(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.92%63.28M | -29.82%73.81M | -29.82%73.81M | -23.34%73.3M | 7.53%77.63M | 30.52%78.04M | 97.46%105.18M | 97.46%105.18M | 357.68%95.62M | 341.56%72.2M |
-Cash and cash equivalents | -18.92%63.28M | -29.82%73.81M | -29.82%73.81M | -23.34%73.3M | 7.53%77.63M | 30.52%78.04M | 97.46%105.18M | 97.46%105.18M | 357.68%95.62M | 341.56%72.2M |
Receivables | -36.22%9.77M | -21.39%12.75M | -21.39%12.75M | 33.14%28.23M | -27.70%23.82M | 5.48%15.31M | -11.25%16.22M | -11.25%16.22M | 38.52%21.2M | 225.35%32.94M |
-Accounts receivable | 51.77%9.43M | 75.67%12.56M | 75.67%12.56M | 47.41%17.99M | -46.86%12.7M | 12.61%6.21M | -22.98%7.15M | -22.98%7.15M | -19.65%12.2M | 151.57%23.9M |
-Taxes receivable | --98K | ---- | ---- | ---- | --483K | ---- | ---- | ---- | ---- | ---- |
-Related party accounts receivable | ---- | --0 | --0 | 13.29%10.13M | 13.17%10.12M | 0.76%9.01M | 0.67%9M | 0.67%9M | --8.94M | --8.94M |
-Other receivables | 161.54%238K | 163.51%195K | 163.51%195K | 86.67%112K | 434.38%513K | 51.67%91K | 29.82%74K | 29.82%74K | -50.00%60K | -84.59%96K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 34.98%4.11M | 21.59%5.56M |
Restricted cash | --8K | -63.64%8K | -63.64%8K | --22K | ---- | ---- | --22K | --22K | ---- | ---- |
Other current assets | 14.80%2.8M | 9.77%2.82M | 9.77%2.82M | --4.84M | --5.83M | --2.44M | -9.77%2.57M | -9.77%2.57M | ---- | ---- |
Total current assets | -20.71%76.62M | -27.78%90.18M | -27.78%90.18M | -11.72%107.39M | -2.42%108.28M | 23.94%96.63M | 66.12%124.87M | 66.12%124.87M | 209.05%121.65M | 257.44%110.97M |
Non current assets | ||||||||||
Net PPE | 25.01%235.67M | 20.94%218.64M | 20.94%218.64M | 20.54%209.99M | 13.05%199.44M | 5.61%188.52M | -0.23%180.78M | -0.23%180.78M | -3.05%174.21M | -4.47%176.42M |
-Gross PPE | 18.67%414.93M | 16.74%394.12M | 16.74%394.12M | 16.70%380.99M | 11.58%365.46M | 7.68%349.64M | 4.35%337.6M | 4.35%337.6M | 1.66%326.47M | 2.01%327.52M |
-Accumulated depreciation | -11.26%-179.26M | -11.90%-175.48M | -11.90%-175.48M | -12.30%-171M | -9.87%-166.02M | -10.20%-161.12M | -10.17%-156.82M | -10.17%-156.82M | -7.65%-152.27M | -10.77%-151.1M |
Goodwill and other intangible assets | 17.19%18.18M | 16.92%18.42M | 16.92%18.42M | -5.48%15.03M | 11.78%15.27M | 11.61%15.51M | 11.63%15.76M | 11.63%15.76M | 5.75%15.9M | 1.86%13.66M |
-Goodwill | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
-Other intangible assets | 17.25%18.12M | 16.99%18.36M | 16.99%18.36M | -5.50%14.97M | 11.83%15.21M | 11.66%15.45M | 11.68%15.7M | 11.68%15.7M | 5.77%15.84M | 1.87%13.6M |
Non current accounts receivable | --10.15M | --10.14M | --10.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | ---- | --0 | --0 | 13.29%10.13M | 13.17%10.12M | 0.76%9.01M | 0.67%9M | 0.67%9M | --8.94M | --8.94M |
Financial assets | -0.68%580K | -49.79%470K | -49.79%470K | -20.90%984K | 73.51%930K | 58.70%584K | --936K | --936K | --1.24M | --536K |
Non current deferred assets | -89.24%1.83M | -47.47%2.08M | -47.47%2.08M | -52.58%2.17M | -42.99%3.87M | 57.18%16.99M | -62.61%3.95M | -62.61%3.95M | -66.65%4.57M | -35.80%6.78M |
Other non current assets | 91.03%11.67M | 71.40%10.32M | 71.40%10.32M | 57.65%10.06M | 45.32%8.56M | 12.13%6.11M | 10.84%6.02M | 10.84%6.02M | 32.13%6.38M | 22.28%5.89M |
Total non current assets | 22.12%278.07M | 25.36%260.06M | 25.36%260.06M | 17.76%238.22M | 12.19%228.06M | 8.94%227.71M | -1.83%207.45M | -1.83%207.45M | -8.21%202.29M | -7.85%203.28M |
Total assets | 9.36%354.69M | 5.39%350.24M | 5.39%350.24M | 6.69%345.61M | 7.03%336.34M | 13.02%324.34M | 16.00%332.32M | 16.00%332.32M | 24.72%323.94M | 24.88%314.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 197.87%12.32M | 65.87%8.23M | 65.87%8.23M | 82.28%6.67M | 9.02%5.03M | -19.17%4.14M | -0.24%4.96M | -0.24%4.96M | -36.95%3.66M | -17.05%4.61M |
