(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.20%1.53B | 29.13%555.9M | 65.39%454M | 207.82%358M | -5.53%160.5M | -12.88%991.2M | 20.45%430.5M | -19.05%274.5M | -53.35%116.3M | -11.46%169.9M |
Net income from continuing operations | 34.91%1.17B | 53.75%282.6M | 41.08%416.6M | -4.86%348.6M | 470.89%121.6M | 23.34%866.8M | 17.14%183.8M | 15.99%295.3M | 62.27%366.4M | -67.48%21.3M |
Operating gains losses | 99.03%-1.9M | -32.00%-6.6M | 225.00%21M | 91.05%-15.3M | 65.52%-1M | -801.84%-195.7M | -202.04%-5M | -127.03%-16.8M | -1,010.39%-171M | 23.68%-2.9M |
Depreciation and amortization | 1.42%513.2M | 2.31%128.6M | 6.31%131.5M | 0.86%129.5M | -3.59%123.6M | 12.02%506M | -4.56%125.7M | 8.99%123.7M | 19.00%128.4M | 30.02%128.2M |
Deferred tax | -5,916.67%-36.1M | -8,650.00%-34.2M | -108.20%-2.6M | 85.22%-5.6M | 21.15%6.3M | -100.65%-600K | -99.40%400K | 42.15%31.7M | -567.90%-37.9M | 210.64%5.2M |
Other non cash items | -41.03%-16.5M | 24.30%-8.1M | -262.50%-3.9M | -12.00%-2.8M | -88.89%-1.7M | 21.48%-11.7M | -62.12%-10.7M | 340.00%2.4M | 3.85%-2.5M | 80.85%-900K |
Change In working capital | 30.79%-149.7M | 42.77%182.6M | 30.13%-119.9M | 38.53%-110.4M | -1,557.14%-102M | -87.44%-216.3M | 2,231.67%127.9M | -211.43%-171.6M | -112.80%-179.6M | -76.74%7M |
-Change in receivables | 359.50%31.4M | 31.00%295.8M | -563.95%-68.2M | 31.75%-182.5M | -192.57%-13.7M | 93.78%-12.1M | 856.78%225.8M | 118.33%14.7M | -79.10%-267.4M | 28.70%14.8M |
-Change in inventory | -43.28%-188.7M | -30.65%-58.4M | -408.00%-38.1M | 80.63%-9.8M | -185.12%-82.4M | -279.92%-131.7M | -651.85%-44.7M | -126.60%-7.5M | -382.68%-50.6M | -252.11%-28.9M |
-Change in payables and accrued expense | 45.51%-17M | -25.96%-62.1M | 101.19%600K | 198.89%26.7M | -81.36%17.8M | -128.42%-31.2M | -214.92%-49.3M | -513.11%-50.4M | -190.91%-27M | 282.00%95.5M |
-Change in other working capital | 159.56%24.6M | 287.18%7.3M | 88.94%-14.2M | -66.63%55.2M | 68.15%-23.7M | 60.29%-41.3M | 95.16%-3.9M | -739.22%-128.4M | 856.07%165.4M | -192.91%-74.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.20%1.53B | 29.13%555.9M | 65.39%454M | 207.82%358M | -5.53%160.5M | -12.88%991.2M | 20.45%430.5M | -19.05%274.5M | -53.35%116.3M | -11.46%169.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 194.81%458.7M | 183.06%132.4M | 169.09%523.6M | -108.07%-44.9M | -23.90%-152.4M | 86.08%-483.8M | 93.40%-159.4M | -221.42%-757.9M | 175.73%556.5M | -39.30%-123M |
Net PPE purchase and sale | -34.97%-650.3M | -7.82%-186.2M | -93.10%-170.7M | -47.71%-119.5M | -24.39%-173.9M | -13.87%-481.8M | -69.65%-172.7M | 18.37%-88.4M | 21.23%-80.9M | -26.75%-139.8M |
