US Stock MarketDetailed Quotes

MPXOF MPX INTERNATIONAL CORPORATION

Watchlist
  • 0.002000
  • 0.0000000.00%
15min DelayClose Apr 19 16:00 ET
288.65KMarket Cap-15P/E (TTM)

MPX INTERNATIONAL CORPORATION Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Mar 31, 2022
(Q1)Dec 31, 2021
(FY)Sep 30, 2021
(Q4)Sep 30, 2021
(Q3)Jun 30, 2021
(Q2)Mar 31, 2021
(Q1)Dec 31, 2020
(FY)Sep 30, 2020
(Q4)Sep 30, 2020
(Q3)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
3.97%916.07K
24.18%3.61M
373.50%6.2M
373.50%6.2M
7.46%5.55M
-51.43%881.12K
-52.55%2.91M
-92.00%1.31M
-92.00%1.31M
-77.96%5.17M
-Cash and cash equivalents
3.97%916.07K
24.18%3.61M
373.50%6.2M
373.50%6.2M
7.46%5.55M
-51.43%881.12K
-52.55%2.91M
-92.00%1.31M
-92.00%1.31M
-77.96%5.17M
Receivables
12.41%1.8M
35.09%1.69M
37.88%1.9M
37.88%1.9M
7.70%1.37M
-6.62%1.6M
-53.39%1.25M
-7.59%1.38M
-7.59%1.38M
-23.11%1.28M
-Accounts receivable
-23.13%689.38K
47.73%687.14K
136.56%1.03M
136.56%1.03M
12.12%603.2K
67.98%896.82K
121.21%465.14K
42.70%437.2K
42.70%437.2K
139.37%537.99K
-Taxes receivable
58.43%1.04M
25.99%928.78K
-2.42%818.1K
-2.42%818.1K
-1.70%720.29K
-32.79%654.28K
12.48%737.16K
51.93%838.4K
51.93%838.4K
101.15%732.77K
-Related party accounts receivable
----
----
----
----
----
----
----
----
----
--0
-Other receivables
47.16%74.36K
51.46%76.53K
-51.57%50.6K
-51.57%50.6K
903.73%50.53K
-75.69%50.53K
-97.23%50.53K
-52.79%104.49K
-52.79%104.49K
-99.20%5.03K
Inventory
-9.73%4.15M
-32.68%3.82M
-31.58%3.3M
-31.58%3.3M
-66.88%4.71M
-64.54%4.6M
-50.60%5.68M
-46.19%4.82M
-46.19%4.82M
193.91%14.23M
Prepaid assets
662.75%1.62M
717.45%1.2M
1,022.87%1.44M
1,022.87%1.44M
68.88%807.68K
-80.44%211.75K
-90.49%147.06K
-86.90%128.62K
-86.90%128.62K
-6.75%478.25K
Total current assets
16.31%8.48M
3.42%10.33M
68.09%12.85M
68.09%12.85M
-41.14%12.45M
-58.52%7.29M
-54.31%9.99M
-72.51%7.64M
-72.51%7.64M
-30.57%21.15M
Non current assets
Net PPE
65.17%19.75M
44.93%18.44M
36.68%16.72M
36.68%16.72M
30.69%13.49M
-7.26%11.95M
23.79%12.72M
184.30%12.24M
184.30%12.24M
167.16%10.32M
-Gross PPE
61.24%22.82M
43.42%21.25M
37.82%19.31M
37.82%19.31M
33.36%15.92M
-1.32%14.15M
27.78%14.82M
156.28%14.01M
156.28%14.01M
143.95%11.94M
-Accumulated depreciation
-39.86%-3.07M
-34.27%-2.82M
-45.65%-2.58M
-45.65%-2.58M
-50.40%-2.44M
-51.53%-2.2M
-58.73%-2.1M
-52.55%-1.77M
-52.55%-1.77M
-57.04%-1.62M
Goodwill and other intangible assets
-38.63%18.41M
-37.23%19.56M
-35.74%20.56M
-35.74%20.56M
-38.79%29.11M
-38.53%29.99M
