(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 93.51%1.72B | 45.50%434.33M | 13.47%520.26M | 158.51%338.69M | 121,033.05%424.48M | -23.19%887.7M | 31.07%298.51M | 34.31%458.52M | -68.13%131.01M | -100.20%-351K |
Net income from continuing operations | 36.87%1.63B | 21.65%366.98M | 40.42%452.69M | 51.40%413.87M | 35.09%397.44M | -13.49%1.19B | -6.11%301.67M | -4.39%322.39M | -32.30%273.36M | -6.66%294.2M |
Operating gains losses | 189.73%166K | 1,152.94%852K | 144.02%81K | -506.35%-382K | -6,316.67%-385K | 81.74%-185K | 334.48%68K | -13.58%-184K | 91.42%-63K | 93.18%-6K |
Depreciation and amortization | 12.50%68.9M | 21.93%18.53M | 15.20%17.98M | -1.62%15.58M | 15.13%16.81M | 22.10%61.24M | 23.58%15.2M | 26.33%15.61M | 24.93%15.83M | 13.83%14.6M |
Deferred tax | -95.77%2.04M | -88.96%2.04M | --0 | ---- | ---- | 193.27%48.18M | 14.90%18.47M | --7.78M | ---- | ---- |
Other non cash items | -595.28%-36.34M | 19.24%2.57M | -2,231.72%-41.74M | -61.63%668K | 45.85%2.16M | 78.65%7.34M | 73.25%2.16M | 124.54%1.96M | 67.73%1.74M | 55.57%1.48M |
Change In working capital | 87.70%-59.87M | 76.41%-13.26M | -22.28%73.39M | 43.25%-112.4M | 97.67%-7.6M | -34.52%-486.81M | 60.21%-56.2M | 469.20%94.42M | -749.75%-198.07M | -90.35%-326.96M |
-Change in receivables | -26.50%-163.16M | -24.26%55.65M | 14.07%99M | 2.91%-150.3M | -24.61%-167.51M | 49.27%-128.98M | 234.19%73.47M | 116.65%86.79M | -68.10%-154.8M | 8.83%-134.43M |
-Change in inventory | 102.27%7.9M | -22.40%-61.9M | -1,302.53%-23.28M | 163.69%57.58M | 117.01%35.5M | -25.17%-347.71M | 60.61%-50.57M | 102.00%1.94M | -595.68%-90.4M | -427.67%-208.67M |
-Change in prepaid assets | 31.98%-29.05M | 366.39%30.29M | -175.21%-19.21M | -112.30%-45.38M | 114.81%5.26M | -6.08%-42.71M | -237.53%-11.37M | 212.30%25.55M | -9,751.15%-21.38M | -38.90%-35.51M |
-Change in payables and accrued expense | 1,791.21%117.54M | 31.74%-21.2M | 61.23%-12.71M | 8.71%44.5M | 267.34%106.95M | -96.91%6.22M | -156.24%-31.05M | -173.41%-32.78M | -9.42%40.93M | -48.02%29.11M |
-Change in other current liabilities | 605.53%22.95M | 2,636.93%26.59M | -1,102.49%-3.38M | 118.89%494K | -26.01%-751K | -1,022.76%-4.54M | -1,178.05%-1.05M | -497.87%-281K | -2,335.04%-2.62M | -218.25%-596K |
-Change in other working capital | -151.93%-16.05M | -19.81%-42.68M | 149.60%32.96M | -163.88%-19.29M | -43.99%12.96M | 249.73%30.92M | -65.62%-35.62M | 40.65%13.21M | -17.69%30.2M | 247.09%23.13M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 93.51%1.72B | 45.50%434.33M | 13.47%520.26M | 158.51%338.69M | 121,033.05%424.48M | -23.19%887.7M | 31.07%298.51M | 34.31%458.52M | -68.13%131.01M | -100.20%-351K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.85%-193.4M | 260.80%166.63M | -288.07%-201.81M | -135.40%-105.44M | 82.62%-52.77M | 83.73%-161.37M | 83.02%-103.62M | 74.20%-52.01M | 1,058.50%297.89M | -103.67%-303.63M |
