(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 264.02%11.75B | 2,259.01%9.55B | 7.00%11.17B | -82.29%11.57B | -118.47%-2.5B | -76.37%3.23B | -97.52%405M | -52.16%10.44B | 4.23%65.34B | -12.41%13.52B |
Deferred tax | -4.58%4.33B | 109.99%4.44B | -7.67%4.88B | -54.63%12.32B | -94.11%382M | -27.07%4.54B | -66.91%2.11B | -34.36%5.28B | 10.73%27.15B | 2.16%6.49B |
Other non cash items | 95.45%-1.11B | -98.81%91M | -936.08%-11.06B | -260.97%-13.57B | -49.35%4.28B | -55,495.45%-24.46B | 82.15%7.68B | 74.52%-1.07B | -10.71%8.43B | -24.47%8.45B |
Change In working capital | 120.09%54.57B | 250.76%44.67B | 1,344.06%43.63B | 119.92%39.7B | 153.87%41.52B | 156.95%24.79B | 23.14%-29.63B | 107.53%3.02B | -483.93%-199.25B | -102.80%-77.06B |
-Change in receivables | -11.47%16.33B | 81.68%-317M | -6.43%8.25B | 188.24%12.49B | 27.47%-13.04B | 158.75%18.44B | -284.83%-1.73B | 308.24%8.82B | 34.11%-14.15B | -31.50%-17.98B |
-Change in inventory | 35.34%37.66B | 272.68%43.92B | 481.91%38.25B | 127.67%48.57B | 247.45%56.2B | 145.15%27.82B | 36.94%-25.44B | 71.77%-10.02B | -387.79%-175.56B | -39.49%-38.11B |
-Change in prepaid assets | ---- | ---- | ---- | 157.22%5.99B | 155.99%5.24B | ---- | ---- | ---- | -741.33%-10.47B | ---9.35B |
-Change in other current assets | 3.57%29M | -121.13%-15M | -36.78%55M | 45.43%-197M | 31.48%-383M | -70.21%28M | -29.70%71M | 2,800.00%87M | -137.50%-361M | -42.60%-559M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 688.52%74.56B | 391.54%63.92B | 347.74%52.27B | 142.86%44.43B | 196.91%45.23B | 134.71%9.46B | -98.77%-21.93B | 162.36%11.67B | -260.62%-103.66B | -1,827.76%-46.67B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | -108.25%-4.14B | -561.95%-3.23B | -120.85%-288M | -101.45%-450M | -334.40%-543M | -133.98%-1.99B | -96.44%699M | -75.62%1.38B | 385.99%31.01B | -111.36%-125M |
Net other investing changes | 40.20%-4.73B | 53.19%-5.04B | 49.18%-5.97B | 36.79%-37.23B | 53.06%-6.82B | 51.66%-7.9B | 22.02%-10.77B | 17.43%-11.74B | -19.48%-58.9B | -9.75%-14.52B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.37%-8.86B | 17.90%-8.27B | 39.63%-6.25B | -35.10%-37.68B | 49.75%-7.36B | 5.79%-9.89B | -273.68%-10.08B | -21.10%-10.36B | 35.01%-27.89B | -20.74%-14.64B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -222.48%-36.3B | -251.57%-63.99B | -218.39%-65.67B | 39.52%104.87B | -140.85%-22.45B | 86.21%29.64B | 687.19%42.22B | 5,288.77%55.47B | 1,426.67%75.17B | 3,684.99%54.96B |
Net common stock issuance | --0 | ---1.39B | -861,100.00%-8.61B | 85.71%-1M | --0 | --0 | --0 | 50.00%-1M | -75.00%-7M | 66.67%-1M |
Cash dividends paid | 0.92%-2.69B | --0 | 82.26%-2.99B | -4.34%-19.55B | --0 | 0.04%-2.72B | --0 | -5.09%-16.84B | -30.20%-18.74B | --0 |
Net other financing activities | --137M | 80.13%-208M | -81.30%201M | 112.17%23M | 97.63%-5M | --0 | -0.58%-1.05B | 3.17%1.08B | -959.09%-189M | -2,244.44%-211M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -254.58%-39.99B | -266.50%-66.69B | -302.24%-78.02B | 53.86%80.97B | -143.58%-23.53B | 111.94%25.87B | 1,113.85%40.06B | 328.47%38.58B | 328.45%52.63B | 8,870.93%54.01B |
Net cash flow | ||||||||||
Beginning cash position | 11.81%127.55B | 27.09%137.68B | 129.00%162.72B | -52.20%71.06B | 75.58%144.12B | 9.17%114.07B | 2.18%108.33B | -52.20%71.06B | 3.63%148.64B | -48.28%82.08B |
Current changes in cash | 1.05%25.7B | -237.08%-11.04B | -180.23%-32.01B | 211.14%87.72B | 296.17%14.34B | 199.64%25.44B | 517.41%8.06B | 190.34%39.89B | -5,489.59%-78.93B | 47.60%-7.31B |
Effect of exchange rate changes | -135.00%-1.62B | 139.59%916M | 366.07%6.96B | 193.82%3.94B | 214.58%4.26B | 47.79%4.61B | -678.50%-2.31B | -270.16%-2.62B | -79.71%1.34B | -195.87%-3.72B |
End cash Position | 5.21%151.64B | 11.81%127.55B | 27.09%137.68B | 129.00%162.72B | 129.00%162.72B | 75.58%144.12B | 9.17%114.07B | 2.18%108.33B | -52.20%71.06B | -52.20%71.06B |
Free cash flow | 688.52%74.56B | 391.54%63.92B | 347.74%52.27B | 142.86%44.43B | 196.91%45.23B | 134.71%9.46B | -98.77%-21.93B | 162.36%11.67B | -260.62%-103.66B | -1,827.76%-46.67B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data