US Stock MarketDetailed Quotes

MRAI Marpai

Watchlist
  • 2.0700
  • 0.00000.00%
Trading Apr 30 11:15 ET
21.32MMarket Cap-500P/E (TTM)

Marpai Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
55.31%-15.75M
97.86%-425.02K
-26.23%-6.59M
67.63%-2.2M
-96.52%-6.54M
-226.43%-35.24M
-277.70%-19.9M
-701.74%-5.22M
-65.10%-6.79M
-337.69%-3.33M
Net income from continuing operations
-8.63%-28.75M
41.09%-5.03M
-26.22%-7.3M
-13.38%-7.56M
-61.63%-8.87M
-65.58%-26.47M
-48.97%-8.53M
-20.60%-5.78M
-72.13%-6.66M
-244.91%-5.49M
Operating gains losses
-528.62%-1.17M
-814.77%-1.52M
--6.6K
----
----
--273.43K
--212.96K
--0
----
----
Depreciation and amortization
30.49%5.4M
-3.37%1.14M
-9.66%1.17M
121.90%1.8M
50.92%1.3M
100.65%4.14M
47.67%1.18M
60.88%1.29M
91.25%810.85K
2,112.44%858.78K
Deferred tax
44.33%-290.14K
----
----
----
----
-247.42%-521.13K
----
----
----
----
Other non cash items
440.19%1.61M
8.96%290.4K
5,445.59%428.34K
--420.66K
--467.18K
-36.40%297.41K
1,844.06%266.51K
-92.71%7.72K
----
----
Change In working capital
114.59%2.34M
112.97%1.71M
-21.92%-1.74M
215.44%2.43M
-108.41%-53.6K
-1,117.11%-16.06M
-2,030.54%-13.17M
-147.91%-1.43M
-81.41%-2.1M
67.85%637.52K
-Change in receivables
84.48%-83.23K
-23.04%-722.35K
329.25%579.18K
66.37%313.92K
-321.18%-253.98K
-336.03%-536.19K
-879.53%-587.07K
1.39%-252.64K
225.77%188.69K
--114.83K
-Change in prepaid assets
-17.44%736.93K
4.01%536.45K
-225.01%-224.47K
1,077.52%247.67K
0.60%177.29K
357.29%892.58K
1,551.16%515.76K
206.88%179.56K
106.64%21.03K
64.96%176.23K
-Change in payables and accrued expense
122.04%3.24M
122.54%2.75M
-81.19%-1.71M
258.89%2.97M
-354.78%-763.19K
-762.80%-14.7M
-2,419.00%-12.18M
-145.21%-944.26K
-690.26%-1.87M
1.23%299.55K
-Change in other current assets
--0
----
----
----
----
123.53%6.67K
----
----
----
----
-Change in other current liabilities
10.40%-1.55M
7.72%-851.72K
6.43%-382.48K
-147.73%-1.1M
1,576.00%786.28K
-1,136.61%-1.73M
-333.79%-922.93K
-131.15%-408.76K
63.43%-444.71K
304.78%46.91K
Cash from discontinued investing activities
Operating cash flow
55.31%-15.75M
97.86%-425.02K
-26.23%-6.59M
67.63%-2.2M
-96.52%-6.54M
-226.43%-35.24M
-277.70%-19.9M
-701.74%-5.22M
-65.10%-6.79M
-337.69%-3.33M
Investing cash flow
Cash flow from continuing investing activities
-96.83%1.03M
-97.00%1,000K
103.45%8.97K
111.73%14.73K
100.65%3.21K
236.20%32.42M
7,305.75%33.3M
7.05%-260.04K
-101.15%-125.62K
2.98%-494.37K
Capital expenditure reported
--0
--0
--0
--0
--0
58.82%-602.81K
182.07%207.05K
15.53%-202.16K
54.58%-214.38K
21.36%-393.32K
Net PPE purchase and sale
107.42%26.91K
100.00%-2
115.49%8.97K
-83.40%14.73K
103.18%3.21K
-32.67%-362.77K
-41.47%-292.59K
-43.18%-57.89K
627.27%88.76K
-980.18%-101.05K
Net business purchase and sale
--1M
----
----
----
----
