(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3,361.65%116.35M | 218.56%42.23M | 9,445.08%36.07M | 4,216.76%35.36M | 130.98%2.68M | 139.22%3.36M | 303.73%13.26M | 94.20%-386K | -166.08%-859K | -362.87%-8.65M |
Net income from continuing operations | 76.07%-45.25M | 96.89%-4.2M | 80.44%-4.11M | -20.20%-27.72M | 7.63%-9.22M | -11.55%-189.07M | -318.70%-135.01M | 14.64%-21.02M | 41.18%-23.07M | 86.41%-9.98M |
Operating gains losses | 105.76%413K | 69.26%523K | 114.34%81K | 89.04%-333K | 103.66%142K | -119.94%-7.18M | 102.07%309K | -110.59%-565K | -121.19%-3.04M | -112.43%-3.88M |
Depreciation and amortization | 14.55%24.83M | 5.49%6.42M | -0.83%6.11M | 1.78%6.11M | 80.77%6.18M | 806.06%21.67M | 584.16%6.09M | 1,166.87%6.16M | 1,096.41%6.01M | 565.56%3.42M |
Deferred tax | 91.96%-2.09M | -165.28%-1.58M | ---17K | ---400K | 99.67%-93K | ---26.02M | --2.42M | --0 | --0 | ---28.44M |
Other non cash items | 88.55%-4.49M | 101.28%341K | 103.99%380K | 30.48%-5.59M | -92.48%370K | -171.94%-39.24M | -371.01%-26.61M | -175.21%-9.51M | -222.69%-8.03M | -88.18%4.92M |
Change In working capital | 99.24%-98K | 368.88%8.26M | 135.10%2.81M | 216.16%5.76M | -877.02%-16.92M | -687.19%-12.93M | -45.29%1.76M | -3,553.88%-8M | -335.60%-4.96M | 40.32%-1.73M |
-Change in receivables | 183.20%2.62M | 91.36%3.3M | 162.01%1.98M | 145.27%1.5M | -355.97%-4.16M | 46.99%-3.15M | 125.89%1.73M | -338.06%-3.19M | -447.52%-3.31M | 13,633.33%1.62M |
-Change in payables and accrued expense | -83.81%819K | 244.14%6.7M | 22.07%2.77M | -63.80%1.16M | -317.23%-9.81M | -54.53%5.06M | -59.87%1.95M | -58.74%2.27M | -13.16%3.19M | 18.99%-2.35M |
-Change in other current assets | 107.37%1.1M | 56.43%-2.53M | 87.95%-733K | 252.20%5.61M | -287.69%-1.25M | -28.95%-14.91M | -249.28%-5.8M | 58.02%-6.08M | -280.39%-3.69M | 5,954.55%666K |
-Change in other current liabilities | -7,016.42%-4.63M | -79.76%788K | -20.94%-1.21M | -116.51%-2.51M | -2.27%-1.71M | -99.22%67K | 240.38%3.89M | -113.43%-998K | ---1.16M | ---1.67M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3,361.65%116.35M | 218.56%42.23M | 9,445.08%36.07M | 4,216.76%35.36M | 130.98%2.68M | 139.22%3.36M | 303.73%13.26M | 94.20%-386K | -166.08%-859K | -362.87%-8.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9.88%-127.57M | -7.58%-42.97M | 0.32%-27.98M | -13.83%-35.59M | 50.25%-21.03M | 1.95%-141.55M | 24.85%-39.94M | 27.39%-28.06M | 16.45%-31.26M | -179.16%-42.28M |
Net PPE purchase and sale | 32.42%-6.01M | 25.56%-1.81M | 55.76%-1.53M | 25.17%-1.64M | -26.00%-1.04M | -1,755.95%-8.89M | -1,840.80%-2.43M | -1,726.46%-3.45M | -1,583.85%-2.19M | -2,251.43%-823K |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -53.02%-18.58M | --0 | --0 | --0 | ---18.58M |
Net other investing changes | -6.56%-121.56M | -9.72%-41.16M | -7.46%-26.45M | -16.77%-33.95M | 12.57%-20M | 13.41%-114.07M | 8.23%-37.51M | 36.01%-24.61M | 22.03%-29.08M | -51.37%-22.87M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9.88%-127.57M | -7.58%-42.97M | 0.32%-27.98M | -13.83%-35.59M | 50.25%-21.03M | 1.95%-141.55M | 24.85%-39.94M | 27.39%-28.06M | 16.45%-31.26M | -179.16%-42.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -205.13%-48.01M | 34.21%-5.8M | -2,208.20%-9.26M | -2,447.19%-8.36M | -145.81%-24.6M | -87.93%45.67M | -228.26%-8.82M | -99.86%439K | -95.59%356K | 5.81%53.69M |
Net issuance payments of debt | -197.19%-44M | 50.00%-5M | -999,900.00%-10M | ---5M | -143.42%-24M | -77.01%45.27M | -106.86%-10M | -100.01%-1K | --0 | 55.16%55.27M |
Net preferred stock issuance | ---3.01M | --0 | --0 | ---3.01M | ---- | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | -135.85%-860K | -167.77%-801K | 64.32%723K | -151.40%-183K | -242.28%-599K | 119.21%2.4M | 156.21%1.18M | 104.14%440K | 5,833.33%356K | 71.84%421K |
Net other financing activities | 92.80%-144K | --0 | --22K | ---166K | ---- | -100.98%-2M | --0 | ---- | ---- | -113.45%-2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -205.13%-48.01M | 34.21%-5.8M | -2,208.20%-9.26M | -2,447.19%-8.36M | -145.81%-24.6M | -87.93%45.67M | -228.26%-8.82M | -99.86%439K | -95.59%356K | 5.81%53.69M |
Net cash flow | ||||||||||
Beginning cash position | -37.57%153.71M | -46.61%101.02M | -52.96%102.17M | -55.52%110.76M | -37.57%153.71M | 1,076.59%246.22M | -36.72%189.21M | 583.58%217.22M | 316.25%248.99M | 1,076.59%246.22M |
Current changes in cash | 35.98%-59.23M | 81.59%-6.54M | 95.87%-1.16M | 72.98%-8.58M | -1,654.58%-42.95M | -141.06%-92.52M | 32.74%-35.5M | -110.48%-28.01M | -13.30%-31.77M | -92.90%2.76M |
End cash Position | -38.53%94.48M | -38.53%94.48M | -46.61%101.02M | -52.96%102.17M | -55.52%110.76M | -37.57%153.71M | -37.57%153.71M | -36.72%189.21M | 583.58%217.22M | 316.25%248.99M |
Free cash flow | 2,095.62%110.34M | 273.23%40.43M | 1,000.08%34.55M | 1,206.46%33.73M | 117.34%1.64M | 38.89%-5.53M | 263.31%10.83M | 43.91%-3.84M | -360.51%-3.05M | -390.97%-9.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data