(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 123.29%203.36M | 123.29%203.36M | 92.66%204.6M | 68.72%156.86M | 19.49%79.43M | -43.79%91.08M | -43.79%91.08M | 44.55%106.2M | 57.90%92.97M | -34.17%66.48M |
-Cash and cash equivalents | 123.29%203.36M | 123.29%203.36M | 92.66%204.6M | 68.72%156.86M | 19.49%79.43M | -43.79%91.08M | -43.79%91.08M | 44.55%106.2M | 57.90%92.97M | -34.17%66.48M |
Receivables | 11.78%305.91M | 11.78%305.91M | 22.11%318.23M | 24.42%323.61M | 3.84%262.77M | 35.34%273.66M | 35.34%273.66M | -4.13%260.6M | -3.36%260.11M | 7.97%253.07M |
-Accounts receivable | 11.79%142.78M | 11.79%142.78M | 4.88%160.32M | 20.47%173.08M | -10.67%128.43M | -23.56%127.72M | -23.56%127.72M | -9.22%152.85M | -11.74%143.68M | -0.28%143.77M |
-Notes receivable | -31.58%33.22M | -31.58%33.22M | -41.83%35.66M | -23.08%48.16M | -35.46%35.51M | 45.84%48.56M | 45.84%48.56M | -11.74%61.3M | -5.56%62.61M | 16.03%55.02M |
-Taxes receivable | 28.23%102.42M | 28.23%102.42M | 191.66%101.87M | 303.17%89.23M | 377.21%81.55M | 4,264.54%79.87M | 4,264.54%79.87M | 92.37%34.93M | 11.64%22.13M | -5.55%17.09M |
-Other receivables | 57.00%27.5M | 57.00%27.5M | 76.97%20.39M | -58.52%13.14M | -53.49%17.3M | --17.52M | --17.52M | -27.26%11.52M | 56.47%31.69M | 50.51%37.19M |
Inventory | 4.31%657.31M | 4.31%657.31M | 8.58%658.78M | -0.24%635.17M | 7.30%716.28M | 15.01%630.15M | 15.01%630.15M | 7.62%606.71M | 13.57%636.67M | 7.77%667.55M |
Other current assets | -10.74%44.87M | -10.74%44.87M | -48.89%28.68M | -27.55%36.79M | 11.50%47M | 101.16%50.27M | 101.16%50.27M | 63.22%56.1M | -3.86%50.77M | -52.67%42.16M |
Total current assets | 15.84%1.21B | 15.84%1.21B | 17.54%1.21B | 11.77%1.16B | 8.50%1.12B | 11.59%1.05B | 11.59%1.05B | 9.20%1.03B | 10.59%1.04B | -1.40%1.03B |
Non current assets | ||||||||||
Net PPE | -2.29%2.41B | -2.29%2.41B | -1.55%2.43B | 0.60%2.44B | 2.30%2.45B | 4.76%2.46B | 4.76%2.46B | 8.13%2.47B | 10.44%2.42B | 14.67%2.4B |
-Gross PPE | 1.12%4.26B | 1.12%4.26B | -1.55%2.43B | 0.60%2.44B | 2.30%2.45B | 79.12%4.21B | 79.12%4.21B | 8.13%2.47B | 10.44%2.42B | 14.67%2.4B |
-Accumulated depreciation | -5.91%-1.85B | -5.91%-1.85B | ---- | ---- | ---- | ---1.75B | ---1.75B | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.84%822.48M | -1.84%822.48M | -1.86%829.14M | -19.12%827.38M | -17.96%833.65M | -18.17%837.91M | -18.17%837.91M | -17.60%844.88M | 0.16%1.02B | 3.24%1.02B |
-Goodwill | 0.00%477.35M | 0.00%477.35M | 0.00%477.35M | -27.92%477.35M | -27.28%477.35M | -27.53%477.35M | -27.53%477.35M | -26.71%477.35M | 2.24%662.26M | 0.98%656.42M |
-Other intangible assets | -4.28%345.13M | -4.28%345.13M | -4.28%351.78M | -2.98%350.03M | -0.95%356.3M | -1.30%360.56M | -1.30%360.56M | -1.75%367.53M | -3.45%360.77M | 7.64%359.73M |
