(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 109.79%18.64B | 109.79%18.64B | 41.92%8.33B | 112.25%12.4B | -16.23%8.41B | -28.21%8.89B | -28.21%8.89B | -34.07%5.87B | -44.37%5.84B | 0.48%10.04B |
-Cash and cash equivalents | 109.79%18.64B | 109.79%18.64B | 41.92%8.33B | 112.25%12.4B | -16.23%8.41B | -28.21%8.89B | -28.21%8.89B | -34.07%5.87B | -44.37%5.84B | 0.48%10.04B |
-Accounts receivable | 12.67%28.44B | 12.67%28.44B | 18.19%27.53B | 12.90%27.4B | 13.54%27.36B | 16.52%25.24B | 16.52%25.24B | 17.24%23.29B | 21.51%24.27B | 18.54%24.1B |
-Other receivables | 9.17%7.42B | 9.17%7.42B | 10.78%6.94B | 10.99%6.71B | 13.02%6.76B | 13.97%6.79B | 13.97%6.79B | 18.91%6.26B | 21.65%6.04B | 27.31%5.99B |
Inventory | -3.63%18.87B | -3.63%18.87B | 4.85%19.96B | 15.90%20.83B | 24.96%19.78B | 26.93%19.58B | 26.93%19.58B | 25.78%19.04B | 21.98%17.98B | 25.72%15.83B |
Other current assets | -24.72%1.91B | -24.72%1.91B | -24.92%2.18B | -23.80%2.27B | -12.47%2.01B | 53.51%2.54B | 53.51%2.54B | 42.99%2.9B | 56.91%2.98B | 236.90%2.3B |
Total current assets | 19.42%75.29B | 19.42%75.29B | 13.20%64.93B | 21.90%69.61B | 10.44%64.33B | 10.44%63.05B | 10.44%63.05B | 12.04%57.36B | 9.65%57.11B | 20.62%58.25B |
Non current assets | ||||||||||
Net PPE | 12.88%39.56B | 12.88%39.56B | 9.16%38.38B | 3.32%36.8B | 10.36%36.23B | 24.70%35.05B | 24.70%35.05B | 30.61%35.16B | 32.85%35.62B | 25.06%32.83B |
-Gross PPE | 12.88%39.56B | 12.88%39.56B | 9.16%38.38B | 3.32%36.8B | 10.36%36.23B | 24.70%35.04B | 24.70%35.04B | 30.61%35.16B | 32.84%35.61B | 25.06%32.83B |
Goodwill and other intangible assets | -10.35%6.36B | -10.35%6.36B | 0.93%7.18B | 4.38%7.39B | 12.18%7.2B | 12.02%7.09B | 12.02%7.09B | 15.42%7.12B | 19.25%7.08B | 14.41%6.42B |
-Goodwill | --0 | --0 | -10.93%725M | -9.56%738M | -10.80%702M | -7.79%710M | -7.79%710M | 5.71%814M | 3.82%816M | -3.67%787M |
-Other intangible assets | -0.38%6.36B | -0.38%6.36B | 2.46%6.46B | 6.20%6.65B | 15.39%6.5B | 14.76%6.38B | 14.76%6.38B | 16.81%6.3B | 21.60%6.26B | 17.49%5.64B |
Non current prepaid assets | 19.45%3.55B | 19.45%3.55B | 30.23%3.57B | 18.84%3.61B | -0.10%2.99B | 12.83%2.97B | 12.83%2.97B | 57.96%2.74B | 75.48%3.04B | 94.67%2.99B |
Other non current assets | -0.36%1.12B | -0.36%1.12B | -0.82%3.4B | 5.64%3.34B | 108.93%3.3B | 6.88%1.12B | 6.88%1.12B | 120.64%3.43B | 102.57%3.16B | 5.13%1.58B |
Total non current assets | 8.99%53.06B | 8.99%53.06B | 8.44%52.53B | 4.59%51.14B | 13.46%49.73B | 25.81%48.69B | 25.81%48.69B | 33.18%48.45B | 35.67%48.89B | 25.56%43.83B |
Total assets | 14.87%128.35B | 14.87%128.35B | 11.02%117.47B | 13.92%120.75B | 11.74%114.06B | 16.65%111.74B | 16.65%111.74B | 20.82%105.81B | 20.29%106B | 22.69%102.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.97%28.58B | 11.97%28.58B | 4.42%24.62B | 4.69%27.63B | 0.50%26.54B | 10.67%25.52B | 10.67%25.52B | 16.66%23.57B | 19.81%26.39B | 24.10%26.41B |
-accounts payable | 8.84%17.05B | 8.84%17.05B | 7.70%16.37B | 8.41%17.93B | 10.68%18.38B | 7.59%15.67B | 7.59%15.67B | 15.53%15.2B | 17.72%16.54B | 14.56%16.61B |
-Total tax payable | 33.69%6.06B | 33.69%6.06B | 19.66%3.49B | 11.80%4.98B | 12.29%2.42B | 10.88%4.54B | 10.88%4.54B | 17.54%2.92B | 15.74%4.46B | 16.16%2.16B |
-Other payable | 2.69%5.46B | 2.69%5.46B | -12.81%4.76B | -12.59%4.72B | -24.95%5.74B | 20.66%5.32B | 20.66%5.32B | 19.44%5.46B | 30.72%5.4B | 55.14%7.65B |
Current provisions | ---- | ---- | ---- | ---- | ---- | -12.50%14M | -12.50%14M | -22.22%14M | -11.11%16M | 77.78%16M |
