(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 258.81%9.9M | 37.66%-3.05M | -101.19%-2.37M | -112.55%-1.13M | -75.59%2.19M | 4,975.57%2.76M | -949.71%-4.9M | -132.76%-1.18M | 1,055.30%8.98M | 1,107.05%8.97M |
Net income from continuing operations | 2,390.04%7.88M | 99.63%-8.16K | -120.08%-1.26M | -48.95%7.94M | 132.14%4.22M | -108.92%-344.09K | -159.04%-2.22M | 2.71%6.28M | 317.15%15.55M | -65.42%1.82M |
Operating gains losses | 70.69%-457.83K | 125.57%451.52K | 95.58%-219.85K | 5.36%-9.27M | -566.91%-966.36K | -177.72%-1.56M | 49.22%-1.77M | 16.54%-4.97M | -1,308.13%-9.79M | 133.29%206.97K |
Depreciation and amortization | -76.81%-34.07K | 51.68%30.73K | 53.25%30.59K | 43.76%103.66K | 225.79%82.71K | -222.82%-19.27K | 31.93%20.26K | 27.38%19.96K | 4.82%72.11K | 52.63%25.39K |
Deferred tax | 277.89%1.53M | 99.98%-147 | -196.08%-2.63M | 269.26%1.96M | 46.87%819.96K | -18,295.89%-859.27K | -9,760.16%-731.03K | 18,558.65%2.73M | 615.67%531.41K | 1,418.17%558.3K |
Change In working capital | 208.23%8.44M | 15.05%-4.19M | -58.57%-1.43M | -107.62%-801.84K | -75.61%2.29M | 1,414.04%2.74M | -534.28%-4.93M | -429.88%-898.91K | 3,515.57%10.52M | 2,113.17%9.38M |
-Change in receivables | -42.61%171.1K | -70.34%264.59K | -183.21%-572.69K | -50.58%511.68K | -125.10%-476.21K | 376.41%298.16K | -34.17%891.95K | ---202.21K | --1.04M | ---211.56K |
-Change in payables and accrued expense | 28.12%489.88K | 1,327.92%464.62K | -443.23%-1.06M | 22.08%429.4K | -39.56%209.69K | 256.70%382.36K | 133.13%32.54K | -4,571.76%-195.19K | 287.83%351.73K | 171.79%346.92K |
-Change in other current assets | -48.06%696.54K | 45.15%-741.95K | -689.16%-69.01K | 195.98%35.58K | -48.47%35.58K | 5.57%1.34M | -11.72%-1.35M | 107.08%11.71K | -103.48%-37.07K | 1,070.20%69.05K |
-Change in other working capital | 889.31%7.08M | 7.25%-4.17M | 153.90%276.63K | -119.39%-1.78M | --2.52M | --715.53K | ---4.5M | ---513.22K | 1,664.48%9.17M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 196.94%8.53M | 37.66%-3.05M | -101.19%-2.37M | -112.55%-1.13M | -76.85%2.08M | 5,175.22%2.87M | -949.71%-4.9M | -132.76%-1.18M | 1,055.30%8.98M | 1,107.05%8.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -674.74%-6.48M | 522.03%2.61M | 62.99%6.11M | 122.91%1.32M | 39.52%-2.01M | 61.69%-835.8K | 116.02%420.1K | 58.47%3.75M | -426.00%-5.77M | -262.20%-3.33M |
Net PPE purchase and sale | --0 | --0 | --0 | 24.42%-711.81K | 7.41%-111.34K | 47.47%-431.57K | ---1.19K | ---167.71K | -133,495.32%-941.85K | ---120.26K |
Net investment purchase and sale | -22,809.60%-6.42M | 506.92%2.56M | 72.58%6.11M | 116.02%1.11M | 28.83%-2.82M | 98.82%-28.02K | 116.06%421.29K | 76.82%3.54M | -685.84%-6.95M | -293.14%-3.97M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,400.91%-1.09M | 522.03%2.61M | 62.99%6.11M | 122.91%1.32M | 11.91%-2.93M | 103.84%83.82K | 116.02%420.1K | 58.47%3.75M | -426.00%-5.77M | -262.20%-3.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,305.77%-166.72K | -583.93%-215.96K | -245.69K | 78.66%-456.99K | 88.85%-418.49K | -100.26%-6.93K | 94.75%-31.58K | 0 | -614.45%-2.14M | -607.49%-3.75M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -50.00%20K | -718.82%-3.45M |
Net common stock issuance | -2,305.77%-166.72K | -583.93%-215.96K | ---245.69K | 78.85%-456.99K | -41.00%-418.49K | 99.15%-6.93K | 94.75%-31.58K | --0 | -536.21%-2.16M | -173.93%-296.79K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,305.77%-166.72K | -583.93%-215.96K | ---245.69K | 78.66%-456.99K | 88.85%-418.49K | -100.26%-6.93K | 94.75%-31.58K | --0 | -614.45%-2.14M | -607.49%-3.75M |
Net cash flow | ||||||||||
Beginning cash position | 1,125.09%4.86M | 12.24%5.51M | -14.40%2.05M | 75.97%2.4M | 298.84%3.33M | -14.80%396.45K | 64.36%4.91M | 75.97%2.4M | 84.71%1.36M | 4.03%835.42K |
Current changes in cash | 146.57%7.27M | 85.47%-654.79K | 35.92%3.5M | -124.48%-262.46K | -167.68%-1.28M | 639.84%2.95M | -70.20%-4.51M | 79.13%2.57M | 102.55%1.07M | 198.11%1.89M |
Effect of exchange rate changes | 3,808.10%497.48K | 91.75%-639 | 39.11%-34.74K | -118.84%-82.6K | 98.65%-4.39K | 52.94%-13.42K | -106.18%-7.74K | -129.95%-57.05K | -139.68%-37.75K | -339.52%-325.03K |
End cash Position | 278.92%12.63M | 1,125.09%4.86M | 12.24%5.51M | -14.40%2.05M | -14.40%2.05M | 298.84%3.33M | -14.80%396.45K | 64.36%4.91M | 75.97%2.4M | 75.97%2.4M |
Free cash flow | 249.45%8.53M | 37.67%-3.05M | -76.14%-2.37M | -122.87%-1.84M | -78.56%1.96M | 304.64%2.44M | -949.92%-4.9M | -165.86%-1.35M | 954.48%8.04M | 1,128.85%9.16M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data