(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.87%3.25B | 21.87%3.25B | 13.61%3.01B | 33.09%3.29B | 11.83%3.06B | -13.22%2.67B | -13.22%2.67B | -9.77%2.65B | -3.26%2.47B | 26.56%2.73B |
-Cash and cash equivalents | 75.78%2.3B | 75.78%2.3B | 36.13%1.77B | 65.17%1.87B | 64.83%1.67B | -1.46%1.31B | -1.46%1.31B | -23.92%1.3B | -28.54%1.13B | -13.92%1.01B |
-Short-term investments | -29.85%955.61M | -29.85%955.61M | -8.17%1.24B | 5.94%1.42B | -19.48%1.38B | -22.14%1.36B | -22.14%1.36B | 10.03%1.35B | 38.07%1.34B | 75.25%1.72B |
Receivables | 17.49%1.19B | 17.49%1.19B | 17.07%1.23B | 13.39%1.33B | 14.48%1.19B | 13.33%1.02B | 13.33%1.02B | 23.85%1.05B | 29.30%1.18B | 29.57%1.04B |
-Accounts receivable | 17.49%1.19B | 17.49%1.19B | 17.07%1.23B | 13.39%1.33B | 14.48%1.19B | 13.33%1.02B | 13.33%1.02B | 23.85%1.05B | 29.30%1.18B | 29.57%1.04B |
Inventory | 3.82%971.41M | 3.82%971.41M | 2.39%883.58M | -4.42%846.81M | 10.42%906.72M | 57.68%935.63M | 57.68%935.63M | 83.01%862.98M | 131.38%885.95M | 122.89%821.13M |
Prepaid assets | 60.28%54.15M | 60.28%54.15M | 17.64%23.47M | 16.84%38.53M | -22.76%30.89M | 1.65%33.79M | 1.65%33.79M | -34.85%19.95M | 47.64%32.98M | 28.30%39.99M |
Other current assets | 5.80%116.2M | 5.80%116.2M | 44.87%162.68M | 12.46%148.75M | 0.57%110.96M | 32.85%109.82M | 32.85%109.82M | 17.45%112.29M | 59.20%132.27M | 51.54%110.33M |
Total current assets | 17.30%5.59B | 17.30%5.59B | 13.09%5.31B | 20.39%5.65B | 11.61%5.29B | 1.77%4.76B | 1.77%4.76B | 7.14%4.7B | 18.88%4.7B | 38.14%4.74B |
Non current assets | ||||||||||
Net PPE | 72.34%890.8M | 72.34%890.8M | 50.59%731.21M | 24.13%576.65M | 34.00%545.92M | 64.75%516.9M | 64.75%516.9M | 56.84%485.55M | 50.25%464.54M | 30.51%407.39M |
-Gross PPE | 53.59%1.15B | 53.59%1.15B | 37.34%1B | 19.20%836.4M | 23.22%792.62M | 39.28%750.06M | 39.28%750.06M | 34.66%728.87M | 31.38%701.7M | 22.31%643.25M |
-Accumulated depreciation | -12.04%-261.24M | -12.04%-261.24M | -10.90%-269.85M | -9.53%-259.75M | -4.60%-246.7M | -3.72%-233.16M | -3.72%-233.16M | -5.02%-243.32M | -5.45%-237.16M | -10.34%-235.86M |
Goodwill and other intangible assets | 7.84%2.85B | 7.84%2.85B | 9.04%2.88B | 0.23%2.64B | -0.13%2.64B | 9.75%2.64B | 9.75%2.64B | 10.05%2.64B | 10.30%2.64B | 10.41%2.64B |
-Goodwill | 0.00%1.42B | 0.00%1.42B | 0.35%1.42B | 0.35%1.42B | 0.43%1.42B | 6.48%1.42B | 6.48%1.42B | 6.11%1.41B | 6.11%1.41B | 6.03%1.41B |
-Other intangible assets | 16.94%1.43B | 16.94%1.43B | 19.06%1.46B | 0.08%1.22B | -0.77%1.22B | 13.80%1.22B | 13.80%1.22B | 14.98%1.23B | 15.57%1.22B | 15.90%1.23B |
Investments and advances | 24.39%76.43M | 24.39%76.43M | -27.27%52.64M | -2.92%62.25M | -37.32%41.15M | -38.20%61.44M | -38.20%61.44M | 156.14%72.37M | -29.57%64.12M | 2.98%65.65M |
Non current deferred assets | -1.15%175M | -1.15%175M | -9.61%176.72M | -12.91%177.04M | -21.39%177.04M | -21.39%177.04M | -21.39%177.04M | -18.97%195.51M | -15.75%203.29M | -6.80%225.22M |
Other non current assets | -18.04%110.22M | -18.04%110.22M | 42.23%164.87M | 37.02%151.25M | 42.97%145.1M | 67.57%134.48M | 67.57%134.48M | 30.41%115.91M | 23.49%110.39M | 15.06%101.49M |
Total non current assets | 16.14%4.1B | 16.14%4.1B | 14.10%4B | 3.76%3.61B | 3.08%3.55B | 12.99%3.53B | 12.99%3.53B | 14.43%3.51B | 11.46%3.48B | 11.07%3.44B |
