SG Stock MarketDetailed Quotes

MR7 Nordic

Watchlist

0.295
0.0000.00%

10min DelayMarket Closed May 30 16:39 CST

117.91MMarket Cap7.38P/E (TTM)

Nordic Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

-1.30%160.64M

57.92%162.76M

27.57%103.07M

-4.53%80.79M

-7.71%84.63M

23.19M

-2.31%20.89M

-19.32%21.04M

-14.10%19.51M

0.17%91.69M

Cost of revenue

6.17%124.23M

55.46%117.01M

19.79%75.27M

-0.82%62.83M

-7.34%63.35M

17.21M

3.74%16.28M

-17.03%15.69M

-10.68%14.17M

11.90%68.37M

Gross profit

-20.40%36.41M

64.57%45.75M

54.75%27.8M

-15.56%17.96M

-8.80%21.27M

5.99M

-18.99%4.61M

-25.35%5.34M

-22.03%5.34M

-23.37%23.33M

Operating expense

-24.83%16.73M

67.40%22.26M

14.76%13.3M

6.27%11.59M

-3.02%10.9M

2.18M

-6.30%2.77M

-0.34%2.96M

-4.48%2.99M

-1.13%11.24M

Staff costs

-24.52%9.43M

--12.49M

----

Selling and administrative expenses

1.92%4.61M

-59.87%4.53M

-21.83%11.28M

12.91%14.42M

-1.83%12.78M

--4.06M

-6.30%2.77M

-0.34%2.96M

-4.48%2.99M

11.08%13.01M

-Selling and marketing expense

115.79%656K

-60.77%304K

7.49%775K

-1.90%721K

6.99%735K

--260K

-7.59%146K

15.49%164K

-22.90%165K

59.40%687K

-General and administrative expense

-6.28%3.96M

-59.80%4.22M

-23.37%10.5M

13.81%13.7M

-2.32%12.04M

--3.8M

-6.23%2.62M

-1.13%2.8M

-3.12%2.82M

9.23%12.33M

Depreciation and amortization

-44.77%3.28M

110.97%5.94M

--2.82M

----

-Depreciation

-3.01%2.8M

15.09%2.89M

--2.51M

----

-Amortization

-84.33%478K

900.33%3.05M

--305K

----

Other operating expenses

-400.00%-3K

100.82%1K

94.47%-122K

-30.86%-2.21M

-9.06%-1.69M

----

-7,825.00%-1.55M

Total other operating income

-16.02%587K

3.86%699K

6.32%673K

236.70%633K

-17.18%188K

----

-37.98%227K

Operating profit

-16.21%19.68M

61.96%23.49M

127.41%14.5M

-38.52%6.38M

-14.17%10.37M

3.8M

-32.69%1.84M

-43.13%2.38M

-36.79%2.35M

-36.63%12.09M

Net non-operating interest income expense

-47.92%-2.74M

-287.24%-1.85M

40.18%-478K

24.48%-799K

5.37%-1.06M

37K

19.77%-349K

-11.88%-358K

-8.68%-388K

-4.88%-1.12M

Non-operating interest income

395.91%848K

92.13%171K

-59.91%89K

-53.65%222K

30.52%479K

----

125.15%367K

Non-operating interest expense

77.35%3.59M

256.61%2.02M

-44.47%567K

-33.57%1.02M

3.50%1.54M

--442K

-19.77%349K

11.88%358K

8.68%388K

20.83%1.49M

Net investment income

-8.37%-971K

-326.84%-896K

27.01%395K

149.37%311K

-331.62%-630K

117.35%272K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

20.20%1.54M

858.58%1.28M

55.64%-169K

-756.90%-381K

-84.86%58K

1,695.83%383K

Less:Restructuring and mergern&acquisition

--0

---1.12M

--0

----

Less:Other special charges

-126.62%-1.54M

-1,519.05%-680K

-119.18%-42K

287.18%219K

75.68%-117K

----

-672.62%-481K

Less:Write off

--0

145.50%518K

30.25%211K

174.58%162K

-39.80%59K

----

263.33%98K

Other non-operating income /expenses

503.81%2.06M

50.88%341K

-42.05%226K

-10.96%390K

