(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.51%233.9M | 118.37%393.5M | 118.37%393.5M | 64.90%330.3M | 7.57%191.8M | -26.29%180.6M | -48.84%180.2M | -48.84%180.2M | -60.58%200.3M | -57.06%178.3M |
-Cash and cash equivalents | 29.51%233.9M | 118.37%393.5M | 118.37%393.5M | 64.90%330.3M | 7.57%191.8M | -26.29%180.6M | -48.84%180.2M | -48.84%180.2M | -60.58%200.3M | -57.06%178.3M |
Receivables | 7.37%521.5M | 28.21%316.3M | 28.21%316.3M | 29.82%385.3M | 6.87%432.7M | 6.75%485.7M | 58.14%246.7M | 58.14%246.7M | 16.29%296.8M | 24.48%404.9M |
-Accounts receivable | -6.79%423.9M | 19.84%200.5M | 19.84%200.5M | 10.76%304.6M | 5.64%397.2M | 10.09%454.8M | 58.88%167.3M | 58.88%167.3M | 7.75%275M | 15.59%376M |
-Taxes receivable | -21.82%8.6M | -61.63%6.6M | -61.63%6.6M | 12.77%5.3M | -24.18%6.9M | -23.61%11M | -11.79%17.2M | -11.79%17.2M | --4.7M | --9.1M |
-Other receivables | 347.24%89M | 75.56%109.2M | 75.56%109.2M | 340.94%75.4M | 44.44%28.6M | -27.64%19.9M | 99.36%62.2M | 99.36%62.2M | --17.1M | --19.8M |
Inventory | -24.40%702.9M | -17.18%794.4M | -17.18%794.4M | 1.97%736.5M | 39.04%839.8M | 68.32%929.8M | 79.79%959.2M | 79.79%959.2M | 87.46%722.3M | 80.11%604M |
Prepaid assets | -4.54%56.8M | -2.28%55.8M | -2.28%55.8M | 25.53%59.5M | 18.36%67.7M | 3.84%59.5M | 5.35%57.1M | 5.35%57.1M | -1.58%47.4M | 3.95%57.2M |
Restricted cash | 40.00%700K | -95.81%800K | -95.81%800K | 40.00%700K | -16.67%500K | -50.00%500K | 1,491.67%19.1M | 1,491.67%19.1M | -71.49%500K | -75.70%600K |
Other current assets | -21.58%77.4M | 18.90%67.3M | 18.90%67.3M | -3.32%90.4M | 29.68%125.4M | 6.36%98.7M | -17.49%56.6M | -17.49%56.6M | -33.59%93.5M | -19.90%96.7M |
Total current assets | -9.21%1.59B | 7.19%1.63B | 7.19%1.63B | 17.78%1.6B | 23.57%1.66B | 25.03%1.75B | 30.30%1.52B | 30.30%1.52B | 1.60%1.36B | 6.99%1.34B |
Non current assets | ||||||||||
Net PPE | 7.36%3.57B | 10.47%3.57B | 10.47%3.57B | 13.27%3.5B | 13.37%3.43B | 14.92%3.33B | 13.85%3.23B | 13.85%3.23B | 28.86%3.09B | 30.31%3.03B |
-Gross PPE | 10.98%4.28B | 13.75%4.23B | 13.75%4.23B | 17.36%4.13B | 17.00%4.01B | 18.37%3.86B | 17.21%3.71B | 17.21%3.71B | 30.61%3.52B | 32.69%3.43B |
-Accumulated depreciation | -33.51%-713.2M | -35.58%-658.9M | -35.58%-658.9M | -46.65%-633.4M | -44.23%-581.4M | -45.56%-534.2M | -45.86%-486M | -45.86%-486M | -44.64%-431.9M | -53.76%-403.1M |
Goodwill and other intangible assets | 0.19%3.49B | 0.19%3.49B | 0.19%3.49B | 0.25%3.48B | -0.15%3.48B | -0.16%3.49B | -0.03%3.49B | -0.03%3.49B | -2.64%3.47B | -2.48%3.49B |
-Goodwill | 0.44%1.99B | 0.25%1.99B | 0.25%1.99B | 0.11%1.98B | 0.08%1.98B | 0.48%1.98B | 1.20%1.98B | 1.20%1.98B | -2.16%1.98B | -1.94%1.98B |
-Other intangible assets | -0.14%1.5B | 0.11%1.51B | 0.11%1.51B | 0.43%1.49B | -0.45%1.5B | -1.00%1.5B | -1.62%1.5B | -1.62%1.5B | -3.28%1.49B | -3.18%1.51B |
Other non current assets | 16.19%434.9M | 21.47%431.7M | 21.47%431.7M | 32.84%404.9M | 31.01%391.2M | 29.25%374.3M | 38.02%355.4M | 38.02%355.4M | 238.49%304.8M | 234.05%298.6M |
Total non current assets | 4.34%7.5B | 5.95%7.49B | 5.95%7.49B | 7.56%7.38B | 7.22%7.31B | 7.65%7.19B | 7.44%7.07B | 7.44%7.07B | 13.25%6.86B | 13.24%6.81B |
Total assets | 1.68%9.09B | 6.17%9.12B | 6.17%9.12B | 9.25%8.98B | 9.91%8.96B | 10.67%8.94B | 10.88%8.59B | 10.88%8.59B | 11.14%8.22B | 12.16%8.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -41.63%133.2M | -17.85%130.7M | -17.85%130.7M | -33.66%103.1M | -25.27%129.5M | 36.24%228.2M | 14.71%159.1M | 14.71%159.1M | 22.71%155.4M | 55.77%173.3M |
-accounts payable | -41.63%133.2M | -17.85%130.7M | -17.85%130.7M | -33.66%103.1M | -25.27%129.5M | 36.24%228.2M | 14.71%159.1M | 14.71%159.1M | 22.71%155.4M | 55.77%173.3M |
