(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 46.08%2.82B | -23.26%2.48B | 22.35%2.01B | 22.35%2.01B | 32.39%2.58B | 12.49%1.93B | 124.01%3.24B | 1.17%1.64B | 1.17%1.64B | 17.18%1.95B |
-Cash and cash equivalents | 52.47%2.69B | 40.15%2.22B | 12.88%1.58B | 12.88%1.58B | 47.44%2.37B | 11.46%1.76B | 18.30%1.58B | -7.48%1.4B | -7.48%1.4B | 5.32%1.6B |
-Short-term investments | -21.69%130M | -84.03%264M | 76.64%431M | 76.64%431M | -37.18%218M | 24.81%166M | 1,459.43%1.65B | 117.86%244M | 117.86%244M | 144.37%347M |
-Accounts receivable | 1.26%4.26B | -2.88%4.15B | -2.67%4B | -2.67%4B | -3.47%4.2B | -4.62%4.21B | 3.19%4.27B | 12.84%4.11B | 12.84%4.11B | 15.80%4.35B |
-Taxes receivable | -9.82%459M | 3.08%435M | 0.51%796M | 0.51%796M | 77.00%554M | 71.38%509M | 17.22%422M | -13.91%792M | -13.91%792M | 13.00%313M |
-Other receivables | -3.15%123M | -25.56%99M | -17.97%105M | -17.97%105M | -10.95%122M | -18.59%127M | -35.75%133M | -38.16%128M | -38.16%128M | -22.60%137M |
Inventory | -5.64%4.71B | -3.56%4.72B | 0.11%4.64B | 0.11%4.64B | 2.28%4.97B | 11.67%5B | 18.03%4.89B | 18.77%4.63B | 18.77%4.63B | 29.26%4.86B |
Prepaid assets | ---- | ---- | -13.33%182M | -13.33%182M | ---- | ---- | ---- | 47.89%210M | 47.89%210M | ---- |
Restricted cash | ---- | ---- | -11.40%404M | -11.40%404M | ---- | ---- | ---- | 17.53%456M | 17.53%456M | ---- |
Other current assets | -46.16%673M | 94,300.00%942M | -15.89%127M | -15.89%127M | -14.60%1.14B | -8.22%1.25B | -100.13%-1M | 60.64%151M | 60.64%151M | 95.61%1.34B |
Total current assets | 0.22%13.05B | -0.99%12.82B | 1.57%12.39B | 1.57%12.39B | 4.81%13.57B | 4.86%13.02B | 16.83%12.95B | 11.10%12.2B | 11.10%12.2B | 25.48%12.94B |
Non current assets | ||||||||||
Net PPE | 12.39%9.43B | 12.12%9.21B | 10.39%9.06B | 10.39%9.06B | 9.73%8.72B | 10.83%8.39B | 12.53%8.22B | 13.68%8.2B | 13.68%8.2B | 17.53%7.95B |
-Gross PPE | ---- | ---- | 8.66%17.94B | 8.66%17.94B | ---- | ---- | ---- | 11.49%16.51B | 11.49%16.51B | ---- |
-Accumulated depreciation | ---- | ---- | -6.97%-8.89B | -6.97%-8.89B | ---- | ---- | ---- | -9.42%-8.31B | -9.42%-8.31B | ---- |
Goodwill and other intangible assets | -1.36%24.53B | -1.47%24.66B | -5.16%24.4B | -5.16%24.4B | -8.81%25.18B | -5.93%24.87B | -1.10%25.03B | 4.50%25.72B | 4.50%25.72B | 13.65%27.61B |
-Goodwill | 1.21%18.32B | 0.58%18.18B | -2.96%17.85B | -2.96%17.85B | -5.47%18.47B | -2.54%18.1B | 1.78%18.08B | 8.15%18.39B | 8.15%18.39B | 17.18%19.53B |
-Other intangible assets | -8.23%6.21B | -6.80%6.48B | -10.69%6.55B | -10.69%6.55B | -16.88%6.72B | -13.95%6.77B | -7.88%6.95B | -3.64%7.34B | -3.64%7.34B | 5.93%8.08B |
Financial assets | ---- | ---- | 2.17%47M | 2.17%47M | ---- | ---- | ---- | 91.67%46M | 91.67%46M | ---- |
Non current prepaid assets | ---- | ---- | 27.59%37M | 27.59%37M | ---- | ---- | ---- | 93.33%29M | 93.33%29M | ---- |
Defined pension benefit | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | 49.44%133M | 39.39%138M | 11.76%76M | 11.76%76M | -5.77%98M | -10.10%89M | -4.81%99M | -8.11%68M | -8.11%68M | 23.81%104M |
Total non current assets | 2.98%36.83B | 2.79%36.68B | -0.64%36.1B | -0.64%36.1B | -4.34%36.34B | -1.48%35.76B | 1.53%35.69B | 5.68%36.33B | 5.68%36.33B | 13.33%37.99B |
Total assets | 2.24%49.88B | 1.78%49.5B | -0.08%48.5B | -0.08%48.5B | -2.02%49.91B | 0.13%48.78B | 5.20%48.64B | 6.99%48.54B | 6.99%48.54B | 16.19%50.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.80%3.78B | -3.59%3.65B | -1.07%4.15B | -1.07%4.15B | -3.53%3.83B | 0.13%3.89B | -0.92%3.79B | 6.13%4.19B | 6.13%4.19B | 7.08%3.97B |
-accounts payable | -11.69%2.12B | -10.32%2.09B | 10.90%1.77B | 10.90%1.77B | -8.22%2.24B | -2.16%2.4B | -1.27%2.33B | 3.50%1.6B | 3.50%1.6B | 14.68%2.45B |