-17.98%438K

-1.77M

16.86%1.48M

-54.00%425K

-5.63%302K

66.36%534K

Income before tax

-12.48%19.57M

54.49%22.36M

145.44%14.48M

-35.75%5.9M

-24.48%9.18M

1.5M

-16.70%2.97M

-48.90%2.45M

-38.49%2.26M

-27.36%12.16M

Income tax

137.92%3.6M

151.83%1.51M

44.23%600K

-40.57%416K

-15.76%700K

236K

-83.33%41K

-50.00%219K

-15.00%204K

-43.39%831K

Net income

-23.38%15.98M

50.28%20.85M

153.12%13.88M

-35.35%5.48M

-25.12%8.48M

1.27M

-11.76%2.93M

-48.79%2.23M

-40.13%2.06M

-25.82%11.33M

Net income continuous operations

-23.38%15.98M

50.28%20.85M

153.12%13.88M

-35.35%5.48M

-25.12%8.48M

--1.27M

-11.76%2.93M

-48.79%2.23M

-40.13%2.06M

-25.82%11.33M

Noncontrolling interests

180K

Net income attributable to the company

-22.72%15.98M

48.98%20.67M

153.12%13.88M

-35.35%5.48M

-25.12%8.48M

1.27M

-11.76%2.93M

-48.79%2.23M

-40.13%2.06M

-25.82%11.33M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-22.72%15.98M

48.98%20.67M

153.12%13.88M

-35.35%5.48M

-25.12%8.48M

1.27M

-11.76%2.93M

-48.79%2.23M

-40.13%2.06M

-25.82%11.33M

Gross dividend payment

Basic earnings per share

-24.53%0.04

47.22%0.053

157.14%0.036

-36.36%0.014

-24.14%0.022

0.004

-12.50%0.007

-45.45%0.006

-42.96%0.005

-25.64%0.029

Diluted earnings per share

-24.53%0.04

47.22%0.053

157.14%0.036

-36.36%0.014

-24.14%0.022

0.004

-12.50%0.007

-45.45%0.006

-42.96%0.005

-25.64%0.029

Dividend per share

7.74%0.0191

54.99%0.0177

88.45%0.0114

-22.51%0.0061

-52.66%0.0078

-44.93%0.0043

-59.56%0.0035

19.36%0.0165

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	-1.30%160.64M	57.92%162.76M	27.57%103.07M	-4.53%80.79M	-7.71%84.63M	23.19M	-2.31%20.89M	-19.32%21.04M	-14.10%19.51M	0.17%91.69M
Cost of revenue	6.17%124.23M	55.46%117.01M	19.79%75.27M	-0.82%62.83M	-7.34%63.35M	17.21M	3.74%16.28M	-17.03%15.69M	-10.68%14.17M	11.90%68.37M
Gross profit	-20.40%36.41M	64.57%45.75M	54.75%27.8M	-15.56%17.96M	-8.80%21.27M	5.99M	-18.99%4.61M	-25.35%5.34M	-22.03%5.34M	-23.37%23.33M
Operating expense	-24.83%16.73M	67.40%22.26M	14.76%13.3M	6.27%11.59M	-3.02%10.9M	2.18M	-6.30%2.77M	-0.34%2.96M	-4.48%2.99M	-1.13%11.24M
Staff costs	-24.52%9.43M	--12.49M	----	----	----	----	----	----	----	----
Selling and administrative expenses	1.92%4.61M	-59.87%4.53M	-21.83%11.28M	12.91%14.42M	-1.83%12.78M	--4.06M	-6.30%2.77M	-0.34%2.96M	-4.48%2.99M	11.08%13.01M
-Selling and marketing expense	115.79%656K	-60.77%304K	7.49%775K	-1.90%721K	6.99%735K	--260K	-7.59%146K	15.49%164K	-22.90%165K	59.40%687K
-General and administrative expense	-6.28%3.96M	-59.80%4.22M	-23.37%10.5M	13.81%13.7M	-2.32%12.04M	--3.8M	-6.23%2.62M	-1.13%2.8M	-3.12%2.82M	9.23%12.33M
Depreciation and amortization	-44.77%3.28M	110.97%5.94M	--2.82M	----	----	----	----	----	----	----
-Depreciation	-3.01%2.8M	15.09%2.89M	--2.51M	----	----	----	----	----	----	----
-Amortization	-84.33%478K	900.33%3.05M	--305K	----	----	----	----	----	----	----
