(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.70%606.58M | 13.77%524.08M | 11.56%516.02M | 0.76%481.07M | 0.76%481.07M | -3.75%443.74M | -0.67%460.67M | 18.07%462.55M | 12.37%477.46M | 12.37%477.46M |
-Cash and cash equivalents | 36.31%309.75M | 10.51%303.61M | 31.35%333.6M | 33.16%284.02M | 33.16%284.02M | 27.40%227.23M | 78.50%274.73M | 70.40%253.97M | -27.72%213.28M | -27.72%213.28M |
-Short-term investments | 37.10%296.83M | 18.57%220.48M | -12.54%182.42M | -25.41%197.06M | -25.41%197.06M | -23.40%216.51M | -39.99%185.94M | -14.07%208.58M | 103.49%264.18M | 103.49%264.18M |
Receivables | 24.51%92.71M | 33.57%85.4M | 65.25%84.64M | 91.86%68.9M | 91.86%68.9M | 132.03%74.46M | 156.62%63.93M | 173.71%51.22M | 42.62%35.91M | 42.62%35.91M |
-Accounts receivable | 16.75%86.13M | 31.80%80.62M | 58.76%81.29M | 91.72%68.85M | 91.72%68.85M | 129.89%73.77M | 145.55%61.17M | 173.68%51.21M | 42.63%35.91M | 42.63%35.91M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | 68,550.00%1.37M | ---- | ---- | ---- |
-Related party accounts receivable | ---- | ---- | ---- | --49K | --49K | ---- | ---- | ---- | --0 | --0 |
-Other receivables | 853.48%6.58M | 243.53%4.78M | 30,300.00%3.34M | ---- | ---- | --690K | --1.39M | --11K | ---- | ---- |
Inventory | 0.00%16K | -86.84%5K | -59.09%27K | 127.27%25K | 127.27%25K | 60.00%16K | 192.31%38K | 247.37%66K | -72.50%11K | -72.50%11K |
Prepaid assets | ---- | ---- | ---- | 55.25%119.71M | 55.25%119.71M | ---- | ---- | ---- | 52.63%77.11M | 52.63%77.11M |
Restricted cash | ---- | ---- | ---- | 0.00%117K | 0.00%117K | ---- | ---- | ---- | --117K | --117K |
Other current assets | 3.75%137.6M | 50.07%168.2M | 36.95%127.49M | 174.87%2.09M | 174.87%2.09M | 88.99%132.63M | 95.20%112.08M | 85.60%93.09M | 37.93%760K | 37.93%760K |
Total current assets | 28.59%836.91M | 22.14%777.69M | 19.98%728.18M | 13.62%671.91M | 13.62%671.91M | 15.54%650.85M | 16.59%636.72M | 31.75%606.92M | 17.99%591.37M | 17.99%591.37M |
Non current assets | ||||||||||
Net PPE | 12.08%26.54M | 19.53%24.8M | 31.39%24.8M | 31.41%25.38M | 31.41%25.38M | 19.72%23.68M | -0.14%20.74M | -14.98%18.88M | -12.84%19.31M | -12.84%19.31M |
-Gross PPE | ---- | ---- | ---- | 13.71%54.05M | 13.71%54.05M | ---- | ---- | ---- | 0.41%47.53M | 0.41%47.53M |
-Accumulated depreciation | ---- | ---- | ---- | -1.59%-28.67M | -1.59%-28.67M | ---- | ---- | ---- | -12.07%-28.22M | -12.07%-28.22M |
Goodwill and other intangible assets | -2.31%612.34M | -3.69%615.9M | -4.68%627.22M | -8.27%628.97M | -8.27%628.97M | -10.24%626.85M | -9.15%639.49M | -6.95%658.03M | -4.89%685.66M | -4.89%685.66M |
-Goodwill | ---- | ---- | ---- | -6.60%561.5M | -6.60%561.5M | ---- | ---- | ---- | -3.02%601.15M | -3.02%601.15M |