--0
----
----
----
----
Net other investing changes
----
----
----
----
----
193.29%33.39M
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
-96.83%1.03M
-97.00%1,000K
103.45%8.97K
111.73%14.73K
100.65%3.21K
236.20%32.42M
7,305.75%33.3M
7.05%-260.04K
-101.15%-125.62K
2.98%-494.37K
Financing cash flow
Cash flow from continuing financing activities
2,600,186.73%5.1M
-681,458.67%-1.34M
146
6.43M
221
-100.00%196
-100.00%196
0
0
0
Net common stock issuance
--6.73M
--295.5K
---3
----
----
--0
--0
--0
----
----
Proceeds from stock option exercised by employees
16,541.84%32.62K
16,331.12%32.21K
--149
--43
--221
-99.98%196
-99.98%196
--0
--0
--0
Net other financing activities
---1.66M
----
----
----
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
2,600,186.73%5.1M
-681,458.67%-1.34M
--146
--6.43M
--221
-100.00%196
-100.00%196
--0
--0
--0
Net cash flow
Beginning cash position
-10.86%23.12M
46.71%14.25M
37.11%20.83M
-25.01%16.58M
-10.86%23.12M
1,326.55%25.93M
7.93%9.71M
92.75%15.19M
2,293.19%22.11M
1,326.55%25.93M
Current changes in cash
-241.76%-9.63M
-105.67%-760.48K
-20.07%-6.58M
161.37%4.25M
-71.01%-6.54M
-111.68%-2.82M
-20.85%13.4M
-589.15%-5.48M
-199.47%-6.92M
-327.53%-3.82M
End cash Position
-41.64%13.49M
-41.64%13.49M
46.71%14.25M
37.11%20.83M
-25.01%16.58M
-10.86%23.12M
-10.86%23.12M
7.93%9.71M
92.75%15.19M
2,293.19%22.11M
Free cash flow
56.50%-15.75M
97.87%-425.02K
-20.24%-6.59M
68.22%-2.2M
-71.10%-6.54M
-188.82%-36.2M
-248.74%-19.99M
-488.62%-5.48M
-50.30%-6.92M
-200.99%-3.82M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 55.31%-15.75M97.86%-425.02K-26.23%-6.59M67.63%-2.2M-96.52%-6.54M-226.43%-35.24M-277.70%-19.9M-701.74%-5.22M-65.10%-6.79M-337.69%-3.33M
Net income from continuing operations -8.63%-28.75M41.09%-5.03M-26.22%-7.3M-13.38%-7.56M-61.63%-8.87M-65.58%-26.47M-48.97%-8.53M-20.60%-5.78M-72.13%-6.66M-244.91%-5.49M
Operating gains losses -528.62%-1.17M-814.77%-1.52M--6.6K----------273.43K--212.96K--0--------
Depreciation and amortization 30.49%5.4M-3.37%1.14M-9.66%1.17M121.90%1.8M50.92%1.3M100.65%4.14M47.67%1.18M60.88%1.29M91.25%810.85K2,112.44%858.78K
Deferred tax 44.33%-290.14K-----------------247.42%-521.13K----------------
Other non cash items 440.19%1.61M8.96%290.4K5,445.59%428.34K--420.66K--467.18K-36.40%297.41K1,844.06%266.51K-92.71%7.72K--------
Change In working capital 114.59%2.34M112.97%1.71M-21.92%-1.74M215.44%2.43M-108.41%-53.6K-1,117.11%-16.06M-2,030.54%-13.17M-147.91%-1.43M-81.41%-2.1M67.85%637.52K
-Change in receivables 84.48%-83.23K-23.04%-722.35K329.25%579.18K66.37%313.92K-321.18%-253.98K-336.03%-536.19K-879.53%-587.07K1.39%-252.64K225.77%188.69K--114.83K
-Change in prepaid assets -17.44%736.93K4.01%536.45K-225.01%-224.47K1,077.52%247.67K0.60%177.29K357.29%892.58K1,551.16%515.76K206.88%179.56K106.64%21.03K64.96%176.23K
