(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.99%1.12B | 25.99%1.12B | 23.66%1.05B | 18.54%989.38M | 10.12%935.57M | -0.10%885.89M | -0.10%885.89M | -2.70%852.57M | -4.66%834.62M | 532.69%849.58M |
-Cash and cash equivalents | 25.99%1.12B | 25.99%1.12B | 23.66%1.05B | 18.54%989.38M | 10.12%935.57M | -0.10%885.89M | -0.10%885.89M | -2.70%852.57M | -3.55%834.62M | 583.59%849.58M |
Receivables | 30.98%22.4M | 30.98%22.4M | -4.56%13.81M | 59.16%15.14M | 91.89%18.99M | 95.43%17.1M | 95.43%17.1M | 107.90%14.47M | 117.92%9.51M | 102.04%9.89M |
-Accounts receivable | 35.42%17.91M | 35.42%17.91M | -4.56%13.81M | 59.16%15.14M | 91.89%18.99M | 55.44%13.23M | 55.44%13.23M | 107.90%14.47M | 117.92%9.51M | 102.04%9.89M |
-Accrued interest receivable | 15.81%4.48M | 15.81%4.48M | ---- | ---- | ---- | 1,513.33%3.87M | 1,513.33%3.87M | ---- | ---- | ---- |
Prepaid assets | 13.29%19.86M | 13.29%19.86M | ---- | ---- | ---- | 34.72%17.53M | 34.72%17.53M | ---- | ---- | ---- |
Current deferred assets | --1.81M | --1.81M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | -5.42%3.14M | -5.42%3.14M | 23.98%27.91M | 12.68%27.4M | 83.85%28.82M | -22.11%3.32M | -22.11%3.32M | 46.15%22.51M | 252.33%24.31M | 438.32%15.68M |
Total current assets | 26.98%1.17B | 26.98%1.17B | 23.21%1.1B | 18.82%1.03B | 12.37%983.37M | 1.13%923.85M | 1.13%923.85M | -1.01%889.54M | -2.05%868.44M | 500.44%875.15M |
Non current assets | ||||||||||
Net PPE | -13.01%99.7M | -13.01%99.7M | -13.75%103.81M | 18.87%108.35M | 34.11%113.63M | 484.79%114.61M | 484.79%114.61M | 550.92%120.36M | 555.52%91.15M | 637.65%84.73M |
-Gross PPE | -4.99%117.66M | -4.99%117.66M | -13.75%103.81M | 18.87%108.35M | 34.11%113.63M | 391.92%123.83M | 391.92%123.83M | --120.36M | --91.15M | 468.22%84.73M |
-Accumulated depreciation | -94.82%-17.96M | -94.82%-17.96M | ---- | ---- | ---- | -65.39%-9.22M | -65.39%-9.22M | ---- | ---- | ---- |
Other non current assets | 381.37%2.82M | 381.37%2.82M | 249.43%615K | 474.00%574K | 464.00%564K | 485.00%585K | 485.00%585K | 33.33%176K | -95.24%100K | -96.92%100K |
Total non current assets | -11.01%102.51M | -11.01%102.51M | -13.36%104.42M | 19.37%108.93M | 34.62%114.2M | 484.79%115.2M | 484.79%115.2M | 547.25%120.53M | 470.13%91.25M | 475.92%84.83M |
Total assets | 22.77%1.28B | 22.77%1.28B | 18.84%1.2B | 18.88%1.14B | 14.33%1.1B | 11.34%1.04B | 11.34%1.04B | 10.13%1.01B | 6.32%959.69M | 498.19%959.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 193.50%33.48M | 193.50%33.48M | 135.64%16.09M | -0.73%10.84M | -36.60%11.18M | -56.84%11.41M | -56.84%11.41M | -69.48%6.83M | -56.89%10.92M | -46.76%17.63M |
-accounts payable | 238.61%24.84M | 238.61%24.84M | 135.64%16.09M | -0.73%10.84M | -36.60%11.18M | -68.94%7.34M | -68.94%7.34M | -69.48%6.83M | -56.89%10.92M | -40.59%17.63M |
-Total tax payable | 112.23%8.64M | 112.23%8.64M | ---- | ---- | ---- | 44.62%4.07M | 44.62%4.07M | ---- | ---- | ---- |
Current accrued expenses | 67.57%31.81M | 67.57%31.81M | 27.05%96.51M | 31.51%89.74M | 53.91%85.02M | 44.37%18.98M | 44.37%18.98M | 17.84%75.96M | 97.63%68.24M | 737.32%55.24M |