-33.26%31.16M
-28.00%31.99M
-28.00%31.99M
11.02%47.56M
-Goodwill
--0
--0
----
----
-74.68%4.9M
-75.12%4.9M
-73.39%4.9M
-73.16%4.9M
-73.16%4.9M
-4.10%19.37M
-Other intangible assets
-26.63%18.41M
-25.50%19.56M
-24.10%20.56M
-24.10%20.56M
-14.13%24.21M
-13.72%25.09M
-7.07%26.25M
3.53%27.09M
3.53%27.09M
24.52%28.19M
Investments and advances
----
----
----
----
----
----
----
----
----
--0
Related parties assets
----
----
----
----
----
----
----
----
----
--0
Non current prepaid assets
11.63%429.55K
8.34%434.21K
-1.33%378.98K
-1.33%378.98K
8.05%369.66K
-14.69%384.81K
22.66%400.8K
26.92%384.08K
26.92%384.08K
86.78%342.13K
Other non current assets
-6.14%69.27K
-7.80%71.96K
-37.90%73.38K
-37.90%73.38K
-36.93%73.5K
-37.42%73.8K
-30.89%78.04K
5.32%118.16K
5.32%118.16K
--116.53K
Total non current assets
-8.85%38.65M
-13.20%38.5M
-15.64%37.73M
-15.64%37.73M
-26.23%43.04M
-31.88%42.4M
-22.72%44.36M
-9.51%44.73M
-9.51%44.73M
24.43%58.34M
Total assets
-5.16%47.13M
-10.15%48.83M
-3.25%50.67M
-3.25%50.67M
-30.19%55.49M
-37.74%49.7M
-31.43%54.35M
-32.19%52.37M
-32.19%52.37M
2.77%79.49M
Liabilities
Current liabilities
Payables
1.69%5.03M
-15.44%4.66M
-2.15%4.66M
-2.15%4.66M
-15.68%4.06M
69.77%4.94M
66.80%5.51M
101.27%4.76M
101.27%4.76M
796.92%4.82M
-accounts payable
-15.21%3.89M
-32.43%3.8M
-23.06%3.5M
-23.06%3.5M
-17.59%3.78M
70.90%4.59M
120.55%5.62M
262.39%4.54M
262.39%4.54M
1,001.28%4.58M
-Total tax payable
235.50%1.14M
676.78%862.52K
816.03%1.14M
816.03%1.14M
386.37%252.88K
527.35%339.41K
-324.08%-149.54K
0.10%124.8K
0.10%124.8K
-57.06%51.99K
-Due to related parties current
--0
----
-81.66%16.46K
-81.66%16.46K
-51.18%33.18K
-56.29%18.24K
--39.74K
--89.79K
--89.79K
--67.96K
-Other payable
----
----
----
----
----
----
----
----
----
--115.68K
Current accrued expenses
168.36%4.77M
127.81%3.4M
79.63%2.89M
79.63%2.89M
58.01%1.91M
8.16%1.78M
6.52%1.49M
-10.98%1.61M
-10.98%1.61M
34.08%1.21M
Current debt and capital lease obligation
225.50%8.29M
245.99%7.17M
253.23%7.21M
253.23%7.21M
14.06%2.33M
19.27%2.55M
39.69%2.07M
95.46%2.04M
95.46%2.04M
50.29%2.04M
-Current debt
441.07%7.09M
614.94%5.87M
568.84%5.86M
568.84%5.86M
10.68%984.36K
42.02%1.31M
131.18%821.04K
-16.08%876.42K
-16.08%876.42K
-34.64%889.35K
-Current capital lease obligation
-2.43%1.21M
4.16%1.3M
15.77%1.35M
15.77%1.35M
16.66%1.35M
1.99%1.24M
10.92%1.25M
--1.16M
--1.16M
--1.16M
Current liabilities
95.17%18.09M
67.80%15.24M
75.50%14.76M
75.50%14.76M
2.89%8.31M
38.52%9.27M
