(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 445.97%2.28M | 234.28%4.55M | 144.49%5.25M | -88.90%493.7K | -88.90%493.7K | -93.32%417.56K | -37.42%1.36M | -41.29%2.15M | -9.70%4.45M | -9.70%4.45M |
-Cash and cash equivalents | 445.97%2.28M | 234.28%4.55M | 144.49%5.25M | -88.90%493.7K | -88.90%493.7K | -93.32%417.56K | -37.42%1.36M | -41.29%2.15M | -9.70%4.45M | -9.70%4.45M |
Receivables | 156.30%276.35K | 136.91%162.28K | 83.69%125.07K | 90.28%186.68K | 90.28%186.68K | -56.08%107.82K | -72.61%68.5K | -69.25%68.09K | -5.36%98.11K | -5.36%98.11K |
-Taxes receivable | 212.37%39.59K | 26.31%17.41K | 45.88%16.4K | 17.97%13.74K | 17.97%13.74K | -89.10%12.68K | -87.24%13.79K | -89.33%11.24K | 74.31%11.64K | 74.31%11.64K |
-Related party accounts receivable | --0 | --0 | --0 | --4.65K | --4.65K | ---- | ---- | ---- | --0 | --0 |
-Other receivables | 148.83%236.76K | 164.78%144.87K | 91.17%108.67K | 94.64%168.3K | 94.64%168.3K | -26.35%95.15K | -61.47%54.71K | -51.03%56.85K | -10.85%86.47K | -10.85%86.47K |
Total current assets | 386.52%2.56M | 229.61%4.71M | 142.63%5.38M | -85.03%680.38K | -85.03%680.38K | -91.91%525.39K | -41.05%1.43M | -42.89%2.22M | -9.61%4.54M | -9.61%4.54M |
Non current assets | ||||||||||
Net PPE | 2,598.98%716.93K | 2,015.64%645.63K | 1,613.27%558.25K | 18.78%48.2K | 18.78%48.2K | -40.24%26.56K | -39.01%30.52K | -42.61%32.58K | -37.13%40.58K | -37.13%40.58K |
-Gross PPE | 375.85%897.44K | 331.01%812.87K | 288.40%724.89K | 13.94%212.65K | 13.94%212.65K | 3.42%188.6K | 4.71%188.6K | 4.24%186.63K | 4.24%186.63K | 4.24%186.63K |
-Accumulated depreciation | -11.40%-180.51K | -5.79%-167.24K | -8.17%-166.64K | -12.59%-164.45K | -12.59%-164.45K | -17.49%-162.04K | -21.53%-158.08K | -25.99%-154.05K | -27.55%-146.06K | -27.55%-146.06K |
Goodwill and other intangible assets | 5,065.49%5.22M | ---- | ---- | --273.76K | --273.76K | --101.02K | ---- | ---- | --0 | --0 |
-Goodwill | --5.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | --101.02K | ---- | ---- | ---- | ---- |
Investments and advances | --0 | -29.12%328.66K | -33.81%336.92K | -28.69%396.99K | -28.69%396.99K | -32.75%381.9K | -25.01%463.71K | -11.44%509.06K | -5.14%556.68K | -5.14%556.68K |
Non current accounts receivable | 12.07%139.33K | 19.34%137.42K | 4.56%129.57K | 5.47%127.57K | 5.47%127.57K | --124.33K | --115.15K | --123.92K | 21.25%120.95K | 21.25%120.95K |
Related parties assets | --0 | --0 | --0 | --4.65K | --4.65K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | 858.41%6.07M | 82.43%1.11M | 53.97%1.02M | 17.87%846.52K | 17.87%846.52K | 3.51%633.82K | -8.83%609.38K | 5.37%665.56K | -4.39%718.21K | -4.39%718.21K |
Total assets | 644.54%8.63M | 185.62%5.82M | 122.15%6.4M | -70.99%1.53M | -70.99%1.53M | -83.69%1.16M | -34.09%2.04M | -36.13%2.88M | -8.93%5.26M | -8.93%5.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.78%416.04K | -45.92%432.43K | -66.16%189.1K | -17.72%866.8K | -17.72%866.8K | -64.00%393.31K | -8.75%799.6K | 91.67%558.78K | 662.73%1.05M | 662.73%1.05M |
-accounts payable | -54.06%103.77K | -77.75%153.41K | -96.00%19.05K | -43.23%574.07K | -43.23%574.07K | -78.28%225.88K | -13.68%689.56K | 107.08%475.95K | 925.96%1.01M | 925.96%1.01M |
