(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.17%-3.97M | -14.94%-3.28M | -19.89%-3.21M | -7.33%-11.01M | 9.68%-2.83M | -13.39%-2.66M | -10.50%-2.85M | -21.34%-2.68M | -73.64%-10.26M | -134.00%-3.13M |
Net income from continuing operations | -56.86%-5.27M | -21.25%-4.18M | -6.80%-3.74M | 25.51%-13.88M | 21.94%-3.57M | 30.62%-3.36M | 21.26%-3.45M | 27.63%-3.5M | -152.55%-18.63M | -158.08%-4.57M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --952.67K | --0 |
Depreciation and amortization | 293.94%130K | 206.45%95K | 100.00%58K | 29.71%152.4K | 380.42%59.4K | -29.77%33K | -35.96%31K | -32.99%29K | -35.39%117.49K | -145.23%-21.18K |
Other non cash items | -89.80%5K | -88.00%6K | -90.20%5K | -93.00%202.67K | -94.71%52.67K | -94.04%49K | -90.04%50K | -91.14%51K | 2,292.71%2.9M | 1,746.58%996.23K |
Change In working capital | 828.57%153K | 207.59%241K | -440.00%-17K | -156.49%-211.82K | 103.42%28.18K | -105.17%-21K | -157.65%-224K | -98.76%5K | 713.26%374.99K | -1,865.67%-823K |
-Change in prepaid assets | ---- | ---- | ---- | -121.91%-14.38K | ---- | ---- | ---- | ---- | --65.65K | ---- |
-Change in payables and accrued expense | 454.39%316K | 135.00%91K | 187.50%46K | -156.56%-200.76K | 98.42%-13.76K | -86.57%57K | -165.50%-260K | -96.03%16K | 509.18%354.95K | -2,450.33%-869.04K |
-Change in other current assets | -97.56%-81K | 223.94%230K | 79.17%43K | 155.63%203.05K | 41.38%149.05K | -127.10%-41K | 946.04%71K | 5,221.51%24K | 210.28%79.43K | --105.43K |
-Change in other current liabilities | -121.62%-82K | -128.57%-80K | -202.86%-106K | -59.73%-199.73K | ---92.73K | ---37K | ---35K | ---35K | ---125.04K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.17%-3.97M | -14.94%-3.28M | -19.89%-3.21M | -7.33%-11.01M | 9.68%-2.83M | -13.39%-2.66M | -10.50%-2.85M | -21.34%-2.68M | -73.64%-10.26M | -134.00%-3.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.42%-499K | -6,800.00%-345K | -390.79%-373K | -2,890.56%-1.64M | -3,228.91%-1.06M | -492K | -84.98%-5K | -278.56%-76K | 50.06%-54.76K | -24,888.28%-31.99K |
Net PPE purchase and sale | -1.42%-499K | -6,800.00%-345K | -390.79%-373K | -2,890.56%-1.64M | -3,228.91%-1.06M | ---492K | -84.98%-5K | -278.56%-76K | 50.06%-54.76K | -24,888.28%-31.99K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1.42%-499K | -6,800.00%-345K | -390.79%-373K | -2,890.56%-1.64M | -3,228.91%-1.06M | ---492K | -84.98%-5K | -278.56%-76K | 50.06%-54.76K | -24,888.28%-31.99K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 181K | 0 | 32.03%9.73M | -58.86%7.37M | -100.00%347 | 0 | 0 | 78.19%7.37M | 310.62%17.92M | 444.57%12.04M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 60.43%4.14M | -167.87%-1.5M |
Net common stock issuance | --0 | --0 | 32.03%9.73M | -46.52%7.37M | -100.00%347 | --0 | --0 | --7.37M | 671.89%13.79M | --13.54M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --181K | --0 | 32.03%9.73M | -58.86%7.37M | -100.00%347 | --0 | --0 | 78.19%7.37M | 310.62%17.92M | 444.57%12.04M |
Net cash flow | ||||||||||
Beginning cash position | -41.61%6.33M | -27.34%9.95M | -58.14%3.8M | 518.09%9.08M | 3,668.29%7.69M | 1,258.25%10.84M | 305.12%13.7M | 518.06%9.08M | -52.97%1.47M | -65.79%204.1K |
Current changes in cash | -35.97%-4.28M | -26.82%-3.62M | 33.15%6.15M | -169.36%-5.28M | -143.87%-3.89M | -430.25%-3.15M | -10.58%-2.86M | 141.62%4.62M | 560.06%7.61M | 917.55%8.87M |
End cash Position | -73.38%2.05M | -41.61%6.33M | -27.34%9.95M | -58.14%3.8M | -58.14%3.8M | 3,668.29%7.69M | 1,258.25%10.84M | 305.12%13.7M | 518.09%9.08M | 518.09%9.08M |
Free cash flow | -41.71%-4.46M | -26.82%-3.62M | -30.13%-3.58M | -22.64%-12.65M | -23.07%-3.89M | -34.38%-3.15M | -10.58%-2.86M | -23.66%-2.75M | -71.38%-10.31M | -136.36%-3.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data