-accounts payable | 281.28%12.32M | 73.63%7.92M | 73.63%7.92M | 81.51%6.12M | 12.29%5.03M | -36.85%3.23M | -8.32%4.56M | -8.32%4.56M | -41.91%3.37M | -15.43%4.48M |
-Total tax payable | --0 | -22.14%313K | -22.14%313K | 91.32%551K | --0 | --905K | --402K | --402K | --288K | -49.43%134K |
Current accrued expenses | 6.81%12.13M | -15.25%12.79M | -15.25%12.79M | -20.40%13.73M | 21.06%21.61M | 21.42%11.35M | 39.43%15.09M | 39.43%15.09M | 38.60%17.24M | 40.72%17.85M |
Current debt and capital lease obligation | 11.61%9.33M | -0.23%8.33M | -0.23%8.33M | 4.21%8.34M | 3.60%8.36M | 3.82%8.36M | 2.96%8.35M | 2.96%8.35M | -19.34%8.01M | -18.33%8.07M |
-Current debt | 12.72%8.88M | 0.20%7.89M | 0.20%7.89M | 0.38%7.88M | 0.59%7.88M | 0.61%7.88M | 0.70%7.87M | 0.70%7.87M | -18.47%7.85M | -18.26%7.83M |
-Current capital lease obligation | -6.39%454K | -7.28%446K | -7.28%446K | 200.65%460K | 105.17%476K | 115.56%485K | 62.50%481K | 62.50%481K | -47.96%153K | -20.55%232K |
Current deferred liabilities | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 71.22%1.44M | 88.82%1.81M |
Current liabilities | 41.63%33.78M | 3.34%29.35M | 3.34%29.35M | -0.37%30.24M | 8.22%34.99M | -8.76%23.85M | 15.66%28.4M | 15.66%28.4M | 4.61%30.35M | 11.20%32.33M |
Non current liabilities | ||||||||||
Long term provisions | 7.29%6M | 7.41%5.9M | 7.41%5.9M | 7.41%5.8M | 6.09%5.7M | 3.98%5.59M | 3.62%5.49M | 3.62%5.49M | -8.26%5.4M | -7.83%5.37M |
Long term debt and capital lease obligation | -13.87%56.72M | -11.96%59.76M | -11.96%59.76M | -5.69%61.82M | -5.50%63.84M | -5.18%65.85M | -4.97%67.87M | -4.97%67.87M | 33.43%65.55M | 30.86%67.56M |
-Long term debt | -14.43%52.65M | -12.43%55.61M | -12.43%55.61M | -12.06%57.59M | -11.72%59.56M | -11.37%61.53M | -11.05%63.51M | -11.05%63.51M | 33.58%65.49M | 31.13%67.47M |
-Long term capital lease obligation | -5.86%4.07M | -5.11%4.14M | -5.11%4.14M | 6,614.29%4.23M | 4,605.49%4.28M | 17,172.00%4.32M | 16,070.37%4.37M | 16,070.37%4.37M | -38.24%63K | -48.59%91K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | -2.72%3.86M | 44.32%4.99M | 44.32%4.99M | 17.82%4.53M | -2.72%4.01M | 53.38%3.97M | 27.12%3.46M | 27.12%3.46M | 213.46%3.84M | 114.84%4.13M |
Total non current liabilities | -11.72%66.58M | -8.04%70.65M | -8.04%70.65M | -3.54%72.14M | -4.54%73.55M | -2.59%75.41M | -3.53%76.82M | -3.53%76.82M | 32.04%74.79M | 28.52%77.05M |
Total liabilities | 1.10%100.36M | -4.97%100M | -4.97%100M | -2.62%102.38M | -0.77%108.54M | -4.15%99.26M | 1.00%105.23M | 1.00%105.23M | 22.75%105.14M | 22.87%109.38M |
Shareholders'equity | ||||||||||
Share capital | 0.28%1.42M | 0.28%1.42M | 0.28%1.42M | 0.43%1.42M | 0.43%1.42M | 0.43%1.42M | 0.43%1.42M | 0.43%1.42M | 0.00%1.41M | 0.00%1.41M |
-common stock | 0.28%1.42M | 0.28%1.42M | 0.28%1.42M | 0.43%1.42M | 0.43%1.42M | 0.43%1.42M | 0.43%1.42M | 0.43%1.42M | 0.00%1.41M | 0.00%1.41M |
Retained earnings | 76.59%47.46M | 48.74%45.61M | 48.74%45.61M | 65.27%40.82M | 106.39%27.88M | 576.31%26.88M | 777.25%30.67M | 777.25%30.67M | 346.44%24.7M | 171.41%13.51M |
Paid-in capital | 4.23%216.62M | 4.04%214.38M | 4.04%214.38M | 4.15%212.06M | 4.33%209.56M | 4.67%207.83M | 5.01%206.06M | 5.01%206.06M | 5.21%203.61M | 5.19%200.86M |
Less: Treasury stock | 1.10%11.17M | 1.10%11.17M | 1.10%11.17M | 1.35%11.05M | 1.35%11.05M | 1.35%11.05M | 2.20%11.05M | 2.20%11.05M | 0.84%10.9M | 0.84%10.9M |
Total stockholders'equity | 13.00%254.33M | 10.19%250.24M | 10.19%250.24M | 11.16%243.24M | 11.19%227.8M | 22.71%225.07M | 24.57%227.09M | 24.57%227.09M | 25.68%218.81M | 25.98%204.87M |
Total equity | 13.00%254.33M | 10.19%250.24M | 10.19%250.24M | 11.16%243.24M | 11.19%227.8M | 22.71%225.07M | 24.57%227.09M | 24.57%227.09M | 25.68%218.81M | 25.98%204.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data