46.66%9.08M
61.18%8.41M
61.18%8.41M
79.89%8.07M
Non current liabilities
Long term debt and capital lease obligation
40.45%16.98M
7.81%13.21M
30.45%11.54M
30.45%11.54M
78.15%14.56M
154.59%12.09M
174.27%12.25M
918.11%8.84M
918.11%8.84M
815.65%8.17M
-Long term debt
70.62%13.61M
19.37%9.36M
55.86%7.47M
55.86%7.47M
174.36%10.25M
--7.98M
--7.84M
--4.8M
--4.8M
--3.74M
-Long term capital lease obligation
-18.09%3.37M
-12.72%3.85M
0.35%4.06M
0.35%4.06M
-2.86%4.31M
-13.40%4.11M
-1.19%4.41M
365.99%4.05M
365.99%4.05M
397.11%4.44M
Non current deferred liabilities
----
----
----
----
----
----
----
----
----
125.61%259.52K
Employee benefits
-48.98%160.56K
-49.47%163.28K
-50.20%161.07K
-50.20%161.07K
--315.16K
--314.67K
--323.15K
139.83%323.46K
139.83%323.46K
----
Derivative product liabilities
-40.54%2.02M
568.86%1.27M
76.86%1.37M
76.86%1.37M
--1.28M
--3.39M
--189.66K
--774.65K
--774.65K
----
Other non current liabilities
----
----
----
----
----
----
----
----
----
-89.88%110.17K
Total non current liabilities
21.27%19.16M
14.69%14.64M
31.44%13.07M
31.44%13.07M
82.05%16.16M
180.71%15.8M
122.26%12.77M
271.77%9.94M
271.77%9.94M
308.22%8.87M
Total liabilities
48.59%37.24M
36.77%29.88M
51.64%27.82M
51.64%27.82M
44.34%24.46M
103.48%25.06M
83.04%21.85M
132.54%18.35M
132.54%18.35M
154.40%16.95M
Shareholders'equity
Share capital
0.04%66.43M
0.33%66.4M
0.40%66.4M
0.40%66.4M
0.40%66.4M
0.40%66.4M
1.81%66.18M
3.98%66.14M
3.98%66.14M
6.46%66.14M
-common stock
0.04%66.43M
0.33%66.4M
0.40%66.4M
0.40%66.4M
0.40%66.4M
0.40%66.4M
1.81%66.18M
3.98%66.14M
3.98%66.14M
6.46%66.14M
Retained earnings
-42.94%-83.29M
-54.35%-76.78M
-53.87%-73.13M
-53.87%-73.13M
-218.10%-59.93M
-329.17%-58.27M
-343.93%-49.74M
-599.14%-47.53M
-599.14%-47.53M
-358.13%-18.84M
Paid-in capital
493.47%8.7M
494.94%8.7M
496.15%8.69M
496.15%8.69M
363.75%6.8M
2.60%1.47M
8.19%1.46M
14.08%1.46M
14.08%1.46M
20.28%1.47M
Gains losses not affecting retained earnings
-32.23%967.54K
74.32%1.75M
68.40%1.41M
68.40%1.41M
38.42%1.79M
-13.16%1.43M
638.64%1.01M
1,351.28%837.33K
1,351.28%837.33K
616.74%1.29M
Other equity interest
3.48%14.13M
3.93%14.11M
8.03%14.1M
8.03%14.1M
6.20%13.65M
11.90%13.65M
11.31%13.58M
14.16%13.05M
14.16%13.05M
14.00%12.86M
Total stockholders'equity
-71.90%6.94M
-56.32%14.19M
-48.53%17.48M
-48.53%17.48M
-54.36%28.72M
-63.62%24.68M
-51.86%32.49M
-51.11%33.96M
-51.11%33.96M
-11.00%62.91M
Noncontrolling interests
6,443.54%2.95M
35,029.73%4.76M
8,430.91%5.37M
8,430.91%5.37M
