(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.48%6.68B | 3.33%1.99B | 24.76%1.91B | 33.90%1.51B | 26.11%1.28B | -24.99%5.59B | -4.14%1.92B | -18.30%1.53B | -40.28%1.13B | -40.11%1.01B |
Net income from continuing operations | -220.51%-6.98B | 74.40%947M | -153.61%-2.07B | -8,436.59%-6.84B | -24.71%981M | -2.33%5.79B | -59.48%543M | 168.82%3.86B | -94.62%82M | -19.91%1.3B |
Operating gains losses | 104.28%109M | -40.74%32M | 100.07%2M | -5.00%38M | -13.95%37M | -1,335.92%-2.55B | -21.74%54M | -6,062.22%-2.68B | -11.11%40M | -8.51%43M |
Depreciation and amortization | 8.52%1.99B | 16.74%537M | 18.89%535M | -2.81%449M | 1.53%466M | -4.39%1.83B | -9.27%460M | -5.46%450M | -2.12%462M | -0.22%459M |
Deferred tax | -481.45%-3.86B | -130.36%-387M | -1,993.18%-921M | -510.45%-2.45B | -89.80%-93M | -299.40%-663M | -1,427.27%-168M | 82.11%-44M | -636.00%-402M | -406.25%-49M |
Other non cash items | 2,030.32%14.83B | 118.75%102M | 1,193.44%4.14B | 526.67%10.85B | 67.00%-268M | 1,380.85%696M | -1,136.36%-544M | 25.00%320M | 1,393.10%1.73B | -188.97%-812M |
Change In working capital | 147.31%317M | 7.99%703M | 142.96%180M | 30.10%-583M | 125.00%17M | 10.79%-670M | 571.13%651M | -205.84%-419M | -109.02%-834M | 78.21%-68M |
-Change in receivables | -61.90%-170M | -44.48%201M | 320.00%22M | -19.40%-320M | 61.38%-73M | 13.93%-105M | 79.21%362M | -176.92%-10M | -103.03%-268M | 7.80%-189M |
-Change in inventory | 190.14%567M | -14.91%331M | 174.59%135M | 101.93%10M | 128.53%91M | 30.34%-629M | 586.25%389M | -1.12%-181M | -52.35%-518M | -4.93%-319M |
-Change in payables and accrued expense | -225.00%-80M | 271.00%171M | 110.09%23M | -468.75%-273M | -100.23%-1M | -76.64%64M | -300.00%-100M | -886.21%-228M | -165.75%-48M | 123.35%440M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.48%6.68B | 3.33%1.99B | 24.76%1.91B | 33.90%1.51B | 26.11%1.28B | -24.99%5.59B | -4.14%1.92B | -18.30%1.53B | -40.28%1.13B | -40.11%1.01B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -15.39%-1.21B | 22.42%-301M | -283.97%-287M | 57.71%-233M | -46.77%-386M | 20.58%-1.05B | -437.39%-388M | 140.10%156M | 18.25%-551M | 28.73%-263M |
Net PPE purchase and sale | 3.42%-1.5B | 4.85%-353M | 26.29%-314M | 7.03%-357M | -28.26%-472M | 0.19%-1.55B | 32.42%-371M | -24.56%-426M | -0.26%-384M | -32.37%-368M |
Net business purchase and sale | -87.78%60M | --0 | -88.08%57M | --3M | --0 | --491M | --0 | --478M | --0 | --13M |
Net investment purchase and sale | 1,663.64%194M | 364.71%45M | -123.33%-21M | 154.55%84M | -6.52%86M | -94.61%11M | -102.61%-17M | 300.00%90M | 47.26%-154M | 183.64%92M |
Net other investing changes | 3,400.00%35M | --7M | -164.29%-9M | ---- | ---- | -96.77%1M | --0 | 800.00%14M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.39%-1.21B | 22.42%-301M | -283.97%-287M | 57.71%-233M | -46.77%-386M | 20.58%-1.05B | -437.39%-388M | 140.10%156M | 18.25%-551M | 28.73%-263M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.18%-3.15B | 29.73%-924M | 24.54%-704M | 23.38%-803M | 65.14%-716M | 12.94%-5.35B | 45.48%-1.32B | 28.18%-933M | 11.41%-1.05B | -64.19%-2.05B |
Net issuance payments of debt | 94.51%-46M | ---108M | 2,750.00%106M | 99.60%-1M | 92.64%-43M | 26.81%-838M | --0 | ---4M | -24,900.00%-250M | -31.53%-584M |
Net common stock issuance | 97.75%-33M | 99.63%-2M | 98.71%-2M | --0 | 96.25%-29M | 33.42%-1.46B | 42.86%-536M | 70.59%-155M | --0 | -234.63%-773M |
Cash dividends paid | 1.72%-3.31B | -1.10%-828M | 2.59%-828M | 2.36%-828M | 2.93%-827M | 1.49%-3.37B | 3.42%-819M | 0.70%-850M | 1.17%-848M | 0.70%-852M |
Proceeds from stock option exercised by employees | -30.71%264M | -73.24%19M | -67.47%27M | -50.79%31M | 14.02%187M | -40.38%381M | -2.74%71M | -3.49%83M | -66.31%63M | -44.03%164M |
Net other financing activities | 65.00%-21M | 83.87%-5M | 0.00%-7M | 61.54%-5M | 55.56%-4M | -200.00%-60M | -3,200.00%-31M | -250.00%-7M | -62.50%-13M | 18.18%-9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.18%-3.15B | 29.73%-924M | 24.54%-704M | 23.38%-803M | 65.14%-716M | 12.94%-5.35B | 45.48%-1.32B | 28.18%-933M | 11.41%-1.05B | -64.19%-2.05B |
Net cash flow | ||||||||||
Beginning cash position | -19.92%3.66B | 51.00%5.14B | 56.43%4.26B | 17.77%3.82B | -19.92%3.66B | -1.51%4.56B | -30.22%3.4B | -42.02%2.72B | -29.96%3.25B | -1.51%4.56B |
Current changes in cash | 388.94%2.33B | 247.49%761M | 21.88%919M | 200.21%473M | 113.25%173M | -9,962.50%-805M | 175.00%219M | 305.38%754M | -1,673.33%-472M | -2,020.59%-1.31B |
Effect of exchange rate changes | 53.85%-48M | 0.00%32M | 48.61%-37M | 26.42%-39M | 63.64%-4M | -67.74%-104M | 245.45%32M | -2,300.00%-72M | -282.76%-53M | 83.33%-11M |
End cash Position | 62.33%5.93B | 62.33%5.93B | 51.00%5.14B | 56.43%4.26B | 17.77%3.82B | -19.92%3.66B | -19.92%3.66B | -30.22%3.4B | -42.02%2.72B | -29.96%3.25B |
Free cash flow | 31.83%5.07B | 14.97%1.63B | 37.32%1.51B | 52.36%1.13B | 36.29%800M | -34.34%3.84B | -2.28%1.42B | -28.41%1.1B | -50.23%743M | -57.40%587M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data