Current accrued expenses | -22.46%277.3M | -16.89%349.8M | -16.89%349.8M | -23.64%283M | -12.11%315.1M | -3.17%357.6M | 19.40%420.9M | 19.40%420.9M | -16.33%370.6M | -12.72%358.5M |
Current debt and capital lease obligation | -27.01%138.9M | -52.28%141.1M | -52.28%141.1M | -6.62%160.9M | 4.61%176.9M | -35.95%190.3M | 263.27%295.7M | 263.27%295.7M | 101.25%172.3M | 119.81%169.1M |
-Current debt | -52.67%52.2M | -75.06%54.7M | -75.06%54.7M | -21.59%78.1M | -2.43%96.5M | -49.70%110.3M | 2,309.89%219.3M | 2,309.89%219.3M | 230.81%99.6M | 361.33%98.9M |
-Current capital lease obligation | 8.38%86.7M | 13.09%86.4M | 13.09%86.4M | 13.89%82.8M | 14.53%80.4M | 2.83%80M | 5.67%76.4M | 5.67%76.4M | 30.97%72.7M | 26.50%70.2M |
Current deferred liabilities | 9.42%168.5M | 30.62%170.2M | 30.62%170.2M | 31.00%216.8M | 85.73%170.5M | -10.26%154M | 11.56%130.3M | 11.56%130.3M | 19.39%165.5M | -37.64%91.8M |
Other current liabilities | -3.94%39M | 22.00%42.7M | 22.00%42.7M | -21.41%35.6M | -72.71%35.8M | -5.80%40.6M | -26.62%35M | -26.62%35M | -2.23%45.3M | 216.28%131.2M |
Current liabilities | -18.57%875M | -19.44%947.6M | -19.44%947.6M | -12.49%909.2M | -10.01%932.6M | -7.08%1.07B | 35.82%1.18B | 35.82%1.18B | 23.67%1.04B | 31.57%1.04B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.06%3.96B | 20.17%3.93B | 20.17%3.93B | 18.84%2.96B | 18.25%2.98B | 26.91%3.67B | 13.95%3.27B | 13.95%3.27B | -1.88%2.49B | 0.60%2.52B |
-Long term debt | 13.23%2.53B | 36.19%2.5B | 36.19%2.5B | 42.74%1.52B | 42.91%1.53B | 45.83%2.24B | 23.45%1.83B | 23.45%1.83B | -21.69%1.07B | -19.60%1.07B |
-Long term capital lease obligation | -0.01%1.43B | -0.29%1.43B | -0.29%1.43B | 1.00%1.44B | 0.10%1.45B | 5.51%1.43B | 3.76%1.44B | 3.76%1.44B | 20.95%1.43B | 23.43%1.45B |
Non current deferred liabilities | -65.05%41.9M | -68.77%36.7M | -68.77%36.7M | -36.17%68.3M | -34.87%77.7M | -16.74%119.9M | -28.18%117.5M | -28.18%117.5M | -55.64%107M | -39.20%119.3M |
Other non current liabilities | 21.13%324.5M | 30.29%326.5M | 30.29%326.5M | 40.48%1.09B | 50.72%1.04B | 42.35%267.9M | 52.80%250.6M | 52.80%250.6M | 1,400.66%774.4M | 1,403.97%693M |
Total non current liabilities | 6.76%4.33B | 17.99%4.29B | 17.99%4.29B | 22.06%4.12B | 23.11%4.1B | 25.86%4.06B | 13.79%3.64B | 13.79%3.64B | 19.08%3.38B | 21.31%3.33B |
Total liabilities | 1.46%5.21B | 8.85%5.24B | 8.85%5.24B | 13.93%5.03B | 15.25%5.03B | 17.16%5.13B | 18.48%4.82B | 18.48%4.82B | 20.13%4.42B | 23.60%4.37B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 2.15%1.9M | 2.21%1.9M |
-common stock | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M | 2.15%1.9M | 2.21%1.9M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 8.72%954M | 11.14%947.5M | 11.14%947.5M | 10.74%1.02B | 12.20%994.9M | 12.31%877.5M | 24.96%852.5M | 24.96%852.5M | 30.61%925.2M | 22.41%886.7M |
Paid-in capital | 0.97%3.03B | 0.66%3.03B | 0.66%3.03B | 0.69%3.03B | 0.55%3.01B | 0.61%3B | -1.27%3.01B | -1.27%3.01B | -1.10%3B | -0.97%3B |
Less: Treasury stock | 236.81%48.5M | 80.19%56.4M | 80.19%56.4M | 40.68%45.3M | -13.20%29.6M | -59.66%14.4M | 22.75%31.3M | 22.75%31.3M | 6,189.06%32.2M | 37,788.89%34.1M |
Gains losses not affecting retained earnings | 7.79%-52.1M | 22.76%-47.5M | 22.76%-47.5M | 41.36%-54.3M | 22.17%-46.7M | -80.51%-56.5M | -125.27%-61.5M | -125.27%-61.5M | -264.25%-92.6M | -413.08%-60M |
Total stockholders'equity | 1.99%3.89B | 2.75%3.88B | 2.75%3.88B | 3.82%3.95B | 3.76%3.93B | 2.99%3.81B | 2.48%3.77B | 2.48%3.77B | 2.27%3.81B | 1.36%3.79B |
Total equity | 1.99%3.89B | 2.75%3.88B | 2.75%3.88B | 3.82%3.95B | 3.76%3.93B | 2.99%3.81B | 2.48%3.77B | 2.48%3.77B | 2.27%3.81B | 1.36%3.79B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data