Total assets | 16.80%9.69B | 16.80%9.69B | 13.52%9.31B | 13.31%9.26B | 8.02%8.84B | 6.26%8.29B | 6.26%8.29B | 10.14%8.2B | 15.60%8.18B | 25.30%8.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.61%579.33M | 26.61%579.33M | 3.76%557.54M | 14.26%581.32M | 18.94%546.37M | 5.27%457.58M | 5.27%457.58M | 28.14%537.34M | 29.07%508.78M | 33.51%459.37M |
-accounts payable | 27.04%564.38M | 27.04%564.38M | 3.79%539.89M | 15.37%568.61M | 12.09%491.25M | 9.90%444.27M | 9.90%444.27M | 31.29%520.2M | 35.81%492.86M | 31.18%438.26M |
-Total tax payable | 12.30%14.96M | 12.30%14.96M | 2.92%17.64M | -20.19%12.7M | 161.02%55.12M | -56.19%13.32M | -56.19%13.32M | -25.83%17.14M | -49.13%15.92M | 111.37%21.12M |
Current accrued expenses | 5.70%453.05M | 5.70%453.05M | 4.99%504.3M | -0.92%482.3M | 9.73%554.03M | 1.47%428.62M | 1.47%428.62M | 16.27%480.34M | 21.72%486.77M | 37.08%504.9M |
Current deferred liabilities | -3.23%41.91M | -3.23%41.91M | -5.82%40.13M | -3.56%42.77M | 4.47%44.44M | 1.84%43.31M | 1.84%43.31M | -5.90%42.61M | -4.96%44.34M | -7.44%42.54M |
Current liabilities | 15.94%1.16B | 15.94%1.16B | 5.09%1.18B | 6.31%1.16B | 13.71%1.19B | 3.82%1B | 3.82%1B | 20.32%1.12B | 23.22%1.09B | 32.39%1.04B |
Non current liabilities | ||||||||||
Non current deferred liabilities | -8.74%204.25M | -8.74%204.25M | -7.58%209.14M | -7.38%215.04M | -7.76%219.76M | -8.00%223.8M | -8.00%223.8M | -7.87%226.29M | -7.89%232.17M | -7.56%238.24M |
Other non current liabilities | 117.18%91.84M | 117.18%91.84M | 29.77%53.25M | 10.48%44.26M | 9.28%41.73M | 43.30%42.29M | 43.30%42.29M | 54.55%41.03M | 51.37%40.06M | 34.75%38.19M |
Total non current liabilities | 11.28%296.09M | 11.28%296.09M | -1.85%262.39M | -4.75%259.29M | -5.40%261.49M | -2.45%266.09M | -2.45%266.09M | -1.78%267.33M | -2.26%272.23M | -3.37%276.43M |
Total liabilities | 14.96%1.46B | 14.96%1.46B | 3.75%1.44B | 4.10%1.42B | 9.71%1.45B | 2.44%1.27B | 2.44%1.27B | 15.33%1.39B | 17.13%1.37B | 22.87%1.32B |
Shareholders'equity | ||||||||||
Share capital | -12.54%5.61M | -12.54%5.61M | 74.42%5.59M | 74.45%5.59M | 74.43%5.59M | 100.56%6.42M | 100.56%6.42M | 0.22%3.21M | 0.22%3.21M | 0.22%3.2M |
-common stock | -12.54%5.61M | -12.54%5.61M | 74.42%5.59M | 74.45%5.59M | 74.43%5.59M | 100.56%6.42M | 100.56%6.42M | 0.22%3.21M | 0.22%3.21M | 0.22%3.2M |
Retained earnings | -34.01%5.94B | -34.01%5.94B | -35.94%5.57B | -38.88%5.12B | -41.93%4.71B | 15.26%9B | 15.26%9B | 16.18%8.7B | 17.15%8.38B | 20.10%8.1B |
Paid-in capital | 4.15%4.98B | 4.15%4.98B | 3.32%4.89B | 3.45%4.87B | 3.34%4.83B | 2.67%4.78B | 2.67%4.78B | 2.37%4.74B | 2.40%4.71B | 2.42%4.67B |
Less: Treasury stock | -61.12%2.57B | -61.12%2.57B | -62.48%2.4B | -67.38%2B | -65.80%2B | 13.23%6.6B | 13.23%6.6B | 9.77%6.4B | 5.09%6.13B | 0.22%5.84B |
Gains losses not affecting retained earnings | 21.21%-125.34M | 21.21%-125.34M | 11.77%-198.03M | -1.81%-155.73M | -105.02%-147.91M | -129.99%-159.07M | -129.99%-159.07M | -416.05%-224.46M | -809.27%-152.96M | -190.04%-72.15M |
Total stockholders'equity | 17.13%8.23B | 17.13%8.23B | 15.51%7.87B | 15.16%7.84B | 7.70%7.4B | 6.98%7.03B | 6.98%7.03B | 9.14%6.82B | 15.30%6.81B | 25.78%6.87B |
Total equity | 17.13%8.23B | 17.13%8.23B | 15.51%7.87B | 15.16%7.84B | 7.70%7.4B | 6.98%7.03B | 6.98%7.03B | 9.14%6.82B | 15.30%6.81B | 25.78%6.87B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data