-Total tax payable | 11.56%1.66B | 7.12%1.57B | -5.17%1.6B | -5.17%1.6B | 4.01%1.58B | 4.06%1.49B | -0.34%1.46B | 2.19%1.68B | 2.19%1.68B | -3.25%1.52B |
-Other payable | ---- | ---- | -14.49%779M | -14.49%779M | ---- | ---- | ---- | 20.03%911M | 20.03%911M | ---- |
Current provisions | 5.46%1.49B | 289.18%1.48B | 13.08%1.45B | 13.08%1.45B | 310.99%1.46B | 313.78%1.41B | 1.88%379M | 240.58%1.28B | 240.58%1.28B | -31.47%355M |
Current debt and capital lease obligation | 73.20%2.93B | 43.50%2.13B | -47.83%625M | -47.83%625M | -20.63%1.42B | -30.11%1.69B | -36.67%1.49B | -52.00%1.2B | -52.00%1.2B | -35.60%1.78B |
-Current debt | ---- | ---- | -53.12%503M | -53.12%503M | ---- | ---- | ---- | -54.90%1.07B | -54.90%1.07B | ---- |
-Current capital lease obligation | ---- | ---- | -2.40%122M | -2.40%122M | ---- | ---- | ---- | 6.84%125M | 6.84%125M | ---- |
Other current liabilities | -6.98%1.39B | -41.69%1.61B | ---- | ---- | -34.56%1.62B | -35.18%1.49B | 14.03%2.76B | -99.88%1M | -99.88%1M | 10.50%2.47B |
Current liabilities | 12.27%9.93B | 4.01%9.94B | -8.57%8.7B | -8.57%8.7B | -7.72%8.69B | -8.97%8.85B | -6.38%9.56B | -8.80%9.51B | -8.80%9.51B | -3.89%9.41B |
Non current liabilities | ||||||||||
Long term provisions | -18.37%240M | -14.33%263M | -7.36%277M | -7.36%277M | -8.00%276M | 10.94%294M | 10.04%307M | 11.15%299M | 11.15%299M | 11.11%300M |
Long term debt and capital lease obligation | -17.62%7.82B | -14.59%7.82B | 0.42%9.24B | 0.42%9.24B | 2.96%9.54B | 1.17%9.5B | 10.54%9.16B | 11.25%9.2B | 11.25%9.2B | 13.07%9.27B |
-Long term debt | ---- | ---- | 0.14%8.85B | 0.14%8.85B | ---- | ---- | ---- | 11.43%8.83B | 11.43%8.83B | ---- |
-Long term capital lease obligation | ---- | ---- | 7.38%393M | 7.38%393M | ---- | ---- | ---- | 7.02%366M | 7.02%366M | ---- |
Non current accrued expenses | ---- | ---- | -20.00%12M | -20.00%12M | ---- | ---- | ---- | 50.00%15M | 50.00%15M | ---- |
Derivative product liabilities | ---- | ---- | -5.26%18M | -5.26%18M | ---- | ---- | ---- | 90.00%19M | 90.00%19M | ---- |
Other non current liabilities | -40.00%12M | -28.57%15M | -50.00%1M | -50.00%1M | 5.88%18M | 25.00%20M | 40.00%21M | --2M | --2M | 13.33%17M |
Total non current liabilities | -13.95%11.33B | -10.58%11.49B | 0.19%13.04B | 0.19%13.04B | -1.96%12.93B | 1.50%13.16B | -1.43%12.85B | -3.69%13.02B | -3.69%13.02B | -1.35%13.18B |
Total liabilities | -3.41%21.26B | -4.36%21.43B | -3.51%21.74B | -3.51%21.74B | -4.36%21.61B | -2.99%22.01B | -3.61%22.41B | -5.91%22.53B | -5.91%22.53B | -2.42%22.6B |
Shareholders'equity | ||||||||||
Share capital | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M |
-common stock | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M | 0.00%565M |
Retained earnings | 8.19%21.38B | 9.25%21.03B | 9.56%20.23B | 9.56%20.23B | 10.02%20.71B | 9.69%19.76B | 17.02%19.25B | 22.00%18.46B | 22.00%18.46B | 25.88%18.83B |
Paid-in capital | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B |
Other equity interest | 8.94%2.79B | 2.62%2.59B | -32.80%2.07B | -32.80%2.07B | -38.05%3.13B | -28.05%2.56B | 20.57%2.52B | 69.04%3.09B | 69.04%3.09B | 297.17%5.06B |
Total stockholders'equity | 6.92%28.55B | 7.06%28B | 2.90%26.68B | 2.90%26.68B | -0.13%28.22B | 2.87%26.7B | 14.09%26.15B | 21.51%25.93B | 21.51%25.93B | 37.14%28.26B |
Noncontrolling interests | -5.63%67M | -3.70%78M | -3.85%75M | -3.85%75M | -5.19%73M | -4.05%71M | 14.08%81M | 0.00%78M | 0.00%78M | 6.94%77M |
Total equity | 6.89%28.62B | 7.03%28.07B | 2.88%26.76B | 2.88%26.76B | -0.15%28.3B | 2.85%26.77B | 14.09%26.23B | 21.43%26.01B | 21.43%26.01B | 37.03%28.34B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data