726.11%2.31M
85.48%-46.56K
108.25%13.56K
154.67%62.93K
154.67%62.93K
---369.1K
Total equity
-59.86%9.89M
-41.69%18.95M
-32.85%22.85M
-32.85%22.85M
-50.39%31.03M
-63.51%24.63M
-51.73%32.5M
-50.94%34.02M
-50.94%34.02M
-11.52%62.54M
Currency Unit
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
Audit Opinions
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
(Q2)Mar 31, 2022(Q1)Dec 31, 2021(FY)Sep 30, 2021(Q4)Sep 30, 2021(Q3)Jun 30, 2021(Q2)Mar 31, 2021(Q1)Dec 31, 2020(FY)Sep 30, 2020(Q4)Sep 30, 2020(Q3)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 3.97%916.07K24.18%3.61M373.50%6.2M373.50%6.2M7.46%5.55M-51.43%881.12K-52.55%2.91M-92.00%1.31M-92.00%1.31M-77.96%5.17M
-Cash and cash equivalents 3.97%916.07K24.18%3.61M373.50%6.2M373.50%6.2M7.46%5.55M-51.43%881.12K-52.55%2.91M-92.00%1.31M-92.00%1.31M-77.96%5.17M
Receivables 12.41%1.8M35.09%1.69M37.88%1.9M37.88%1.9M7.70%1.37M-6.62%1.6M-53.39%1.25M-7.59%1.38M-7.59%1.38M-23.11%1.28M
-Accounts receivable -23.13%689.38K47.73%687.14K136.56%1.03M136.56%1.03M12.12%603.2K67.98%896.82K121.21%465.14K42.70%437.2K42.70%437.2K139.37%537.99K
-Taxes receivable 58.43%1.04M25.99%928.78K-2.42%818.1K-2.42%818.1K-1.70%720.29K-32.79%654.28K12.48%737.16K51.93%838.4K51.93%838.4K101.15%732.77K
-Related party accounts receivable --------------------------------------0
-Other receivables 47.16%74.36K51.46%76.53K-51.57%50.6K-51.57%50.6K903.73%50.53K-75.69%50.53K-97.23%50.53K-52.79%104.49K-52.79%104.49K-99.20%5.03K
Inventory -9.73%4.15M-32.68%3.82M-31.58%3.3M-31.58%3.3M-66.88%4.71M-64.54%4.6M-50.60%5.68M-46.19%4.82M-46.19%4.82M193.91%14.23M
Prepaid assets 662.75%1.62M717.45%1.2M1,022.87%1.44M1,022.87%1.44M68.88%807.68K-80.44%211.75K-90.49%147.06K-86.90%128.62K-86.90%128.62K-6.75%478.25K
Total current assets 16.31%8.48M3.42%10.33M68.09%12.85M68.09%12.85M-41.14%12.45M-58.52%7.29M-54.31%9.99M-72.51%7.64M-72.51%7.64M-30.57%21.15M
Non current assets
Net PPE 65.17%19.75M44.93%18.44M36.68%16.72M36.68%16.72M30.69%13.49M-7.26%11.95M23.79%12.72M184.30%12.24M184.30%12.24M167.16%10.32M
-Gross PPE 61.24%22.82M43.42%21.25M37.82%19.31M37.82%19.31M33.36%15.92M-1.32%14.15M27.78%14.82M156.28%14.01M156.28%14.01M143.95%11.94M
-Accumulated depreciation -39.86%-3.07M-34.27%-2.82M-45.65%-2.58M-45.65%-2.58M-50.40%-2.44M-51.53%-2.2M-58.73%-2.1M-52.55%-1.77M-52.55%-1.77M-57.04%-1.62M
Goodwill and other intangible assets -38.63%18.41M-37.23%19.56M-35.74%20.56M-35.74%20.56M-38.79%29.11M-38.53%29.99M-33.26%31.16M-28.00%31.99M-28.00%31.99M11.02%47.56M
