(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -17.66%7.33B | 27.65%8.9B | 4.67%6.97B | -8.32%6.66B | -2.85%7.27B | 5.43%7.48B | 6.51%7.1B | -2.30%6.66B | 6.51%6.82B | -1.14%6.4B |
Operating revenue | -17.66%7.33B | 27.65%8.9B | 4.67%6.97B | -8.32%6.66B | -2.85%7.27B | 5.43%7.48B | 6.51%7.1B | -2.30%6.66B | 6.51%6.82B | -1.14%6.4B |
Cost of revenue | -16.09%4.59B | 29.90%5.47B | 14.46%4.21B | -8.00%3.68B | -1.53%4B | 2.09%4.06B | 6.11%3.98B | -4.51%3.75B | 2.94%3.93B | -2.58%3.81B |
Gross profit | -20.16%2.74B | 24.20%3.43B | -7.40%2.76B | -8.72%2.99B | -4.41%3.27B | 9.68%3.42B | 7.04%3.12B | 0.69%2.91B | 11.78%2.89B | 1.05%2.59B |
Operating expense | -1.06%1.97B | 0.61%1.99B | -5.18%1.98B | -0.10%2.09B | -0.71%2.09B | 0.62%2.1B | 8.12%2.09B | -0.21%1.93B | 6.31%1.94B | -2.20%1.82B |
-Depreciation and amortization | 2.47%415M | 9.16%405M | -18.28%371M | -4.62%454M | 6.73%476M | -1.55%446M | 17.66%453M | 4.62%385M | 2.51%368M | -2.71%359M |
Other operating expenses | -8.07%467M | -12.71%508M | 0.17%582M | 7.59%581M | -12.62%540M | 5.82%618M | 5.80%584M | -2.47%552M | 9.48%566M | -6.68%517M |
Operating profit | -46.50%772M | 83.59%1.44B | -12.57%786M | -23.94%899M | -10.32%1.18B | 28.09%1.32B | 4.89%1.03B | 2.51%981M | 24.77%957M | 9.73%767M |
Net non-operating interest income expense | 17.36%-119M | -67.44%-144M | 14.00%-86M | 8.26%-100M | -18.48%-109M | -5.75%-92M | 14.71%-87M | 6.42%-102M | -9.00%-109M | 12.28%-100M |
Non-operating interest expense | -17.36%119M | 67.44%144M | -14.00%86M | -8.26%100M | 18.48%109M | 5.75%92M | -14.71%87M | -6.42%102M | 9.00%109M | -14.53%100M |
Other net income (expense) | ||||||||||
Special income (charges) | -104.63%-12M | 8,533.33%259M | 109.68%3M | -224.00%-31M | 119.84%25M | -106.56%-126M | -60.53%-61M | 33.33%-38M | -3.64%-57M | 36.78%-55M |
-Less:Restructuring and merger&acquisition | --9M | --0 | -109.68%-3M | 1,450.00%31M | -95.56%2M | 95.65%45M | 27.78%23M | -66.04%18M | 47.22%53M | 33.33%36M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | 113.16%81M | 90.00%38M | 400.00%20M | -33.33%4M | -91.04%6M |
-Less:Other special charges | 99.23%-2M | ---259M | ---- | ---- | ---27M | ---- | ---- | ---- | ---- | 285.71%13M |
-Write off | --5M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | -56.28%682M | 119.10%1.56B | -7.53%712M | -30.19%770M | -0.18%1.1B | 25.00%1.11B | 4.86%884M | 5.90%843M | 28.59%796M | 24.05%619M |
Income tax | -46.51%161M | 98.03%301M | -9.52%152M | -34.63%168M | 7.53%257M | 38.15%239M | 10.19%173M | 3.97%157M | 23.77%151M | 43.53%122M |
Net income | -108.79%-134M | 97.28%1.53B | 28.41%773M | -28.84%602M | -2.31%846M | 21.80%866M | 3.64%711M | 6.36%686M | 29.78%645M | 20.05%497M |
Net income continuous Operations | -58.62%521M | 124.82%1.26B | -6.98%560M | -28.84%602M | -2.31%846M | 21.80%866M | 3.64%711M | 6.36%686M | 29.78%645M | 20.05%497M |
Net income discontinuous operations | -346.24%-655M | 24.88%266M | --213M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Minority interest income | -73.97%19M | 329.41%73M | -15.00%17M | -41.18%20M | -19.05%34M | -2.33%42M | -10.42%43M | 6.67%48M | 73.08%45M | -7.14%26M |
Net income attributable to the parent company | -110.54%-153M | 92.06%1.45B | 29.90%756M | -28.33%582M | -1.46%812M | 23.35%824M | 4.70%668M | 6.33%638M | 27.39%600M | 22.02%471M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -110.54%-153M | 92.06%1.45B | 29.90%756M | -28.33%582M | -1.46%812M | 23.35%824M | 4.70%668M | 6.33%638M | 27.39%600M | 22.02%471M |
Basic earnings per share | -110.52%-0.693 | 91.98%6.5846 | 29.92%3.4298 | -28.40%2.64 | 8.38%3.6872 | 23.35%3.402 | 4.63%2.758 | 6.29%2.636 | 27.31%2.48 | 22.06%1.948 |
Diluted earnings per share | -110.53%-0.693 | 92.04%6.5824 | 29.83%3.4276 | -28.40%2.64 | 8.45%3.6872 | 23.37%3.4 | 4.63%2.756 | 6.47%2.634 | 27.39%2.474 | 21.98%1.942 |
Dividend per share | 15.37%1.5681 | 1.90%1.3592 | 25.13%1.3338 | -40.78%1.0659 | -43.67%1.7997 | 173.42%3.1948 | 2.73%1.1684 | 28.57%1.1374 | 241.21%0.8847 | 0.2593 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data