(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 608.60%511.01M | 608.60%511.01M | 494.28%495.98M | 441.26%501.79M | --63.05M | 797.08%72.11M | --72.11M | --83.46M | --92.71M | --8.04M |
-Cash and cash equivalents | 1,042.04%451.17M | 1,042.04%451.17M | 672.16%318.17M | 441.26%501.79M | --50.13M | 391.43%39.51M | --39.51M | --41.2M | --92.71M | --8.04M |
-Short-term investments | 83.50%59.84M | 83.50%59.84M | 320.81%177.81M | --0 | --12.92M | --32.61M | --32.61M | --42.25M | ---- | --0 |
Receivables | 386.74%1.06M | 386.74%1.06M | 20.02%720.76K | 11.26%619.77K | --378.45K | 45.95%217.13K | --217.13K | --600.54K | --557.05K | --148.77K |
-Other receivables | 386.74%1.06M | 386.74%1.06M | 20.02%720.76K | 11.26%619.77K | --378.45K | 45.95%217.13K | --217.13K | --600.54K | --557.05K | --148.77K |
Prepaid assets | -49.70%2.1M | -49.70%2.1M | -26.10%3.31M | -22.54%3.96M | --3.08M | 188.42%4.18M | --4.18M | --4.48M | --5.11M | --1.45M |
Total current assets | 572.01%514.17M | 572.01%514.17M | 464.73%500.01M | 414.72%506.37M | --66.5M | 693.96%76.51M | --76.51M | --88.54M | --98.38M | --9.64M |
Non current assets | ||||||||||
Net PPE | 1,089.67%3.95M | 1,089.67%3.95M | 296.63%208.94K | 353.89%254.05K | --292.36K | 625.79%331.97K | --331.97K | --52.68K | --55.97K | --45.74K |
-Gross PPE | 1,089.67%3.95M | 1,089.67%3.95M | --208.94K | --254.05K | --292.36K | 625.79%331.97K | --331.97K | ---- | ---- | --45.74K |
Non current prepaid assets | --8.42M | --8.42M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current assets | 3,627.10%12.37M | 3,627.10%12.37M | 296.63%208.94K | 353.89%254.05K | --292.36K | 625.79%331.97K | --331.97K | --52.68K | --55.97K | --45.74K |
Total assets | 585.21%526.54M | 585.21%526.54M | 464.63%500.22M | 414.68%506.62M | --66.8M | 693.63%76.84M | --76.84M | --88.59M | --98.43M | --9.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 474.95%2.1M | 474.95%2.1M | 464.63%5.87M | 87.17%4.25M | --3.91M | -76.63%364.8K | --364.8K | --1.04M | --2.27M | --1.56M |
-accounts payable | 738.84%553.46K | 738.84%553.46K | 21.27%824.07K | -58.26%270.75K | --510.52K | -95.34%65.98K | --65.98K | --679.52K | --648.74K | --1.42M |
-Total tax payable | 235.05%367.98K | 235.05%367.98K | 4,304.94%2.71M | ---- | --201.39K | 71.81%109.83K | --109.83K | --61.61K | --1.56M | --63.92K |
-Other payable | 522.23%1.18M | 522.23%1.18M | 680.94%2.33M | 6,139.56%3.98M | --3.19M | 133.37%188.99K | --188.99K | --298.99K | --63.81K | --80.98K |
Current accrued expenses | -37.36%3.78M | -37.36%3.78M | -34.39%2.7M | 72.62%1.82M | --2.67M | 94.30%6.04M | --6.04M | --4.11M | --1.05M | --3.11M |
Current debt and capital lease obligation | 750.18%1.31M | 750.18%1.31M | --156.34K | --158.22K | --155.17K | -98.98%153.63K | --153.63K | ---- | ---- | --15M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15M |
-Current capital lease obligation | 750.18%1.31M | 750.18%1.31M | --156.34K | --158.22K | --155.17K | --153.63K | --153.63K | ---- | ---- | --0 |
Current liabilities | 30.01%9.97M | 30.01%9.97M | 71.27%10.31M | 84.98%7.13M | --7.28M | -63.65%7.67M | --7.67M | --6.02M | --3.86M | --21.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,838.71%2.5M | 1,838.71%2.5M | --13.08K | --53.02K | --91.08K | --128.95K | --128.95K | ---- | ---- | --0 |
-Long term capital lease obligation | 1,838.71%2.5M | 1,838.71%2.5M | --13.08K | --53.02K | --91.08K | --128.95K | --128.95K | ---- | ---- | --0 |
Employee benefits | 106.74%583.43K | 106.74%583.43K | 5,023.35%255.4K | 1,640.89%323.6K | --314.17K | 17.65%282.21K | --282.21K | --4.99K | --18.59K | --239.86K |
Total non current liabilities | 649.94%3.08M | 649.94%3.08M | 5,285.82%268.48K | 1,926.11%376.61K | --405.26K | 71.42%411.16K | --411.16K | --4.99K | --18.59K | --239.86K |
Total liabilities | 61.57%13.05M | 61.57%13.05M | 75.58%10.58M | 93.81%7.51M | --7.68M | -62.13%8.08M | --8.08M | --6.02M | --3.88M | --21.33M |
Shareholders'equity | ||||||||||
Share capital | 19.48%6.3K | 19.48%6.3K | 18.48%6.25K | 18.48%6.25K | --5.27K | -95.25%5.27K | --5.27K | --5.27K | --5.27K | --111K |
-common stock | 19.48%6.3K | 19.48%6.3K | 18.48%6.25K | 18.48%6.25K | --5.27K | -86.32%5.27K | --5.27K | --5.27K | --5.27K | --38.54K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --72.47K |
Retained earnings | -44.65%-116.66M | -44.65%-116.66M | -58.78%-109.22M | -70.07%-99.79M | ---89.66M | -50.34%-80.65M | ---80.65M | ---68.79M | ---58.68M | ---53.64M |
Paid-in capital | 372.14%609.97M | 372.14%609.97M | 329.05%531.27M | 383.03%589.55M | --131.31M | 207.15%129.19M | --129.19M | --123.83M | --122.05M | --42.06M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --6.2K |
Gains losses not affecting retained earnings | 571.79%2.36M | 571.79%2.36M | 1,072.20%2.88M | -73.73%35.12K | --340.11K | 308.68%350.95K | --350.95K | --245.28K | --133.72K | ---168.18K |
Total stockholders'equity | 913.69%495.68M | 913.69%495.68M | 668.58%424.93M | 671.16%489.8M | --42M | 519.91%48.9M | --48.9M | --55.29M | --63.51M | ---11.65M |
Noncontrolling interests | -10.33%17.82M | -10.33%17.82M | 137.20%64.71M | -70.00%9.31M | --17.11M | --19.87M | --19.87M | --27.28M | --31.04M | --0 |
Total equity | 646.71%513.49M | 646.71%513.49M | 493.02%489.64M | 427.83%499.11M | --59.11M | 690.53%68.77M | --68.77M | --82.57M | --94.56M | ---11.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data