-Goodwill --0--0---------74.68%4.9M-75.12%4.9M-73.39%4.9M-73.16%4.9M-73.16%4.9M-4.10%19.37M
-Other intangible assets -26.63%18.41M-25.50%19.56M-24.10%20.56M-24.10%20.56M-14.13%24.21M-13.72%25.09M-7.07%26.25M3.53%27.09M3.53%27.09M24.52%28.19M
Investments and advances --------------------------------------0
Related parties assets --------------------------------------0
Non current prepaid assets 11.63%429.55K8.34%434.21K-1.33%378.98K-1.33%378.98K8.05%369.66K-14.69%384.81K22.66%400.8K26.92%384.08K26.92%384.08K86.78%342.13K
Other non current assets -6.14%69.27K-7.80%71.96K-37.90%73.38K-37.90%73.38K-36.93%73.5K-37.42%73.8K-30.89%78.04K5.32%118.16K5.32%118.16K--116.53K
Total non current assets -8.85%38.65M-13.20%38.5M-15.64%37.73M-15.64%37.73M-26.23%43.04M-31.88%42.4M-22.72%44.36M-9.51%44.73M-9.51%44.73M24.43%58.34M
Total assets -5.16%47.13M-10.15%48.83M-3.25%50.67M-3.25%50.67M-30.19%55.49M-37.74%49.7M-31.43%54.35M-32.19%52.37M-32.19%52.37M2.77%79.49M
Liabilities
Current liabilities
Payables 1.69%5.03M-15.44%4.66M-2.15%4.66M-2.15%4.66M-15.68%4.06M69.77%4.94M66.80%5.51M101.27%4.76M101.27%4.76M796.92%4.82M
-accounts payable -15.21%3.89M-32.43%3.8M-23.06%3.5M-23.06%3.5M-17.59%3.78M70.90%4.59M120.55%5.62M262.39%4.54M262.39%4.54M1,001.28%4.58M
-Total tax payable 235.50%1.14M676.78%862.52K816.03%1.14M816.03%1.14M386.37%252.88K527.35%339.41K-324.08%-149.54K0.10%124.8K0.10%124.8K-57.06%51.99K
-Due to related parties current --0-----81.66%16.46K-81.66%16.46K-51.18%33.18K-56.29%18.24K--39.74K--89.79K--89.79K--67.96K
-Other payable --------------------------------------115.68K
Current accrued expenses 168.36%4.77M127.81%3.4M79.63%2.89M79.63%2.89M58.01%1.91M8.16%1.78M6.52%1.49M-10.98%1.61M-10.98%1.61M34.08%1.21M
Current debt and capital lease obligation 225.50%8.29M245.99%7.17M253.23%7.21M253.23%7.21M14.06%2.33M19.27%2.55M39.69%2.07M95.46%2.04M95.46%2.04M50.29%2.04M
-Current debt 441.07%7.09M614.94%5.87M568.84%5.86M568.84%5.86M10.68%984.36K42.02%1.31M131.18%821.04K-16.08%876.42K-16.08%876.42K-34.64%889.35K
-Current capital lease obligation -2.43%1.21M4.16%1.3M15.77%1.35M15.77%1.35M16.66%1.35M1.99%1.24M10.92%1.25M--1.16M--1.16M--1.16M
Current liabilities 95.17%18.09M67.80%15.24M75.50%14.76M75.50%14.76M2.89%8.31M38.52%9.27M46.66%9.08M61.18%8.41M61.18%8.41M79.89%8.07M
Non current liabilities
Long term debt and capital lease obligation 40.45%16.98M7.81%13.21M30.45%11.54M30.45%11.54M78.15%14.56M154.59%12.09M174.27%12.25M918.11%8.84M918.11%8.84M815.65%8.17M