Investments and advances | -33.58%15.75M | -33.58%15.75M | -1.77%23.49M | 0.89%22.87M | 7.11%23.66M | 6.21%23.71M | 6.21%23.71M | 5.20%23.91M | 47.48%22.67M | 41.88%22.09M |
Non current deferred assets | -3.97%40.85M | -3.97%40.85M | -18.26%42.64M | -14.93%41.45M | -9.37%42.53M | 6.60%42.54M | 6.60%42.54M | 63.93%52.17M | 96.67%48.73M | 145.44%46.92M |
Defined pension benefit | 113.75%26.79M | 113.75%26.79M | --47.74M | 213.10%49.7M | -35.44%16.6M | --12.53M | --12.53M | ---- | --15.87M | --25.71M |
Other non current assets | 78.79%22.34M | 78.79%22.34M | -56.44%9.52M | -57.79%9.6M | -44.05%9.22M | 27.74%12.49M | 27.74%12.49M | 134.94%21.86M | 157.00%22.75M | 80.42%16.48M |
Total non current assets | -0.16%3.39B | -0.16%3.39B | -0.26%3.4B | -4.56%3.39B | -4.01%3.38B | -1.59%3.4B | -1.59%3.4B | 1.17%3.41B | 8.94%3.55B | 13.02%3.52B |
Total assets | 3.61%4.6B | 3.61%4.6B | 3.86%4.61B | -0.86%4.56B | -1.18%4.5B | 1.22%4.44B | 1.22%4.44B | 2.92%4.44B | 9.31%4.6B | 9.40%4.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.01%550.83M | 13.01%550.83M | 5.75%582.46M | -2.81%530.08M | 8.03%606.88M | -11.38%487.43M | -11.38%487.43M | -2.22%550.81M | 6.22%545.43M | 0.22%561.78M |
-accounts payable | 13.05%548.44M | 13.05%548.44M | 5.80%581.63M | -3.11%528.48M | 7.83%605.78M | -7.81%485.11M | -7.81%485.11M | 3.39%549.72M | 9.28%545.43M | 1.75%561.78M |
-Total tax payable | 3.07%2.38M | 3.07%2.38M | -23.15%833K | --1.6M | --1.1M | -90.31%2.31M | -90.31%2.31M | -96.57%1.08M | --0 | --0 |
Current provisions | -76.88%9.85M | -76.88%9.85M | -63.85%14.44M | -27.06%23.84M | 309.83%36.11M | 4,958.08%42.59M | 4,958.08%42.59M | 5,066.75%39.94M | 3,588.49%32.68M | 691.02%8.81M |
Current debt and capital lease obligation | 1,018.10%438.77M | 1,018.10%438.77M | 1,016.47%436.86M | 1,031.34%436.14M | -11.33%38.48M | 7.36%39.24M | 7.36%39.24M | -10.96%39.13M | -15.29%38.55M | -47.12%43.4M |
-Current debt | 43,410.86%400.74M | 43,410.86%400.74M | 55,895.08%398.69M | 38,616.62%398.39M | -78.35%1.13M | -82.21%921K | -82.21%921K | -86.51%712K | -80.34%1.03M | 471.74%5.22M |
-Current capital lease obligation | -0.76%38.03M | -0.76%38.03M | -0.62%38.18M | 0.60%37.75M | -2.17%37.35M | 22.14%38.32M | 22.14%38.32M | -0.64%38.42M | -6.84%37.52M | -52.96%38.18M |
Current deferred liabilities | 14.42%14.39M | 14.42%14.39M | ---- | ---- | ---- | --12.58M | --12.58M | ---- | ---- | ---- |
Other current liabilities | -64.33%18.59M | -64.33%18.59M | -71.13%14.59M | -58.25%18M | -14.25%42.53M | -35.88%52.11M | -35.88%52.11M | -11.29%50.53M | -27.99%43.11M | 5.07%49.6M |
Current liabilities | 62.86%1.03B | 62.86%1.03B | 54.08%1.05B | 52.79%1.01B | 9.10%724M | -5.20%633.94M | -5.20%633.94M | 2.32%680.41M | 6.46%659.77M | -3.96%663.59M |
Non current liabilities | ||||||||||
Long term provisions | -46.28%2.04M | -46.28%2.04M | -68.06%2.27M | -85.92%2.28M | -90.53%3.63M | -91.49%3.8M | -91.49%3.8M | -84.02%7.11M | -63.65%16.2M | -13.92%38.34M |
Long term debt and capital lease obligation | -8.72%1.69B | -8.72%1.69B | -3.57%1.71B | 2.85%1.7B | 26.43%1.9B | 33.25%1.85B | 33.25%1.85B | 35.91%1.78B | 29.72%1.66B | 33.47%1.5B |
-Long term debt | -9.33%1.55B | -9.33%1.55B | -3.21%1.58B | 3.48%1.57B | 29.85%1.76B | 37.08%1.71B | 37.08%1.71B | 40.59%1.63B | 34.88%1.51B | 40.04%1.35B |
-Long term capital lease obligation | -1.58%142.29M | -1.58%142.29M | -7.45%137.9M | -3.81%137.03M | -4.94%140.3M | 0.12%144.57M | 0.12%144.57M | -0.31%149.01M | -7.77%142.46M | -6.63%147.59M |
Non current deferred liabilities | 33.66%296.2M | 33.66%296.2M | 41.18%243.52M | 26.32%223.19M | 21.85%218.9M | 50.69%221.61M | 50.69%221.61M | 25.88%172.49M | 25.34%176.68M | 20.55%179.65M |
Employee benefits | -0.13%64.2M | -0.13%64.2M | -21.40%58.8M | -1.10%64.25M | -10.30%65.97M | -34.16%64.28M | -34.16%64.28M | -17.85%74.81M | -28.52%64.96M | -22.26%73.54M |
Other non current liabilities | -38.95%1.12M | -38.95%1.12M | -27.30%948K | -58.42%928K | -55.95%2.2M | 74.17%1.84M | 74.17%1.84M | -72.50%1.3M | -62.94%2.23M | -35.02%4.99M |
Total non current liabilities | -4.18%2.06B | -4.18%2.06B | -0.67%2.02B | 4.06%1.99B | 21.74%2.19B | 27.57%2.15B | 27.57%2.15B | 28.26%2.03B | 22.90%1.92B | 26.54%1.8B |
Total liabilities | 11.11%3.09B | 11.11%3.09B | 13.06%3.07B | 16.55%3B | 18.33%2.91B | 18.25%2.78B | 18.25%2.78B | 20.59%2.71B | 18.22%2.58B | 16.55%2.46B |
Shareholders'equity | ||||||||||
Share capital | 2.75%873.48M | 2.75%873.48M | 1.59%866.44M | -0.42%859.05M | -1.02%850.62M | 0.36%850.09M | 0.36%850.09M | 0.69%852.87M | 2.67%862.69M | 1.67%859.4M |
-common stock | 2.75%873.48M | 2.75%873.48M | 1.59%866.44M | -0.42%859.05M | -1.02%850.62M | 0.36%850.09M | 0.36%850.09M | 0.69%852.87M | 2.67%862.69M | 1.67%859.4M |
Retained earnings | -26.21%597.43M | -26.21%597.43M | -25.84%652.84M | -42.13%671.87M | -41.25%728.48M | -33.21%809.62M | -33.21%809.62M | -28.72%880.31M | -4.07%1.16B | 1.35%1.24B |
Paid-in capital | --3.23M | --3.23M | --1.67M | --0 | -81.95%3.05M | --0 | --0 | --0 | 212.90%9.97M | 0.98%16.88M |
Less: Treasury stock | -72.28%7.18M | -72.28%7.18M | -72.28%7.18M | -72.28%7.18M | -1.26%25.92M | -1.26%25.92M | -1.26%25.92M | 38.31%25.92M | 38.31%25.92M | 9.68%26.25M |
Gains losses not affecting retained earnings | 61.87%47.83M | 61.87%47.83M | 47.46%33.46M | 151.69%30.15M | 709.01%33.12M | 10,231.12%29.55M | 10,231.12%29.55M | 387.57%22.69M | 226.23%11.98M | 143.23%4.09M |
Total stockholders'equity | -8.93%1.51B | -8.93%1.51B | -10.56%1.55B | -23.06%1.55B | -24.10%1.59B | -18.41%1.66B | -18.41%1.66B | -16.31%1.73B | -0.28%2.02B | 2.05%2.09B |
Total equity | -8.93%1.51B | -8.93%1.51B | -10.56%1.55B | -23.06%1.55B | -24.10%1.59B | -18.41%1.66B | -18.41%1.66B | -16.31%1.73B | -0.28%2.02B | 2.05%2.09B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data