(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.37%522.25M | 12.37%522.25M | 24.73%439.03M | 28.07%416.03M | -0.63%373.53M | -10.27%464.75M | -10.27%464.75M | -20.64%351.99M | -23.47%324.84M | -7.90%375.88M |
-Cash and cash equivalents | 4.77%451.28M | 4.77%451.28M | 31.94%420.5M | 36.46%396.49M | -8.72%332.78M | -15.00%430.75M | -15.00%430.75M | -26.35%318.7M | -29.75%290.54M | -6.74%364.57M |
-Short-term investments | 108.72%70.97M | 108.72%70.97M | -44.33%18.54M | -43.02%19.54M | 260.19%40.75M | 203.72%34M | 203.72%34M | 208.19%33.29M | 216.16%34.3M | -34.20%11.31M |
Receivables | 42.24%662.62M | 42.24%662.62M | -8.64%526.14M | -24.84%463.99M | -24.06%540.15M | 15.41%465.86M | 15.41%465.86M | -7.06%575.89M | 9.68%617.33M | 9.03%711.32M |
-Accounts receivable | 14.52%89.84M | 14.52%89.84M | 3.42%90.55M | 6.28%92.97M | 32.66%100.18M | 22.81%78.45M | 22.81%78.45M | 29.19%87.55M | 0.40%87.48M | -13.64%75.52M |
-Other receivables | 47.85%572.79M | 47.85%572.79M | -10.80%435.59M | -29.98%371.02M | -30.80%439.96M | 14.02%387.41M | 14.02%387.41M | -11.51%488.34M | 11.38%529.86M | 12.54%635.8M |
Prepaid assets | 29.50%115.15M | 29.50%115.15M | 16.79%112.49M | 23.60%108.72M | 38.63%118.29M | 29.69%88.92M | 29.69%88.92M | --96.32M | --87.96M | --85.33M |
Restricted cash | -11.43%45.12M | -11.43%45.12M | 4.11%52.6M | 3.46%52.02M | 2.53%51.46M | 1.57%50.95M | 1.57%50.95M | 0.78%50.52M | 0.34%50.28M | 0.21%50.19M |
Total current assets | 25.66%1.35B | 25.66%1.35B | 5.17%1.13B | -3.67%1.04B | -11.39%1.08B | 2.90%1.07B | 2.90%1.07B | -3.46%1.07B | 4.14%1.08B | 10.10%1.22B |
Non current assets | ||||||||||
Net PPE | -0.39%165.72M | -0.39%165.72M | 2.86%164.76M | 0.52%162.7M | -0.28%164.04M | -0.39%166.36M | -0.39%166.36M | -4.75%160.17M | -3.09%161.86M | 0.37%164.49M |
-Gross PPE | 12.07%413.14M | 12.07%413.14M | 2.86%164.76M | 0.52%162.7M | -0.28%164.04M | 5.94%368.64M | 5.94%368.64M | -4.75%160.17M | -3.09%161.86M | 0.37%164.49M |
-Accumulated depreciation | -22.32%-247.42M | -22.32%-247.42M | ---- | ---- | ---- | -11.80%-202.27M | -11.80%-202.27M | ---- | ---- | ---- |
Goodwill and other intangible assets | 40.72%355.81M | 40.72%355.81M | -5.97%239.48M | -6.07%244.6M | -6.46%249.2M | -6.75%252.85M | -6.75%252.85M | -7.25%254.68M | -5.23%260.4M | 11.78%266.41M |
-Goodwill | 52.92%236.71M | 52.92%236.71M | 0.00%154.79M | 0.00%154.79M | 0.00%154.79M | 0.00%154.79M | 0.00%154.79M | 0.00%154.79M | 0.00%154.79M | 5.02%154.79M |
-Other intangible assets | 21.46%119.11M | 21.46%119.11M | -15.22%84.69M | -14.96%89.81M | -15.42%94.41M | -15.74%98.07M | -15.74%98.07M | -16.62%99.89M | -11.99%105.61M | 22.73%111.62M |
Investments and advances | 28.32%63.89M | 28.32%63.89M | --114.31M | --89.49M | 168.41%65.93M | 100.10%49.79M | 100.10%49.79M | --0 | --0 | 245.13%24.56M |
Other non current assets | 23.74%84.5M | 23.74%84.5M | 26.41%88.71M | 25.52%81.65M | 124.76%65.87M | 152.31%68.29M | 152.31%68.29M | 126.76%70.18M | 92.97%65.05M | 12.97%29.31M |
Total non current assets | 24.68%669.92M | 24.68%669.92M | 25.20%607.25M | 18.70%578.44M | 12.43%545.04M | 9.62%537.3M | 9.62%537.3M | -2.73%485.03M | -2.64%487.3M | 11.37%484.77M |