-Change in payables and accrued expense 122.04%3.24M122.54%2.75M-81.19%-1.71M258.89%2.97M-354.78%-763.19K-762.80%-14.7M-2,419.00%-12.18M-145.21%-944.26K-690.26%-1.87M1.23%299.55K
-Change in other current assets --0----------------123.53%6.67K----------------
-Change in other current liabilities 10.40%-1.55M7.72%-851.72K6.43%-382.48K-147.73%-1.1M1,576.00%786.28K-1,136.61%-1.73M-333.79%-922.93K-131.15%-408.76K63.43%-444.71K304.78%46.91K
Cash from discontinued investing activities
Operating cash flow 55.31%-15.75M97.86%-425.02K-26.23%-6.59M67.63%-2.2M-96.52%-6.54M-226.43%-35.24M-277.70%-19.9M-701.74%-5.22M-65.10%-6.79M-337.69%-3.33M
Investing cash flow
Cash flow from continuing investing activities -96.83%1.03M-97.00%1,000K103.45%8.97K111.73%14.73K100.65%3.21K236.20%32.42M7,305.75%33.3M7.05%-260.04K-101.15%-125.62K2.98%-494.37K
Capital expenditure reported --0--0--0--0--058.82%-602.81K182.07%207.05K15.53%-202.16K54.58%-214.38K21.36%-393.32K
Net PPE purchase and sale 107.42%26.91K100.00%-2115.49%8.97K-83.40%14.73K103.18%3.21K-32.67%-362.77K-41.47%-292.59K-43.18%-57.89K627.27%88.76K-980.18%-101.05K
Net business purchase and sale --1M------------------0----------------
Net other investing changes --------------------193.29%33.39M----------------
Cash from discontinued investing activities
Investing cash flow -96.83%1.03M-97.00%1,000K103.45%8.97K111.73%14.73K100.65%3.21K236.20%32.42M7,305.75%33.3M7.05%-260.04K-101.15%-125.62K2.98%-494.37K
Financing cash flow
Cash flow from continuing financing activities 2,600,186.73%5.1M-681,458.67%-1.34M1466.43M221-100.00%196-100.00%196000
Net common stock issuance --6.73M--295.5K---3----------0--0--0--------
Proceeds from stock option exercised by employees 16,541.84%32.62K16,331.12%32.21K--149--43--221-99.98%196-99.98%196--0--0--0
Net other financing activities ---1.66M------------------------------------
Cash from discontinued financing activities
Financing cash flow 2,600,186.73%5.1M-681,458.67%-1.34M--146--6.43M--221-100.00%196-100.00%196--0--0--0
Net cash flow
Beginning cash position -10.86%23.12M46.71%14.25M37.11%20.83M-25.01%16.58M-10.86%23.12M1,326.55%25.93M7.93%9.71M92.75%15.19M2,293.19%22.11M1,326.55%25.93M
Current changes in cash -241.76%-9.63M-105.67%-760.48K-20.07%-6.58M161.37%4.25M-71.01%-6.54M-111.68%-2.82M-20.85%13.4M-589.15%-5.48M-199.47%-6.92M-327.53%-3.82M
End cash Position -41.64%13.49M-41.64%13.49M46.71%14.25M37.11%20.83M-25.01%16.58M-10.86%23.12M-10.86%23.12M7.93%9.71M92.75%15.19M2,293.19%22.11M
Free cash flow 56.50%-15.75M97.87%-425.02K-20.24%-6.59M68.22%-2.2M-71.10%-6.54M-188.82%-36.2M-248.74%-19.99M-488.62%-5.48M-50.30%-6.92M-200.99%-3.82M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg