(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 116.05%21.61M | 8.45%314.34M | 20.43%144.59M | -109.13%-5.29M | 169.82%309.7M | -4,513.19%-134.66M | -43.97%289.84M | -55.64%120.06M | 275.30%57.92M | -36.79%114.78M |
Net income from continuing operations | 60.39%64.15M | -20.62%161.79M | -14.36%59.15M | -1.51%30.86M | -36.55%31.79M | -25.00%40M | -30.00%203.83M | 32.79%69.07M | -66.84%31.34M | -37.86%50.1M |
Operating gains losses | --1.02M | 107.99%883K | --0 | --0 | ---- | ---- | ---11.05M | ---- | ---- | ---- |
Depreciation and amortization | -11.28%31.76M | 12.44%149.32M | 19.03%41.63M | 9.04%34.2M | 15.30%37.69M | 6.01%35.8M | 46.38%132.8M | 4.90%34.97M | 36.61%31.37M | 103.19%32.69M |
Deferred tax | -62.66%-2.17M | -84.79%1.55M | -104.73%-823K | 196.94%3.74M | 98.80%-37K | -481.22%-1.33M | 255.15%10.2M | 270.27%17.38M | 10.60%-3.86M | -146.43%-3.09M |
Other non cash items | -41.88%601K | -5.81%2.84M | -43.62%601K | -7.40%601K | -7.25%601K | 59.32%1.03M | -67.87%3.01M | 23.24%1.07M | --649K | --648K |
Change In working capital | 61.23%-83.18M | 60.26%-31.56M | 16,021.49%36.76M | -865.01%-82.99M | 729.67%229.23M | -117.41%-214.56M | -176.34%-79.43M | -99.88%228K | 94.69%-8.6M | -60.98%27.63M |
-Change in receivables | 82.38%-35.38M | -265.59%-23.4M | -157.41%-31.08M | -704.99%-54.85M | 853.30%263.28M | -1,322.34%-200.75M | -63.37%14.13M | -81.52%54.13M | 102.79%9.07M | -156.00%-34.95M |
-Change in prepaid assets | -5.35%10.06M | 112.74%859K | -24.96%-20.24M | 2,540.95%7.69M | -81.27%2.79M | 307.70%10.62M | 59.67%-6.75M | 33.25%-16.2M | 40.79%-315K | 367.90%14.88M |
-Change in payables and accrued expense | -67.11%-82.94M | 154.18%17.73M | -91.74%814K | 158.88%23.28M | 47.15%43.27M | -52.93%-49.63M | -221.63%-32.72M | 110.95%9.86M | -137.84%-39.53M | 2,358.61%29.41M |
-Change in other working capital | -0.47%25.08M | 50.55%-26.75M | 283.49%87.26M | -366.49%-59.1M | -537.97%-80.1M | 153.60%25.2M | -197.83%-54.1M | -674.29%-47.56M | -62.12%22.18M | 354.30%18.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 116.05%21.61M | 8.45%314.34M | 20.43%144.59M | -109.13%-5.29M | 169.82%309.7M | -4,513.19%-134.66M | -43.97%289.84M | -55.64%120.06M | 275.30%57.92M | -36.79%114.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -30.16%-20.43M | -49.91%-80.96M | -426.63%-31.22M | 0.26%-25.11M | 46.12%-8.93M | -148.10%-15.7M | 97.06%-54.01M | 75.17%-5.93M | 98.17%-25.18M | 96.13%-16.58M |
Net PPE purchase and sale | -41.73%-22.25M | -128.37%-90.7M | -450.92%-31.83M | -127.50%-25.11M | -8.95%-18.05M | -148.10%-15.7M | -8.61%-39.71M | -30.37%-5.78M | -29.11%-11.04M | -14.36%-16.57M |
Net business purchase and sale | --1.82M | 168.08%9.73M | 502.65%608K | --0 | --9.12M | --0 | 99.21%-14.3M | 99.22%-151K | 98.96%-14.14M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -30.16%-20.43M | -49.91%-80.96M | -426.63%-31.22M | 0.26%-25.11M | 46.12%-8.93M | -148.10%-15.7M | 97.06%-54.01M | 75.17%-5.93M | 98.17%-25.18M | 96.13%-16.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -83.40%28.38M | -1.02%-250.8M | 3.59%-81.95M | 109.60%2.82M | -81.48%-342.64M | 211.32%170.97M | -117.92%-248.27M | 57.73%-85M | -102.10%-29.39M | -186.82%-188.8M |
Net issuance payments of debt | -70.22%61.75M | 30.18%-108.68M | 52.57%-60.56M | -44.18%19.95M | -87.32%-275.41M | 148.87%207.35M | -110.42%-155.66M | 20.55%-127.69M | -97.48%35.74M | -162.65%-147.02M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -2,758.13%-96.12M | ---22.26M | ---48.02M | ---24.46M |
Cash dividends paid | -7.53%-18.3M | 0.94%-68.07M | -0.39%-17.02M | 0.49%-17.02M | 1.71%-17.02M | 1.90%-17.02M | 0.18%-68.72M | 1.50%-16.95M | 0.63%-17.1M | -0.61%-17.31M |
Net other financing activities | 22.17%-15.07M | -202.53%-74.05M | -105.34%-4.37M | ---104K | ---50.21M | -100.18%-19.36M | 302.01%72.22M | 453.44%81.9M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -83.40%28.38M | -1.02%-250.8M | 3.59%-81.95M | 109.60%2.82M | -81.48%-342.64M | 211.32%170.97M | -117.92%-248.27M | 57.73%-85M | -102.10%-29.39M | -186.82%-188.8M |
Net cash flow | ||||||||||
Beginning cash position | -10.75%122.09M | -12.63%136.8M | -17.11%91.69M | 6.03%118.72M | -21.12%159.83M | -12.63%136.8M | 76.79%156.57M | -2.31%110.63M | -6.67%111.97M | 35.24%202.61M |
Current changes in cash | 43.41%29.56M | -40.03%-17.42M | 7.83%31.42M | -923.16%-27.58M | 53.78%-41.87M | -54.87%20.61M | -118.42%-12.44M | -36.23%29.14M | 153.21%3.35M | -209.90%-90.6M |
Effect of exchange rate changes | -23.75%1.85M | 137.05%2.72M | 65.67%-1.02M | 111.70%549K | 1,693.75%765K | 550.81%2.42M | -1,647.26%-7.33M | -25.85%-2.97M | -983.83%-4.69M | 92.25%-48K |
End cash Position | -3.96%153.5M | -10.75%122.09M | -10.75%122.09M | -17.11%91.69M | 6.03%118.72M | -21.12%159.83M | -12.63%136.8M | -12.63%136.8M | -2.31%110.63M | -6.67%111.97M |
Free cash flow | 99.58%-639K | -4.30%223.65M | 12.92%112.76M | -167.73%-30.4M | 196.97%291.64M | -1,526.17%-150.36M | -51.39%233.69M | -62.49%99.85M | 207.91%44.88M | -41.23%98.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data