Net business purchase and sale | -42.77%399.5M | 3,665.00%301.2M | -85.52%98.3M | --0 | --0 | 122.77%698.1M | 100.35%8M | 621.58%679.1M | 98.77%-7.8M | 54.10%18.8M |
Net investment purchase and sale | -1.33%7.4M | -88.68%600K | 400.00%2M | -5.56%1.7M | --3.1M | -49.66%7.5M | 430.00%5.3M | -85.19%400K | 28.57%1.8M | --0 |
Net other investing changes | 199.22%702.1M | --16.8M | 144.03%594M | -88.67%72.9M | 1,020.00%18.4M | ---707.6M | --0 | ---1.35B | --643.4M | ---2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 194.81%458.7M | 183.06%132.4M | 169.09%523.6M | -108.07%-44.9M | -23.90%-152.4M | 86.08%-483.8M | 93.40%-159.4M | -221.42%-757.9M | 175.73%556.5M | -39.30%-123M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -161.01%-1.06B | -11.67%-53.6M | -391.18%-751.5M | -34.11%-121.1M | -18.24%-137.4M | -117.78%-407.5M | 27.16%-48M | -106.92%-153M | -144.93%-90.3M | -118.42%-116.2M |
Net issuance payments of debt | -932.52%-717.6M | -15.38%-4.5M | -6,548.11%-704.7M | 92.01%-4.1M | -16.22%-4.3M | -102.82%-69.5M | 83.40%-3.9M | -100.47%-10.6M | -121.56%-51.3M | -68.18%-3.7M |
Net common stock issuance | 3.75%-172.1M | -22.22%-3.3M | 99.11%-900K | -8,366.67%-76.2M | -23.58%-91.7M | -816.92%-178.8M | 10.00%-2.7M | -25,150.00%-101M | -50.00%-900K | -378.71%-74.2M |
Cash dividends paid | -9.37%-174M | -11.71%-45.8M | -11.19%-45.7M | -7.35%-40.9M | -6.94%-41.6M | -7.65%-159.1M | -7.61%-41M | -8.44%-41.1M | -6.72%-38.1M | -7.76%-38.9M |
Proceeds from stock option exercised by employees | 100.00%1.2M | --400K | --0 | --600K | -66.67%200K | -53.85%600K | --0 | --0 | --0 | 0.00%600K |
Net other financing activities | -57.14%-1.1M | 0.00%-400K | ---200K | ---- | ---- | 91.36%-700K | 73.33%-400K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -161.01%-1.06B | -11.67%-53.6M | -391.18%-751.5M | -34.11%-121.1M | -18.24%-137.4M | -117.78%-407.5M | 27.16%-48M | -106.92%-153M | -144.93%-90.3M | -118.42%-116.2M |
Net cash flow | ||||||||||
Beginning cash position | 38.59%358.8M | 377.23%647.6M | -45.41%421.5M | 21.04%229.5M | 38.59%358.8M | -14.95%258.9M | -94.31%135.7M | 998.29%772.1M | -46.56%189.6M | -14.95%258.9M |
Current changes in cash | 824.42%923.5M | 184.49%634.7M | 135.53%226.1M | -67.04%192M | -86.58%-129.3M | 319.56%99.9M | 110.50%223.1M | -127.52%-636.4M | 304.75%582.5M | -237.50%-69.3M |
End cash Position | 257.39%1.28B | 257.39%1.28B | 377.23%647.6M | -45.41%421.5M | 21.04%229.5M | 38.59%358.8M | 38.59%358.8M | -94.31%135.7M | 998.29%772.1M | -46.56%189.6M |
Free cash flow | 72.38%878.1M | 43.41%369.7M | 52.23%283.3M | 573.73%238.5M | -144.52%-13.4M | -28.72%509.4M | 0.86%257.8M | -19.37%186.1M | -75.85%35.4M | -63.11%30.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data