(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.37%-64.37M | -60.04%-20.56M | -78.83%-16.63M | 8.47%-13.85M | -3.61%-13.33M | -9.42%-50.14M | -64.04%-12.85M | 44.60%-9.3M | -35.41%-15.13M | -28.17%-12.87M |
Net income from continuing operations | -68.55%-95.73M | -386.72%-23.86M | -8.72%-17.92M | -71.79%-29.13M | -34.49%-24.82M | 38.95%-56.8M | 70.87%-4.9M | 4.13%-16.49M | 62.53%-16.96M | -34.10%-18.45M |
Operating gains losses | 196.64%6.27M | 132.56%2.6M | ---2.68M | --1.17M | --5.19M | ---6.49M | ---7.99M | ---- | ---- | ---- |
Depreciation and amortization | -0.57%3.16M | 0.00%790K | 0.13%791K | -3.66%790K | 1.41%791K | 21.56%3.18M | 0.25%790K | 0.13%790K | 5.26%820K | 200.00%780K |
Other non cash items | 265.12%157K | 123.08%29K | 669.23%100K | --14K | --14K | --43K | --13K | --13K | ---- | ---- |
Change In working capital | 266.08%6.28M | -77.88%-3.8M | -289.98%-1.14M | 390.52%9.47M | 72.16%1.74M | -301.17%-3.78M | -155.21%-2.13M | 113.37%599K | -1,138.22%-3.26M | -53.57%1.01M |
-Change in prepaid assets | 115.00%39K | 26.75%-1.54M | -56.94%558K | 128.35%108K | -1.41%909K | 87.98%-260K | 32.14%-2.1M | 48.79%1.3M | -148.35%-381K | 225.96%922K |
-Change in payables and accrued expense | 397.05%7.34M | -922.98%-1.93M | -1,440.00%-1.08M | 438.70%9.44M | 503.97%912K | -147.54%-2.47M | -97.10%235K | 98.69%-70K | -488.19%-2.79M | -94.82%151K |
-Change in other current assets | 128.33%51K | 95.00%-9K | --25K | --17K | --18K | ---180K | ---180K | --0 | --0 | --0 |
-Change in other current liabilities | -32.41%-1.15M | -244.57%-317K | -2.55%-643K | -6.59%-97K | -58.33%-95K | ---870K | ---92K | ---627K | ---91K | ---60K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.37%-64.37M | -60.04%-20.56M | -78.83%-16.63M | 8.47%-13.85M | -3.61%-13.33M | -9.42%-50.14M | -64.04%-12.85M | 44.60%-9.3M | -35.41%-15.13M | -28.17%-12.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -63.00%21.85M | 523.32%2.59M | -70.11%17.4M | 115.93%1.27M | 451.20%583K | -40.25%59.05M | 227.56%416K | 6,998.90%58.21M | -92.52%590K | -100.18%-166K |
Net issuance payments of debt | --14.16M | ---42K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | -82.20%7.53M | 254.25%2.59M | -92.58%3.09M | --1.27M | --583K | -48.37%42.3M | --730K | 1,039,275.00%41.57M | --0 | --0 |
Proceeds from stock option exercised by employees | -99.13%163K | --49K | -99.36%114K | --0 | --0 | 10.42%18.66M | --0 | 2,063.83%17.83M | -92.69%590K | -96.94%241K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---1.91M | ---314K | ---1.19M | --0 | ---407K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -63.00%21.85M | 523.32%2.59M | -70.11%17.4M | 115.93%1.27M | 451.20%583K | -40.25%59.05M | 227.56%416K | 6,998.90%58.21M | -92.52%590K | -100.18%-166K |
Net cash flow | ||||||||||
Beginning cash position | 6.44%142.14M | -23.83%117.7M | 10.55%116.9M | 7.42%129.41M | 6.44%142.14M | 66.73%133.54M | 5.89%154.52M | -32.69%105.74M | -24.72%120.47M | 66.73%133.54M |
Current changes in cash | -577.08%-42.52M | -44.53%-17.97M | -98.42%772K | 13.52%-12.57M | 2.18%-12.75M | -83.09%8.91M | -63.74%-12.43M | 405.92%48.91M | -334.07%-14.54M | -116.36%-13.03M |
Effect of exchange rate changes | 125.57%79K | -144.64%-25K | 123.53%32K | 129.38%57K | 142.86%15K | -141.64%-309K | 101.17%56K | -102.83%-136K | -147.78%-194K | -111.18%-35K |
End cash Position | -29.86%99.7M | -29.86%99.7M | -23.83%117.7M | 10.55%116.9M | 7.42%129.41M | 6.44%142.14M | 6.44%142.14M | 5.89%154.52M | -32.69%105.74M | -24.72%120.47M |
Free cash flow | -28.37%-64.37M | -60.04%-20.56M | -78.83%-16.63M | 8.47%-13.85M | -3.61%-13.33M | -9.42%-50.14M | -64.04%-12.85M | 44.60%-9.3M | -35.41%-15.13M | -28.17%-12.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data