(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.28%1.03M | -80.73%359.56K | 418.59%229.02K | 1,053.72%442.37K | -49.97%442.37K | --1.16M | --1.87M | --44.16K | -98.40%38.34K | -63.04%884.14K |
-Cash and cash equivalents | -11.28%1.03M | -80.73%359.56K | 418.59%229.02K | 1,053.72%442.37K | -49.97%442.37K | --1.16M | --1.87M | --44.16K | -98.40%38.34K | -63.04%884.14K |
Receivables | 492.83%2.95M | 118.94%2.4M | --1.23M | --981.39K | --981.39K | --497K | --1.1M | ---- | --0 | ---- |
-Accounts receivable | 762.94%2.9M | 106.59%1.27M | --1.23M | --981.39K | --981.39K | --335.74K | --616.51K | ---- | --0 | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --250K | ---- | ---- | ---- |
-Other receivables | -69.52%49.15K | 388.91%1.13M | ---- | ---- | ---- | --161.26K | --230.93K | ---- | ---- | ---- |
Prepaid assets | 11,560.86%103.08K | 5,298.08%47.72K | 0.00%884 | -77.24%884 | -72.33%884 | --884 | --884 | --884 | -75.21%3.88K | -79.61%3.2K |
Total current assets | 146.32%4.08M | -5.22%2.81M | 3,148.75%1.46M | 3,273.76%1.42M | 60.55%1.42M | --1.65M | --2.96M | --45.05K | -98.25%42.23K | -63.15%887.33K |
Non current assets | ||||||||||
Net PPE | 680.82%14M | 240.71%6.13M | --6.44M | --6.05M | --6.05M | --1.79M | --1.8M | ---- | --0 | ---- |
-Gross PPE | 680.82%14M | 299.96%7.42M | --7.38M | --6.64M | --6.64M | --1.79M | --1.86M | ---- | --0 | ---- |
-Accumulated depreciation | ---- | -2,225.62%-1.29M | ---946.48K | ---592.3K | ---592.3K | ---- | ---55.39K | ---- | --0 | ---- |
Goodwill and other intangible assets | 0.00%751.42K | 0.00%751.42K | --751.42K | --751.42K | --751.42K | --751.42K | --751.42K | ---- | --0 | ---- |
-Goodwill | 0.00%751.42K | 0.00%751.42K | --751.42K | --751.42K | --751.42K | --751.42K | --751.42K | ---- | --0 | ---- |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | --250K | ---- | ---- | ---- |
Non current prepaid assets | 124.65%19.98K | 124.65%19.98K | 0.00%8.89K | 2.30%8.89K | -6.42%8.89K | --8.89K | --8.89K | --8.89K | -75.69%8.69K | -73.42%9.5K |
Total non current assets | 478.49%14.77M | 169.67%6.91M | 80,847.69%7.2M | 78,199.90%6.81M | 71,525.21%6.81M | --2.55M | --2.56M | --8.89K | -94.55%8.69K | -94.04%9.5K |
Total assets | 347.86%18.84M | 75.84%9.72M | 15,957.89%8.66M | 16,063.84%8.23M | 817.72%8.23M | --4.21M | --5.53M | --53.94K | -98.02%50.92K | -65.07%896.83K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --924.28K | --772.89K | --1.03M | 183.20%233.81K | --233.81K | ---- | ---- | ---- | --82.56K | ---- |
-accounts payable | --924.28K | --772.89K | --1.03M | 183.20%233.81K | --233.81K | ---- | ---- | ---- | --82.56K | ---- |
Current debt and capital lease obligation | 1,011.35%4.41M | 84.24%2.29M | 50.05%1.13M | 276.91%1.32M | --1.32M | --396.94K | --1.24M | --750K | 178.49%350K | ---- |
-Current debt | 1,011.35%4.41M | 84.24%2.29M | 50.05%1.13M | 276.91%1.32M | --1.32M | --396.94K | --1.24M | --750K | --350K | ---- |
Current liabilities | 639.95%5.34M | 70.95%3.06M | 144.44%2.16M | 259.03%1.55M | 4,544.17%1.55M | --721.09K | --1.79M | --883.55K | -66.33%432.56K | -97.40%33.44K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 570.27%5.89M | 175.16%3.46M | --3.79M | --3.74M | --3.74M | --878.98K | --1.26M | ---- | ---- | ---- |
-Long term debt | 665.40%5.89M | 204.19%3.46M | --3.79M | --3.74M | --3.74M | --769.74K | --1.14M | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | --109.25K | --119.94K | ---- | ---- | ---- |
Total non current liabilities | 570.27%5.89M | 175.16%3.46M | --3.79M | --3.74M | --3.74M | --878.98K | --1.26M | --0 | --0 | --0 |
Total liabilities | 601.67%11.23M | 113.91%6.52M | 573.27%5.95M | 1,123.19%5.29M | 15,722.43%5.29M | --1.6M | --3.05M | --883.55K | -66.33%432.56K | -97.40%33.44K |
Shareholders'equity | ||||||||||
Share capital | 12.03%87.52K | 5.76%80.85K | 52.42%78.12K | 51.83%78.12K | 54.26%78.12K | --78.12K | --76.45K | --51.25K | 1.60%51.45K | 0.00%50.64K |
-common stock | 12.03%87.52K | 5.76%80.85K | 52.42%78.12K | 51.83%78.12K | 54.26%78.12K | --78.12K | --76.45K | --51.25K | 1.60%51.45K | 0.00%50.64K |
Retained earnings | 6.29%-47M | -0.74%-50.4M | -1.72%-50.44M | -2.18%-50.21M | -5.87%-50.21M | ---50.15M | ---50.03M | ---49.59M | -5.57%-49.14M | -1.89%-47.43M |
Paid-in capital | 3.51%54.53M | 2.07%53.52M | 8.96%53.07M | 8.96%53.07M | 10.02%53.07M | --52.68M | --52.43M | --48.71M | 1.94%48.71M | 0.97%48.24M |
Total stockholders'equity | 192.12%7.62M | 28.99%3.2M | 426.97%2.71M | 870.21%2.94M | 240.45%2.94M | --2.61M | --2.48M | ---829.62K | -129.76%-381.64K | -32.67%863.39K |
Total equity | 192.12%7.62M | 28.99%3.2M | 426.97%2.71M | 870.21%2.94M | 240.45%2.94M | --2.61M | --2.48M | ---829.62K | -129.76%-381.64K | -32.67%863.39K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data