Other operating expenses	-400.00%-3K	100.82%1K	94.47%-122K	-30.86%-2.21M	-9.06%-1.69M	----	----	----	----	-7,825.00%-1.55M
Total other operating income	-16.02%587K	3.86%699K	6.32%673K	236.70%633K	-17.18%188K	----	----	----	----	-37.98%227K
Operating profit	-16.21%19.68M	61.96%23.49M	127.41%14.5M	-38.52%6.38M	-14.17%10.37M	3.8M	-32.69%1.84M	-43.13%2.38M	-36.79%2.35M	-36.63%12.09M
Net non-operating interest income expense	-47.92%-2.74M	-287.24%-1.85M	40.18%-478K	24.48%-799K	5.37%-1.06M	37K	19.77%-349K	-11.88%-358K	-8.68%-388K	-4.88%-1.12M
Non-operating interest income	395.91%848K	92.13%171K	-59.91%89K	-53.65%222K	30.52%479K	----	----	----	----	125.15%367K
Non-operating interest expense	77.35%3.59M	256.61%2.02M	-44.47%567K	-33.57%1.02M	3.50%1.54M	--442K	-19.77%349K	11.88%358K	8.68%388K	20.83%1.49M
Net investment income	-8.37%-971K	-326.84%-896K	27.01%395K	149.37%311K	-331.62%-630K					117.35%272K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges	20.20%1.54M	858.58%1.28M	55.64%-169K	-756.90%-381K	-84.86%58K					1,695.83%383K
Less:Restructuring and mergern&acquisition	--0	---1.12M	--0	----	----	----	----	----	----	----
Less:Other special charges	-126.62%-1.54M	-1,519.05%-680K	-119.18%-42K	287.18%219K	75.68%-117K	----	----	----	----	-672.62%-481K
Less:Write off	--0	145.50%518K	30.25%211K	174.58%162K	-39.80%59K	----	----	----	----	263.33%98K
Other non-operating income /expenses	503.81%2.06M	50.88%341K	-42.05%226K	-10.96%390K	-17.98%438K	-1.77M	16.86%1.48M	-54.00%425K	-5.63%302K	66.36%534K
Income before tax	-12.48%19.57M	54.49%22.36M	145.44%14.48M	-35.75%5.9M	-24.48%9.18M	1.5M	-16.70%2.97M	-48.90%2.45M	-38.49%2.26M	-27.36%12.16M
Income tax	137.92%3.6M	151.83%1.51M	44.23%600K	-40.57%416K	-15.76%700K	236K	-83.33%41K	-50.00%219K	-15.00%204K	-43.39%831K
Net income	-23.38%15.98M	50.28%20.85M	153.12%13.88M	-35.35%5.48M	-25.12%8.48M	1.27M	-11.76%2.93M	-48.79%2.23M	-40.13%2.06M	-25.82%11.33M
Net income continuous operations	-23.38%15.98M	50.28%20.85M	153.12%13.88M	-35.35%5.48M	-25.12%8.48M	--1.27M	-11.76%2.93M	-48.79%2.23M	-40.13%2.06M	-25.82%11.33M
Noncontrolling interests	0	180K	0
Net income attributable to the company	-22.72%15.98M	48.98%20.67M	153.12%13.88M	-35.35%5.48M	-25.12%8.48M	1.27M	-11.76%2.93M	-48.79%2.23M	-40.13%2.06M	-25.82%11.33M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-22.72%15.98M	48.98%20.67M	153.12%13.88M	-35.35%5.48M	-25.12%8.48M	1.27M	-11.76%2.93M	-48.79%2.23M	-40.13%2.06M	-25.82%11.33M
Gross dividend payment
Basic earnings per share	-24.53%0.04	47.22%0.053	157.14%0.036	-36.36%0.014	-24.14%0.022	0.004	-12.50%0.007	-45.45%0.006	-42.96%0.005	-25.64%0.029
Diluted earnings per share	-24.53%0.04	47.22%0.053	157.14%0.036	-36.36%0.014	-24.14%0.022	0.004	-12.50%0.007	-45.45%0.006	-42.96%0.005	-25.64%0.029
Dividend per share	7.74%0.0191	54.99%0.0177	88.45%0.0114	-22.51%0.0061	-52.66%0.0078	0	-44.93%0.0043	-59.56%0.0035	0	19.36%0.0165
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall