(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 142.26%34.09M | 1,012.37%21.68M | 130.86%8.66M | 108.12%2.6M | 106.33%1.16M | -30.74%-80.68M | 80.76%-2.38M | -84.89%-28.07M | -49.12%-31.98M | -43.34%-18.25M |
Net income from continuing operations | 86.34%-11.94M | 107.81%1.4M | 111.92%1.72M | 81.86%-5.27M | 62.32%-9.8M | -8.00%-87.4M | 36.04%-17.95M | -226.07%-14.43M | 18.30%-29.02M | -101.29%-26M |
Operating gains losses | 153.78%2.09M | -11.98%3.88M | -14.79%-2.07M | 84.88%-681K | 148.11%954K | -136.48%-3.88M | 381.71%4.41M | 74.29%-1.8M | -119.55%-4.5M | 48.33%-1.98M |
Depreciation and amortization | -7.54%5.84M | 14.75%1.55M | 11.64%1.46M | -48.21%1.43M | 57.21%1.4M | 94.57%6.31M | 626.95%1.35M | 12.49%1.31M | 101.38%2.77M | -7.88%888K |
Other non cash items | -81.76%2.19M | -26.76%7.67M | -26.53%-11.16M | -62.39%2.68M | -6.66%3M | 43.68%11.99M | 227.26%10.47M | -10,856.10%-8.82M | 76.67%7.13M | 212.45%3.21M |
Change In working capital | 160.80%14.63M | 170.55%3.38M | 255.73%13.81M | 84.16%-2.1M | -116.55%-468K | -35.67%-24.05M | -154.74%-4.79M | -6.99%-8.87M | 27.71%-13.22M | 2,844.79%2.83M |
-Change in receivables | 119.86%2.35M | 10.07%7.37M | 170.51%5.97M | -55.08%-8.08M | 39.68%-2.91M | -1,421.52%-11.81M | 50.35%6.69M | -169.52%-8.46M | -90.59%-5.21M | -848.68%-4.83M |
-Change in inventory | -100.12%-11.35M | 45.93%-2.34M | -253.80%-2.13M | -131.73%-4.24M | -196.08%-2.64M | -38.94%-5.67M | -175.64%-4.33M | --1.38M | 24.84%-1.83M | -1,058.44%-892K |
-Change in prepaid assets | 39.42%-9.42M | 87.88%-905K | 58.16%-3.29M | -3,358.30%-7.66M | 616.17%2.43M | -4,220.00%-15.55M | -2,827.45%-7.47M | -2,077.83%-7.85M | 127.39%235K | -232.02%-470K |
-Change in payables and accrued expense | 52.18%5.13M | 961.11%3.26M | -93.17%206K | 416.03%4.81M | -239.16%-3.14M | -35.98%3.37M | -113.64%-378K | 31.33%3.02M | 83.48%-1.52M | -76.04%2.26M |
-Change in other current assets | -49.71%263K | -72.69%298K | 88.19%-15K | 83.47%-20K | --0 | 478.99%523K | 262.46%1.09M | 46.41%-127K | -15.24%-121K | -229.90%-320K |
-Change in other current liabilities | -30.95%-11.81M | -66.27%-10.03M | 53.57%3.66M | 18.69%-2.68M | -33.08%-2.76M | -12.35%-9.02M | -257.41%-6.03M | 307.48%2.38M | -32.97%-3.3M | 23.53%-2.07M |
-Change in other working capital | 179.93%39.46M | 1.86%5.74M | 1,090.13%9.4M | 1,161.41%15.76M | -6.54%8.56M | 246.58%14.1M | 18.76%5.64M | 112.23%790K | -213.29%-1.49M | 223.23%9.16M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 142.26%34.09M | 1,012.37%21.68M | 130.86%8.66M | 108.12%2.6M | 106.33%1.16M | -30.74%-80.68M | 80.76%-2.38M | -84.89%-28.07M | -49.12%-31.98M | -43.34%-18.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -140.79%-1.99M | -152.60%-7.9M | -142.23%-11.55M | 81.21%3.66M | 134.91%13.79M | 103.22%4.87M | 219.33%15.01M | 447.84%27.35M | 101.80%2.02M | -25.74%-39.51M |
Net PPE purchase and sale | -459.24%-42.44M | -15.27%-5.87M | -4,101.85%-11.39M | -695.24%-16.87M | -64.38%-8.31M | 33.81%-7.59M | 1.81%-5.1M | 93.62%-271K | 368.88%2.83M | -418.03%-5.06M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | ---15.34M | ---242K | --0 | ---- | ---- |
Net investment purchase and sale | 44.12%40.07M | -109.93%-2.02M | -101.97%-544K | 43.72%20.53M | 164.16%22.1M | 119.85%27.8M | 375.38%20.35M | 198.97%27.62M | 112.82%14.29M | -13.17%-34.45M |
Net other investing changes | --382K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -140.79%-1.99M | -152.60%-7.9M | -142.23%-11.55M | 81.21%3.66M | 134.91%13.79M | 103.22%4.87M | 219.33%15.01M | 447.84%27.35M | 101.80%2.02M | -25.74%-39.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 538.71%136.61M | 4,915.26%141.68M | -101.45%-283K | -234.74%-5.95M | 41.94%1.15M | -92.09%21.39M | -97.10%2.83M | 3,409.49%19.53M | 96.55%-1.78M | -99.64%813K |
Net issuance payments of debt | -37,988.89%-6.86M | -28,727.78%-5.19M | -210.94%-1.55M | 96.93%-43K | ---72K | -100.01%-18K | -100.02%-18K | --1.4M | 96.96%-1.4M | --0 |
Net common stock issuance | -65.20%6.89M | -57.16%-1.08M | -74.70%5.18M | 331.58%1.58M | 75.15%1.2M | 949.31%19.79M | -545.28%-684K | --20.47M | -745.28%-684K | -63.73%684K |
Proceeds from stock option exercised by employees | -34.20%1.82M | ---- | ---- | 84.32%1.02M | -59.69%52K | 2,509.43%2.77M | ---- | ---- | --555K | --129K |
Net other financing activities | 11,817.91%134.76M | 19,101.71%146.13M | -70.54%-2.84M | ---8.51M | ---24K | 91.02%-1.15M | 217.08%761K | -181.86%-1.66M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 538.71%136.61M | 4,915.26%141.68M | -101.45%-283K | -234.74%-5.95M | 41.94%1.15M | -92.09%21.39M | -97.10%2.83M | 3,409.49%19.53M | 96.55%-1.78M | -99.64%813K |
Net cash flow | ||||||||||
Beginning cash position | -43.82%69.77M | 52.86%83.02M | 142.72%86.18M | 27.70%85.87M | -43.82%69.77M | 84.90%124.18M | 4.96%54.31M | -43.21%35.51M | -72.88%67.24M | 84.90%124.18M |
Current changes in cash | 410.04%168.71M | 905.65%155.46M | -116.85%-3.17M | 100.99%315K | 128.28%16.1M | -195.43%-54.42M | -78.66%15.46M | 274.37%18.8M | 82.89%-31.74M | -131.49%-56.94M |
End cash Position | 241.82%238.48M | 241.82%238.48M | 52.86%83.02M | 142.72%86.18M | 27.70%85.87M | -43.82%69.77M | -43.82%69.77M | 4.96%54.31M | -43.21%35.51M | -72.88%67.24M |
Free cash flow | 90.54%-8.35M | 311.51%15.8M | 90.39%-2.72M | 51.03%-14.27M | 69.30%-7.16M | -20.63%-88.27M | 57.39%-7.47M | -45.88%-28.34M | -29.54%-29.15M | -70.02%-23.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data