Total assets | 25.33%2.02B | 25.33%2.02B | 11.40%1.74B | 3.28%1.62B | -4.63%1.63B | 5.05%1.61B | 5.05%1.61B | -3.24%1.56B | 1.94%1.57B | 10.45%1.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 50.19%582.3M | 50.19%582.3M | 2.66%423.48M | -24.09%338.3M | -29.84%400.88M | 13.70%387.7M | 13.70%387.7M | -1.22%412.5M | 15.60%445.67M | 30.85%571.39M |
-accounts payable | -33.02%37.01M | -33.02%37.01M | -15.50%40.02M | -24.24%32.42M | -33.60%46.67M | -22.40%55.26M | -22.40%55.26M | -31.66%47.36M | -35.03%42.8M | -12.35%70.3M |
-Total tax payable | -72.26%7.89M | -72.26%7.89M | -31.42%19.38M | -33.05%18.52M | -10.99%37.93M | -29.68%28.45M | -29.68%28.45M | -37.03%28.26M | -33.10%27.66M | -11.58%42.61M |
-Other payable | 76.78%537.4M | 76.78%537.4M | 8.07%364.09M | -23.41%287.36M | -31.02%316.27M | 32.56%303.99M | 32.56%303.99M | 11.02%336.89M | 34.82%375.21M | 48.73%458.48M |
Current liabilities | 50.19%582.3M | 50.19%582.3M | 2.66%423.48M | -24.09%338.3M | -29.84%400.88M | 13.70%387.7M | 13.70%387.7M | -1.22%412.5M | 15.60%445.67M | 30.85%571.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.63%79.68M | -3.63%79.68M | -4.94%79.17M | -6.58%79.92M | -5.87%81.32M | -6.50%82.68M | -6.50%82.68M | -7.42%83.29M | -6.26%85.56M | -6.86%86.39M |
-Long term capital lease obligation | -3.63%79.68M | -3.63%79.68M | -4.94%79.17M | -6.58%79.92M | -5.87%81.32M | -6.50%82.68M | -6.50%82.68M | -7.42%83.29M | -6.26%85.56M | -6.86%86.39M |
Employee benefits | 6.79%60.12M | 6.79%60.12M | -2.95%43.88M | 0.54%35.88M | -5.47%24.74M | -5.72%56.3M | -5.72%56.3M | -7.81%45.22M | -9.15%35.69M | -7.29%26.17M |
Total non current liabilities | 0.59%139.8M | 0.59%139.8M | -4.24%123.05M | -4.49%115.8M | -5.78%106.05M | -6.19%138.98M | -6.19%138.98M | -7.56%128.5M | -7.13%121.24M | -6.96%112.56M |
Total liabilities | 37.10%722.1M | 37.10%722.1M | 1.02%546.53M | -19.90%454.1M | -25.88%506.93M | 7.67%526.68M | 7.67%526.68M | -2.80%541.01M | 9.85%566.91M | 22.65%683.94M |
Shareholders'equity | ||||||||||
Share capital | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K |
-common stock | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 12.95%1.24B | 12.95%1.24B | 13.10%1.21B | 14.01%1.18B | 15.36%1.15B | 15.11%1.1B | 15.11%1.1B | 14.93%1.07B | 15.47%1.04B | 16.43%995.19M |
Paid-in capital | -3.52%333.29M | -3.52%333.29M | 5.04%346.95M | 4.56%339.87M | 4.71%333.11M | 4.60%345.47M | 4.60%345.47M | 2.06%330.29M | 3.62%325.05M | 2.62%318.12M |
Less: Treasury stock | -20.72%260.3M | -20.72%260.3M | 2.14%327.09M | 2.36%327.82M | 20.74%327.82M | 41.09%328.33M | 41.09%328.33M | 70.61%320.25M | 74.54%320.25M | 59.67%271.51M |
Gains losses not affecting retained earnings | 35.35%-24.37M | 35.35%-24.37M | 37.41%-37.61M | 29.96%-27.9M | -74.00%-31.98M | -182.80%-37.7M | -182.80%-37.7M | -467.23%-60.09M | -631.80%-39.84M | -179.26%-18.38M |
Total stockholders'equity | 19.60%1.29B | 19.60%1.29B | 16.91%1.19B | 16.42%1.17B | 9.57%1.12B | 3.82%1.08B | 3.82%1.08B | -3.46%1.02B | -2.06%1B | 3.57%1.02B |
Total equity | 19.60%1.29B | 19.60%1.29B | 16.91%1.19B | 16.42%1.17B | 9.57%1.12B | 3.82%1.08B | 3.82%1.08B | -3.46%1.02B | -2.06%1B | 3.57%1.02B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data