Current debt and capital lease obligation | 4.06%4.97B | 4.06%4.97B | -27.79%4.77B | 110.70%4.83B | 111.79%4.82B | 13,955.88%4.78B | 13,955.88%4.78B | 18,754.29%6.6B | 4,772.34%2.29B | 8,646.15%2.27B |
-Current debt | 3.56%4.94B | 3.56%4.94B | -28.34%4.72B | 111.03%4.78B | 113.91%4.81B | --4.77B | --4.77B | --6.59B | --2.27B | --2.25B |
-Current capital lease obligation | 342.86%31M | 342.86%31M | 330.00%43M | 78.26%41M | -87.50%3M | -79.41%7M | -79.41%7M | -71.43%10M | -51.06%23M | -7.69%24M |
Other current liabilities | 186.12%3.09B | 186.12%3.09B | 208.89%2.12B | 137.81%1.84B | 62.18%2.22B | 82.60%1.08B | 82.60%1.08B | 43.51%686M | 35.49%775M | 166.99%1.37B |
Current liabilities | 17.15%36.99B | 17.15%36.99B | 2.80%32.1B | 16.84%34.59B | 12.32%34.11B | 32.53%31.58B | 32.53%31.58B | 48.50%31.23B | 29.98%29.61B | 37.54%30.37B |
Non current liabilities | ||||||||||
Long term provisions | 104.72%2.9B | 104.72%2.9B | 46.86%2.08B | 32.63%1.88B | 0.21%1.42B | 16.04%1.42B | 16.04%1.42B | --1.42B | --1.42B | --1.42B |
Long term debt and capital lease obligation | -84.83%837M | -84.83%837M | -79.18%1.06B | -55.13%3.3B | -55.51%3.27B | -42.46%5.52B | -42.46%5.52B | -46.86%5.1B | -23.38%7.35B | -23.39%7.35B |
-Long term debt | -95.51%221M | -95.51%221M | -90.13%444M | -60.15%2.69B | -60.56%2.66B | -45.31%4.92B | -45.31%4.92B | -50.00%4.5B | -25.00%6.75B | -25.00%6.75B |
-Long term capital lease obligation | 3.70%616M | 3.70%616M | 3.70%617M | 1.68%606M | 1.68%607M | 1.37%594M | 1.37%594M | 1.36%595M | 1.36%596M | 1.19%597M |
Other non current liabilities | -43.75%81M | -43.75%81M | -59.00%82M | -66.41%86M | -73.46%86M | -70.55%144M | -70.55%144M | -87.25%200M | -81.96%256M | -74.18%324M |
Total non current liabilities | -41.89%4.38B | -41.89%4.38B | -47.81%3.76B | -39.07%5.77B | -44.68%5.26B | -35.46%7.54B | -35.46%7.54B | -37.84%7.2B | -16.93%9.47B | -15.23%9.51B |
Total liabilities | 5.76%41.37B | 5.76%41.37B | -6.68%35.86B | 3.29%40.36B | -1.28%39.37B | 10.16%39.12B | 10.16%39.12B | 17.85%38.42B | 14.33%39.08B | 19.76%39.88B |
Shareholders'equity | ||||||||||
Share capital | 0.15%2.04B | 0.15%2.04B | 0.15%2.04B | 1.69%2.04B | 1.69%2.04B | 1.95%2.04B | 1.95%2.04B | 1.95%2.04B | 0.40%2.01B | 0.75%2.01B |
-common stock | 0.15%2.04B | 0.15%2.04B | 0.15%2.04B | 1.69%2.04B | 1.69%2.04B | 1.95%2.04B | 1.95%2.04B | 1.95%2.04B | 0.40%2.01B | 0.75%2.01B |
Retained earnings | 20.75%83.58B | 20.75%83.58B | 22.39%77.94B | 21.41%76.62B | 22.10%71.43B | 22.19%69.22B | 22.19%69.22B | 23.92%63.68B | 25.47%63.11B | 26.65%58.5B |
Paid-in capital | -0.68%1.03B | -0.68%1.03B | -0.58%1.03B | 2.39%1.03B | 14.22%1.04B | 15.02%1.03B | 15.02%1.03B | 14.91%1.03B | 9.38%1B | 11.15%907M |
Less: Treasury stock | 23.31%619M | 23.31%619M | 23.31%619M | 18.13%593M | 21.55%502M | 21.55%502M | 21.55%502M | 21.55%502M | 21.55%502M | 31.11%413M |
Other equity interest | -15.15%28M | -15.15%28M | -17.65%28M | -70.53%28M | -69.89%28M | -66.67%33M | -66.67%33M | -62.22%34M | 18.75%95M | 10.71%93M |
Total stockholders'equity | 19.85%86.46B | 19.85%86.46B | 21.29%80.91B | 20.35%79.58B | 21.15%74.34B | 21.48%72.14B | 21.48%72.14B | 23.43%66.71B | 24.88%66.12B | 25.59%61.36B |
Noncontrolling interests | 7.88%520M | 7.88%520M | 3.69%703M | 0.88%802M | -57.99%355M | -46.27%482M | -46.27%482M | -26.94%678M | -19.29%795M | -19.22%845M |
Total equity | 19.77%86.98B | 19.77%86.98B | 21.11%81.61B | 20.12%80.38B | 20.08%74.69B | 20.47%72.62B | 20.47%72.62B | 22.58%67.38B | 24.07%66.92B | 24.65%62.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data