Current debt and capital lease obligation | -4.62%18.2M | -4.62%18.2M | 9.37%18.46M | 74.11%18.95M | 82.88%19.63M | 22,617.86%19.08M | 22,617.86%19.08M | --16.87M | -48.25%10.89M | -49.20%10.73M |
-Current capital lease obligation | -4.62%18.2M | -4.62%18.2M | 9.37%18.46M | 74.11%18.95M | 82.88%19.63M | 22,617.86%19.08M | 22,617.86%19.08M | --16.87M | --10.89M | 12,524.71%10.73M |
Current deferred liabilities | 33.94%269.09M | 33.94%269.09M | 36.03%257.63M | 38.64%246.61M | 42.34%229.06M | 47.10%200.9M | 47.10%200.9M | 61.63%189.39M | 74.53%177.88M | 78.53%160.93M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --3.21M | --3.21M | ---- | ---- | ---- |
Current liabilities | 39.50%416.01M | 39.50%416.01M | 34.47%388.68M | 36.66%366.14M | 41.04%344.89M | 30.69%298.22M | 30.69%298.22M | 41.69%289.04M | 46.56%267.92M | 46.48%244.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.76%42.95M | -26.76%42.95M | -32.31%45.46M | 5.65%50.4M | 7.74%55.06M | --58.64M | --58.64M | --67.15M | --47.7M | --51.1M |
-Long term capital lease obligation | -26.76%42.95M | -26.76%42.95M | -32.31%45.46M | 5.65%50.4M | 7.74%55.06M | --58.64M | --58.64M | --67.15M | --47.7M | --51.1M |
Non current deferred liabilities | 30.59%3.19M | 30.59%3.19M | --3.85M | --3.05M | --2.44M | 51.49%2.44M | 51.49%2.44M | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 72.06%2.38M | 63.91%2.04M | 48.65%1.76M |
Total non current liabilities | -24.47%46.14M | -24.47%46.14M | -29.08%49.31M | 7.44%53.44M | 8.78%57.5M | 3,689.08%61.08M | 3,689.08%61.08M | 4,920.29%69.53M | 3,898.55%49.74M | 4,372.08%52.86M |
Total liabilities | 28.62%462.15M | 28.62%462.15M | 22.15%437.99M | 32.08%419.58M | 35.31%402.39M | 56.36%359.3M | 56.36%359.3M | 74.59%358.57M | 72.59%317.66M | 76.89%297.39M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | 9.91%1.36B | 10.01%1.33B | 10.33%1.3B | --0 | --0 | 2,752,962.22%1.24B | --1.21B | --1.17B |
-common stock | --0 | --0 | 9.91%1.36B | 10.01%1.33B | 10.33%1.3B | --0 | --0 | 2,752,962.22%1.24B | --1.21B | --1.17B |
Retained earnings | -0.32%-584.4M | -0.32%-584.4M | -2.70%-596.74M | -8.28%-604.23M | -16.56%-597.19M | -30.71%-582.53M | -30.71%-582.53M | -40.67%-581.04M | -45.24%-558.01M | -44.19%-512.34M |
Paid-in capital | 9.69%1.39B | 9.69%1.39B | ---- | ---- | ---- | 10.19%1.27B | 10.19%1.27B | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 405.42%9.8M | 405.42%9.8M | 60.24%-2.52M | 68.72%-2.11M | -475.96%-3.03M | -640.40%-3.21M | -640.40%-3.21M | ---6.34M | ---6.75M | --807K |
Total stockholders'equity | 19.68%813.51M | 19.68%813.51M | 17.03%762.42M | 12.34%721.26M | 4.92%695.18M | -3.36%679.74M | -3.36%679.74M | -8.47%651.5M | -10.65%642.03M | 8,765.73%662.58M |
Total equity | 19.68%813.51M | 19.68%813.51M | 17.03%762.42M | 12.34%721.26M | 4.92%695.18M | -3.36%679.74M | -3.36%679.74M | -8.47%651.5M | -10.65%642.03M | 8,765.73%662.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data