-Other intangible assets | ---- | ---- | ---- | -20.16%67.47M | -20.16%67.47M | ---- | ---- | ---- | -16.36%84.51M | -16.36%84.51M |
Investments and advances | 47.86%17.26M | 46.37%17.36M | -5.74%9.26M | 17.92%8.96M | 17.92%8.96M | -64.20%11.68M | -61.67%11.86M | -83.32%9.83M | -78.79%7.6M | -78.79%7.6M |
Non current accounts receivable | 41.59%32.39M | 48.65%30M | 27.59%26.39M | 31.08%24.55M | 31.08%24.55M | 10.86%22.88M | 7.02%20.18M | -17.35%20.68M | -35.23%18.73M | -35.23%18.73M |
Related parties assets | ---- | ---- | ---- | --49K | --49K | ---- | ---- | ---- | --0 | --0 |
Non current prepaid assets | ---- | ---- | ---- | -35.37%53K | -35.37%53K | ---- | ---- | ---- | 148.48%82K | 148.48%82K |
Other non current assets | -57.43%43K | -74.23%42K | -67.48%40K | ---- | ---- | -87.31%101K | 14.79%163K | 28.13%123K | ---- | ---- |
Total non current assets | 0.50%688.58M | -0.63%688.1M | -2.80%687.71M | -5.94%687.92M | -5.94%687.92M | -11.26%685.18M | -10.61%692.43M | -13.01%707.54M | -9.46%731.38M | -9.46%731.38M |
Total assets | 14.18%1.53B | 10.28%1.47B | 7.72%1.42B | 2.80%1.36B | 2.80%1.36B | 0.04%1.34B | 0.63%1.33B | 3.17%1.31B | 1.05%1.32B | 1.05%1.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.17%133.95M | 56.10%116.2M | 37.73%101.71M | 33.12%52.68M | 33.12%52.68M | 50.45%94.89M | 31.09%74.44M | 77.41%73.85M | 28.79%39.57M | 28.79%39.57M |
-accounts payable | 41.17%133.95M | 56.10%116.2M | 37.73%101.71M | 36.49%45.75M | 36.49%45.75M | 50.45%94.89M | 31.09%74.44M | 77.41%73.85M | 40.76%33.52M | 40.76%33.52M |
-Other payable | ---- | ---- | ---- | 14.47%6.93M | 14.47%6.93M | ---- | ---- | ---- | -12.45%6.05M | -12.45%6.05M |
Current accrued expenses | ---- | ---- | ---- | 50.23%44.03M | 50.23%44.03M | ---- | ---- | ---- | -1.55%29.31M | -1.55%29.31M |
Current provisions | ---- | ---- | ---- | -5.41%34.03M | -5.41%34.03M | ---- | ---- | ---- | -55.22%35.97M | -55.22%35.97M |
Current debt and capital lease obligation | 7,249.45%232.46M | 7,109.65%227.75M | 7,496.87%223.58M | 7,807.56%219.51M | 7,807.56%219.51M | 19.67%3.16M | 19.39%3.16M | 14.74%2.94M | 18.68%2.78M | 18.68%2.78M |
-Current debt | 7,249.45%232.46M | 7,109.65%227.75M | 7,496.87%223.58M | 49,529.75%216.88M | 49,529.75%216.88M | 19.67%3.16M | 19.39%3.16M | 14.74%2.94M | 41.42%437K | 41.42%437K |
-Current capital lease obligation | ---- | ---- | ---- | 12.53%2.63M | 12.53%2.63M | ---- | ---- | ---- | 15.22%2.34M | 15.22%2.34M |
Current deferred liabilities | 42.06%91.33M | 19.89%98.76M | 38.81%77.65M | 40.84%75.49M | 40.84%75.49M | 52.90%64.29M | 94.33%82.38M | 122.73%55.94M | 56.26%53.6M | 56.26%53.6M |
Other current liabilities | 23.84%89.37M | 14.11%84.41M | 10.43%79.32M | -6.90%27.93M | -6.90%27.93M | 19.74%72.17M | 19.30%73.97M | 24.18%71.83M | 79.25%30M | 79.25%30M |
Current liabilities | 133.31%547.12M | 125.32%527.12M | 135.76%482.25M | 137.25%453.66M | 137.25%453.66M | 13.16%234.51M | 20.20%233.95M | 29.51%204.55M | -1.53%191.22M | -1.53%191.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -92.86%16.26M | -93.26%14.97M | -93.07%15.05M | -92.68%15.65M | -92.68%15.65M | 8.11%227.8M | 6.92%222.28M | 5.67%217.16M | 6.05%213.81M | 6.05%213.81M |
-Long term debt | -92.86%16.26M | -93.26%14.97M | -93.07%15.05M | -99.06%1.9M | -99.06%1.9M | 8.11%227.8M | 6.92%222.28M | 5.67%217.16M | 7.55%202.2M | 7.55%202.2M |
-Long term capital lease obligation | ---- | ---- | ---- | 18.38%13.75M | 18.38%13.75M | ---- | ---- | ---- | -14.71%11.61M | -14.71%11.61M |
Non current deferred liabilities | -46.89%657K | -61.45%699K | -69.46%733K | -64.95%1.06M | -64.95%1.06M | -43.87%1.24M | -35.11%1.81M | -31.90%2.4M | -40.96%3.03M | -40.96%3.03M |
Employee benefits | 29.61%10.12M | 26.13%9.67M | 3.13%9.22M | -2.20%8.89M | -2.20%8.89M | -3.44%7.81M | -2.79%7.67M | 15.38%8.94M | 21.49%9.09M | 21.49%9.09M |
Other non current liabilities | 117.74%10.13M | 2.33%4.75M | -35.97%4.61M | -50.56%4.51M | -50.56%4.51M | -11.70%4.65M | -10.48%4.64M | -29.31%7.2M | -2.90%9.13M | -2.90%9.13M |
Total non current liabilities | -84.61%37.16M | -87.27%30.09M | -87.43%29.62M | -87.19%30.11M | -87.19%30.11M | 6.73%241.5M | 5.65%236.4M | 3.85%235.7M | 5.11%235.05M | 5.11%235.05M |
Total liabilities | 22.75%584.28M | 18.47%557.21M | 16.27%511.87M | 13.49%483.77M | 13.49%483.77M | 9.80%476M | 12.42%470.34M | 14.38%440.25M | 2.02%426.27M | 2.02%426.27M |
Shareholders'equity | ||||||||||
Share capital | 1.89%54K | 1.89%54K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K |
-common stock | 1.89%54K | 1.89%54K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K |
Retained earnings | 3.94%-1.18B | 2.10%-1.21B | 1.19%-1.21B | -1.14%-1.23B | -1.14%-1.23B | -1.94%-1.23B | -2.72%-1.23B | 0.28%-1.22B | -0.90%-1.21B | -0.90%-1.21B |
Paid-in capital | 4.07%2.14B | 2.74%2.11B | 0.59%2.06B | 1.12%2.06B | 1.12%2.06B | 1.13%2.06B | 1.39%2.05B | 1.23%2.05B | 0.67%2.03B | 0.67%2.03B |
Other equity interest | -164.31%-19.25M | -96.07%1.2M | 6.14%46.76M | -45.45%40.14M | -45.45%40.14M | -60.46%29.94M | -58.67%30.51M | -50.95%44.06M | 5.70%73.57M | 5.70%73.57M |
Total stockholders'equity | 9.74%936.52M | 6.22%903.84M | 3.38%897.36M | -2.75%869.57M | -2.75%869.57M | -5.13%853.37M | -5.33%850.94M | -1.98%868.05M | 0.75%894.13M | 0.75%894.13M |
Noncontrolling interests | -29.45%4.7M | -39.86%4.73M | 8.02%6.65M | 177.23%6.49M | 177.23%6.49M | 178.49%6.66M | 124.27%7.87M | 74.60%6.16M | -36.16%2.34M | -36.16%2.34M |
Total equity | 9.44%941.21M | 5.79%908.58M | 3.41%904.02M | -2.28%876.06M | -2.28%876.06M | -4.65%860.03M | -4.83%858.81M | -1.68%874.21M | 0.59%896.48M | 0.59%896.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data