-Due to related parties current | -40.38%15.25K | -40.78%20.87K | -16.08%41.54K | 1,218.99%186.43K | 1,218.99%186.43K | -42.42%25.58K | -49.81%35.24K | -10.94%49.5K | -58.64%14.13K | -58.64%14.13K |
-Other payable | 109.39%297.02K | 245.14%258.15K | 285.51%128.51K | 278.55%106.31K | 278.55%106.31K | 1,617.75%141.85K | 937.95%74.8K | 444.32%33.33K | 421.99%28.08K | 421.99%28.08K |
Current accrued expenses | -50.09%59.1K | -16.24%125.48K | -16.69%144.59K | -54.72%92.87K | -54.72%92.87K | -5.01%118.42K | 47.43%149.81K | 62.50%173.56K | 35.84%205.1K | 35.84%205.1K |
Other current liabilities | --985.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 185.38%1.46M | -41.24%557.91K | -54.43%333.69K | -23.75%959.67K | -23.75%959.67K | -57.96%511.73K | -2.91%949.41K | 83.84%732.34K | 335.34%1.26M | 335.34%1.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | 201.39%1.83M | --1.83M | --1.6M | --1.6M | --1.18M | --606.6K | ---- | ---- | ---- |
-Long term debt | ---- | 201.39%1.83M | --1.83M | --1.6M | --1.6M | --1.18M | --606.6K | ---- | ---- | ---- |
Derivative product liabilities | --0 | --53.05K | --103.69K | --129.65K | --129.65K | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | --1.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 41.84%1.68M | 210.14%1.88M | --1.93M | --1.73M | --1.73M | --1.18M | --606.6K | --0 | --0 | --0 |
Total liabilities | 85.22%3.14M | 56.76%2.44M | 209.37%2.27M | 113.97%2.69M | 113.97%2.69M | 39.11%1.69M | 59.12%1.56M | 83.84%732.34K | 335.34%1.26M | 335.34%1.26M |
Shareholders'equity | ||||||||||
Share capital | 13.40%43.52M | 10.33%42.34M | 10.24%42.31M | 0.60%38.38M | 0.60%38.38M | 105.80%38.38M | 195.63%38.38M | 195.63%38.38M | 203.65%38.15M | 203.65%38.15M |
-common stock | 13.40%43.52M | 10.33%42.34M | 10.24%42.31M | 0.60%38.38M | 0.60%38.38M | 105.80%38.38M | 195.63%38.38M | 195.63%38.38M | 203.65%38.15M | 203.65%38.15M |
Retained earnings | -5.20%-47.77M | -0.29%-44.46M | -3.78%-43.39M | -15.49%-44.64M | -15.49%-44.64M | -364.45%-45.41M | -433.78%-44.33M | -483.56%-41.81M | -512.21%-38.65M | -512.21%-38.65M |
Paid-in capital | -13.99%5.56M | -15.08%5.41M | -4.88%5.21M | 23.19%5.12M | 23.19%5.12M | 76.81%6.46M | 78.16%6.37M | 54.97%5.48M | 18.91%4.16M | 18.91%4.16M |
Gains losses not affecting retained earnings | 500.85%185.42K | -4.04%63.33K | -131.64%-33.49K | -119.45%-23.8K | -119.45%-23.8K | -71.19%30.86K | -48.02%65.99K | -15.77%105.84K | 1.23%122.38K | 1.23%122.38K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.40%231.1K | -33.40%231.1K |
Total stockholders'equity | 380.70%1.5M | 594.54%3.35M | 90.46%4.09M | -129.12%-1.17M | -129.12%-1.17M | -104.05%-534.02K | -94.24%482.78K | -77.32%2.15M | -60.79%4M | -60.79%4M |
Noncontrolling interests | --4M | --30.94K | --42.36K | --0 | --0 | --0 | --0 | ---- | --0 | --0 |
Total equity | 1,128.90%5.49M | 600.95%3.38M | 92.43%4.14M | -129.12%-1.17M | -129.12%-1.17M | -109.07%-534.02K | -77.18%482.78K | -47.75%2.15M | -27.06%4M | -27.06%4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data