Net PPE purchase and sale | -16.81%-218.91M | -112.96%-110.44M | 25.77%-27.08M | 46.05%-41.85M | -83.91%-39.54M | -340.56%-187.41M | -231.26%-51.86M | -194.51%-36.48M | -1,125.74%-77.58M | -163.15%-21.5M |
Net intangibles purchase and sale | 43.24%-13.3M | 78.91%-4.19M | -150.41%-3.18M | -33.83%-1.97M | 53.06%-3.95M | -72.45%-23.43M | -137.03%-19.85M | 33.96%6.32M | 45.11%-1.48M | -16.30%-8.42M |
Net business purchase and sale | -10.29%-363.39M | --0 | ---363.39M | --0 | --0 | ---329.47M | --0 | --0 | --884K | ---330.36M |
Net investment purchase and sale | 0.92%409.02M | 1,183.91%268.21M | 1,360.00%194.13M | -114.92%-57.07M | -94.04%3.75M | 143.84%405.29M | 95.86%-24.75M | 91.99%-15.41M | 2,043.59%382.56M | 154.77%62.88M |
Net other investing changes | 74.09%-6.83M | 281.78%13.04M | 64.37%-2.29M | 30.09%-4.54M | -108.75%-13.03M | -132.04%-26.34M | -162.60%-7.17M | -308.96%-6.43M | -172.98%-6.5M | 66.90%-6.24M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.85%-193.4M | 260.80%166.63M | -288.07%-201.81M | -135.40%-105.44M | 82.62%-52.77M | 83.73%-161.37M | 83.02%-103.62M | 74.20%-52.01M | 1,058.50%297.89M | -103.67%-303.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.25%-542.6M | 56.07%-108.81M | -108.05%-395.97M | 88.00%-31.77M | -43.24%-6.05M | -2,130.21%-706.94M | -1,963.11%-247.66M | -2,730.21%-190.32M | -1,424.11%-264.73M | 25.93%-4.22M |
Net issuance payments of debt | -18,652.00%-13.91M | -432.62%-2.64M | 18.27%-4.61M | -58.50%610K | -310.51%-7.27M | -97.44%75K | -83.26%794K | -3.77%-5.64M | -44.88%1.47M | 260.92%3.45M |
Net common stock issuance | 25.22%-528.69M | 57.27%-106.17M | -111.91%-391.36M | 87.84%-32.38M | 115.92%1.22M | -2,316.83%-707.01M | -3,005.59%-248.46M | -1,557.15%-184.68M | -1,636.42%-266.2M | -15.30%-7.68M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.25%-542.6M | 56.07%-108.81M | -108.05%-395.97M | 88.00%-31.77M | -43.24%-6.05M | -2,130.21%-706.94M | -1,963.11%-247.66M | -2,730.21%-190.32M | -1,424.11%-264.73M | 25.93%-4.22M |
Net cash flow | ||||||||||
Beginning cash position | -1.46%1.31B | 36.13%1.77B | 65.17%1.87B | 64.83%1.67B | -1.46%1.31B | 12.37%1.33B | -23.92%1.3B | -28.54%1.13B | -13.92%1.01B | 12.37%1.33B |
Current changes in cash | 4,962.18%981.76M | 1,032.56%492.15M | -135.86%-77.52M | 22.72%201.47M | 218.64%365.66M | -90.23%19.39M | 85.71%-52.77M | 46.98%216.2M | -58.96%164.18M | -1,589.70%-308.2M |
Effect of exchange rate changes | 122.67%8.78M | -44.30%31.68M | 59.28%-18.4M | 90.71%-4.36M | 95.94%-141K | 26.24%-38.72M | 435.72%56.87M | -142.13%-45.19M | -979.86%-46.92M | 84.38%-3.47M |
End cash Position | 75.78%2.3B | 75.78%2.3B | 36.13%1.77B | 65.17%1.87B | 64.83%1.67B | -1.46%1.31B | -1.46%1.31B | -23.92%1.3B | -28.54%1.13B | -13.92%1.01B |
Free cash flow | 119.53%1.48B | 41.06%318.94M | 14.28%489.28M | 470.48%294.39M | 1,356.31%380.42M | -38.49%675.55M | 11.02%226.1M | 28.37%428.13M | -87.14%51.6M | -118.95%-30.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data