-Long term debt 70.62%13.61M19.37%9.36M55.86%7.47M55.86%7.47M174.36%10.25M--7.98M--7.84M--4.8M--4.8M--3.74M
-Long term capital lease obligation -18.09%3.37M-12.72%3.85M0.35%4.06M0.35%4.06M-2.86%4.31M-13.40%4.11M-1.19%4.41M365.99%4.05M365.99%4.05M397.11%4.44M
Non current deferred liabilities ------------------------------------125.61%259.52K
Employee benefits -48.98%160.56K-49.47%163.28K-50.20%161.07K-50.20%161.07K--315.16K--314.67K--323.15K139.83%323.46K139.83%323.46K----
Derivative product liabilities -40.54%2.02M568.86%1.27M76.86%1.37M76.86%1.37M--1.28M--3.39M--189.66K--774.65K--774.65K----
Other non current liabilities -------------------------------------89.88%110.17K
Total non current liabilities 21.27%19.16M14.69%14.64M31.44%13.07M31.44%13.07M82.05%16.16M180.71%15.8M122.26%12.77M271.77%9.94M271.77%9.94M308.22%8.87M
Total liabilities 48.59%37.24M36.77%29.88M51.64%27.82M51.64%27.82M44.34%24.46M103.48%25.06M83.04%21.85M132.54%18.35M132.54%18.35M154.40%16.95M
Shareholders'equity
Share capital 0.04%66.43M0.33%66.4M0.40%66.4M0.40%66.4M0.40%66.4M0.40%66.4M1.81%66.18M3.98%66.14M3.98%66.14M6.46%66.14M
-common stock 0.04%66.43M0.33%66.4M0.40%66.4M0.40%66.4M0.40%66.4M0.40%66.4M1.81%66.18M3.98%66.14M3.98%66.14M6.46%66.14M
Retained earnings -42.94%-83.29M-54.35%-76.78M-53.87%-73.13M-53.87%-73.13M-218.10%-59.93M-329.17%-58.27M-343.93%-49.74M-599.14%-47.53M-599.14%-47.53M-358.13%-18.84M
Paid-in capital 493.47%8.7M494.94%8.7M496.15%8.69M496.15%8.69M363.75%6.8M2.60%1.47M8.19%1.46M14.08%1.46M14.08%1.46M20.28%1.47M
Gains losses not affecting retained earnings -32.23%967.54K74.32%1.75M68.40%1.41M68.40%1.41M38.42%1.79M-13.16%1.43M638.64%1.01M1,351.28%837.33K1,351.28%837.33K616.74%1.29M
Other equity interest 3.48%14.13M3.93%14.11M8.03%14.1M8.03%14.1M6.20%13.65M11.90%13.65M11.31%13.58M14.16%13.05M14.16%13.05M14.00%12.86M
Total stockholders'equity -71.90%6.94M-56.32%14.19M-48.53%17.48M-48.53%17.48M-54.36%28.72M-63.62%24.68M-51.86%32.49M-51.11%33.96M-51.11%33.96M-11.00%62.91M
Noncontrolling interests 6,443.54%2.95M35,029.73%4.76M8,430.91%5.37M8,430.91%5.37M726.11%2.31M85.48%-46.56K108.25%13.56K154.67%62.93K154.67%62.93K---369.1K
Total equity -59.86%9.89M-41.69%18.95M-32.85%22.85M-32.85%22.85M-50.39%31.03M-63.51%24.63M-51.73%32.5M-50.94%34.02M-50.94%34.02M-11.52%62.54M
Currency Unit CADCADCADCADCADCADCADCADCADCAD
Audit Opinions ----Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg