(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 322.57%3.91M | 322.57%3.91M | 216.63%2.55M | 19.76%1.32M | -27.76%1.13M | -64.86%926K | -64.86%926K | --806K | --1.1M | --1.56M |
-Cash and cash equivalents | 322.57%3.91M | 322.57%3.91M | 216.63%2.55M | 19.76%1.32M | -27.76%1.13M | -64.86%926K | -64.86%926K | --806K | --1.1M | --1.56M |
Receivables | -7.60%4.8M | -7.60%4.8M | -5.72%5.03M | 32.71%5.75M | 12.24%5.5M | 30.09%5.2M | 30.09%5.2M | --5.34M | --4.33M | --4.9M |
-Accounts receivable | -7.60%4.8M | -7.60%4.8M | -5.72%5.03M | 32.71%5.75M | 12.24%5.5M | 30.09%5.2M | 30.09%5.2M | --5.34M | --4.33M | --4.9M |
Inventory | 18.17%8.88M | 18.17%8.88M | 22.80%8.96M | 42.18%8.71M | 49.79%8.47M | 44.00%7.52M | 44.00%7.52M | --7.3M | --6.13M | --5.65M |
Other current assets | -12.63%588K | -12.63%588K | 195.07%419K | 53.52%327K | 120.47%474K | 178.10%673K | 178.10%673K | --142K | --213K | --215K |
Total current assets | 27.06%18.19M | 27.06%18.19M | 24.90%16.96M | 36.80%16.11M | 26.28%15.57M | 18.37%14.31M | 18.37%14.31M | --13.58M | --11.77M | --12.33M |
Non current assets | ||||||||||
Net PPE | 11.44%4.23M | 11.44%4.23M | 0.59%3.74M | 0.74%3.67M | 0.41%3.66M | 5.39%3.79M | 5.39%3.79M | --3.72M | --3.65M | --3.64M |
-Gross PPE | 4.99%25.9M | 4.99%25.9M | 3.24%25.19M | 3.18%24.93M | 3.06%24.72M | 3.63%24.66M | 3.63%24.66M | --24.4M | --24.16M | --23.99M |
-Accumulated depreciation | -3.82%-21.67M | -3.82%-21.67M | -3.71%-21.45M | -3.62%-21.25M | -3.53%-21.07M | -3.32%-20.87M | -3.32%-20.87M | ---20.69M | ---20.51M | ---20.35M |
Goodwill and other intangible assets | -54.08%45K | -54.08%45K | -48.21%58K | -43.20%71K | -38.85%85K | -35.53%98K | -35.53%98K | --112K | --125K | --139K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.47M | --4.11M | --2.7M |
Non current deferred assets | 74.60%1.84M | 74.60%1.84M | -46.42%1.01M | -47.74%1.03M | -46.45%1.07M | -51.94%1.05M | -51.94%1.05M | --1.89M | --1.97M | --2M |
Other non current assets | -37.50%10K | -37.50%10K | -33.33%12K | -35.00%13K | 1,400.00%15K | 220.00%16K | 220.00%16K | --18K | --20K | --1K |
Total non current assets | 23.37%6.12M | 23.37%6.12M | -52.73%4.82M | -51.51%4.79M | -43.06%4.83M | -37.33%4.96M | -37.33%4.96M | --10.2M | --9.88M | --8.48M |
Total assets | 26.11%24.31M | 26.11%24.31M | -8.39%21.79M | -3.49%20.9M | -1.98%20.4M | -3.66%19.27M | -3.66%19.27M | --23.78M | --21.65M | --20.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -39.69%1.58M | -39.69%1.58M | -50.20%1.52M | 48.31%2.46M | 142.80%3.54M | 87.32%2.62M | 87.32%2.62M | --3.05M | --1.66M | --1.46M |
-accounts payable | -45.40%1.3M | -45.40%1.3M | -52.34%1.42M | 14.33%1.81M | 120.16%3.21M | 70.56%2.38M | 70.56%2.38M | --2.98M | --1.58M | --1.46M |
-Total tax payable | 18.38%277K | 18.38%277K | 30.38%103K | 795.83%645K | --330K | --234K | --234K | --79K | --72K | ---- |
Current accrued expenses | -0.49%611K | -0.49%611K | 96.05%794K | 59.38%612K | 19.30%711K | 52.36%614K | 52.36%614K | --405K | --384K | --596K |
Current liabilities | -9.72%4.38M | -9.72%4.38M | -15.53%3.99M | 47.51%4.77M | 88.34%5.59M | 61.22%4.86M | 61.22%4.86M | --4.73M | --3.24M | --2.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -65.79%26K | -65.79%26K | -56.04%40K | -62.50%42K | -54.62%59K | -47.59%76K | -47.59%76K | --91K | --112K | --130K |
-Long term capital lease obligation | -65.79%26K | -65.79%26K | -56.04%40K | -62.50%42K | -54.62%59K | -47.59%76K | -47.59%76K | --91K | --112K | --130K |
Total non current liabilities | -65.79%26K | -65.79%26K | -56.04%40K | -62.50%42K | -54.62%59K | -47.59%76K | -47.59%76K | --91K | --112K | --130K |
Total liabilities | -10.58%4.41M | -10.58%4.41M | -16.30%4.03M | 43.83%4.81M | 82.34%5.65M | 56.22%4.93M | 56.22%4.93M | --4.82M | --3.35M | --3.1M |
Shareholders'equity | ||||||||||
Share capital | 0.00%27K | 0.00%27K | --27K | --27K | --27K | --27K | --27K | ---- | ---- | ---- |
-common stock | 0.00%27K | 0.00%27K | --27K | --27K | --27K | --27K | --27K | ---- | ---- | ---- |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 1,645.75%3.7M | 1,645.75%3.7M | --3.63M | --2.04M | --765K | --212K | --212K | ---- | ---- | ---- |
Paid-in capital | 14.64%16.17M | 14.64%16.17M | --14.1M | --14.01M | --13.95M | --14.1M | --14.1M | ---- | ---- | ---- |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18.96M | --18.3M | --17.71M |
Total stockholders'equity | 38.73%19.9M | 38.73%19.9M | -6.39%17.75M | -12.14%16.08M | -16.73%14.75M | -14.89%14.34M | -14.89%14.34M | --18.96M | --18.3M | --17.71M |
Total equity | 38.73%19.9M | 38.73%19.9M | -6.39%17.75M | -12.14%16.08M | -16.73%14.75M | -14.89%14.34M | -14.89%14.34M | --18.96M | --18.3M | --17.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data