(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -149.94%-8.09M | 34.28%-3.6M | 11.13%-14.63M | 2.20%-3.24M | -25.68%-5.47M | -50.43%-16.46M | -3.31M | -4.35M | -10.94M |
Net income from continuing operations | 86.66%-1.75M | 109.96%935K | -66.01%-39.62M | -146.98%-13.14M | -101.50%-9.39M | -19.39%-23.87M | ---5.32M | ---4.66M | ---19.99M |
Operating gains losses | -17.32%420K | 40.00%70K | 59.08%657K | --508K | --50K | --413K | ---- | ---- | ---- |
Depreciation and amortization | 60.25%516K | 8.02%350K | -5.70%1.29M | -6.12%322K | -5.26%324K | 87.91%1.37M | --343K | --342K | --728K |
Deferred tax | ---16K | ---1.28M | 124.09%66K | --0 | --0 | 86.17%-274K | ---- | ---- | ---1.98M |
Other non cash items | -1,427.84%-8.87M | -342,960.00%-17.14M | 5,628.00%2.86M | 1,521.28%668K | 600.00%5K | -99.41%50K | ---47K | ---1K | --8.43M |
Change In working capital | -93.57%169K | 341.96%767K | 81.19%4.64M | 104.91%2.63M | -145.74%-317K | 64.02%2.56M | --1.28M | ---129K | --1.56M |
-Change in receivables | -140.87%-159K | 2,620.00%136K | 975.00%385K | 40.94%389K | 101.52%5K | 6.38%-44K | --276K | ---330K | ---47K |
-Change in inventory | 187.14%61K | -72.77%52K | 174.26%251K | -1.45%-70K | 172.86%191K | -502.38%-338K | ---69K | --70K | --84K |
-Change in prepaid assets | -558.06%-284K | -74.29%27K | 162.61%298K | 47.62%62K | 134.77%105K | -172.00%-476K | --42K | ---302K | ---175K |
-Change in payables and accrued expense | -78.30%551K | 189.32%552K | 2.43%3.71M | 145.79%2.54M | -197.63%-618K | 90.53%3.62M | --1.03M | --633K | --1.9M |
-Change in other current assets | ---- | ---- | --0 | ---- | ---- | 0.00%-200K | --0 | ---200K | ---200K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -149.94%-8.09M | 34.28%-3.6M | 11.13%-14.63M | 2.20%-3.24M | -25.68%-5.47M | -50.43%-16.46M | ---3.31M | ---4.35M | ---10.94M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -11,400.00%-1.04M | -1,816.67%-115K | -359.43%-633K | -9K | -102.02%-6K | 117.50%244K | 0 | 297K | -1.39M |
Net PPE purchase and sale | -288.89%-35K | 16.67%-5K | -359.43%-633K | ---9K | -102.02%-6K | 116.86%244K | --0 | --297K | ---1.45M |
Net business purchase and sale | ---1M | ---110K | ---- | --0 | --0 | --0 | ---- | ---- | --53K |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -11,400.00%-1.04M | -1,816.67%-115K | -359.43%-633K | ---9K | -102.02%-6K | 117.50%244K | --0 | --297K | ---1.39M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -202.73%-2.68M | 209.91%18.42M | -1.36%15.17M | -23.10%2.6M | 90.12%5.94M | 17.68%15.38M | 3.39M | 3.13M | 13.07M |
Net issuance payments of debt | -284.50%-1.85M | --84K | 89.52%1.68M | 567.29%1M | --0 | --887K | ---214K | --1.11M | --0 |
Net common stock issuance | --0 | -35.67%3.29M | 37.23%13.51M | -33.74%1.79M | 1,113.30%5.11M | 9.80%9.85M | --2.7M | --421K | --8.97M |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --2.3M |
Proceeds from stock option exercised by employees | --0 | --0 | -66.89%909K | --0 | -43.75%900K | 52.50%2.75M | --0 | --1.6M | --1.8M |
Net other financing activities | -348.65%-830K | 23,250.77%15.05M | -149.11%-933K | ---185K | ---65K | --1.9M | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -202.73%-2.68M | 209.91%18.42M | -1.36%15.17M | -23.10%2.6M | 90.12%5.94M | 17.68%15.38M | --3.39M | --3.13M | --13.07M |
Net cash flow | |||||||||
Beginning cash position | 2,201.09%14.8M | -50.00%89K | -82.43%178K | 684.15%643K | -82.43%178K | 261.79%1.01M | --82K | --1.01M | --280K |
Current changes in cash | -1,735.61%-11.8M | 3,062.80%14.71M | 89.34%-89K | -957.33%-643K | 149.95%465K | -213.92%-835K | --75K | ---931K | --733K |
End cash Position | --2.99M | 2,201.09%14.8M | -50.00%89K | --0 | 684.15%643K | -82.43%178K | --157K | --82K | --1.01M |
Free cash flow | -150.32%-8.13M | 34.26%-3.6M | 7.60%-15.26M | 1.93%-3.25M | -25.73%-5.48M | -33.31%-16.51M | ---3.31M | ---4.36M | ---12.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data