US Stock MarketDetailed Quotes

MJDLF MAJOR DRILLING GROUP INTL INC

Watchlist
  • 7.300
  • 0.0000.00%
15min DelayTrading Apr 26 16:00 ET
597.04MMarket Cap12.97P/E (TTM)

MAJOR DRILLING GROUP INTL INC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Jan 31, 2024
(Q2)Oct 31, 2023
(Q1)Jul 31, 2023
(FY)Apr 30, 2023
(Q4)Apr 30, 2023
(Q3)Jan 31, 2023
(Q2)Oct 31, 2022
(Q1)Jul 31, 2022
(FY)Apr 30, 2022
(Q4)Apr 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-2.78%38.78M
-12.85%45.39M
-4.63%19.71M
19.30%113.19M
-89.05%542K
-16.77%39.89M
106.95%52.09M
22.80%20.67M
175.41%94.87M
18.48%4.95M
Net income from continuing operations
-115.81%-1.39M
-0.08%31.13M
-8.19%28.95M
42.47%97.57M
-9.68%26.11M
25.18%8.78M
65.78%31.15M
128.91%31.53M
404.08%68.48M
997.76%28.9M
Operating gains losses
-132.65%-114K
-1,081.82%-260K
66.05%-237K
-67.03%-912K
-5.93%-143K
-2,350.00%-49K
74.12%-22K
-115.43%-698K
-38.58%-546K
-336.84%-135K
Depreciation and amortization
6.22%13.1M
8.04%12.78M
3.88%11.99M
7.95%47.48M
2.95%11.78M
11.96%12.33M
2.51%11.83M
15.54%11.54M
12.31%43.98M
25.55%11.44M
Other non cash items
42.10%-359K
-1,157.69%-275K
-258.60%-682K
-151.07%-832K
-273.51%-668K
-266.22%-620K
-93.48%26K
-8.90%430K
39.47%1.63M
85.99%385K
Change In working capital
6.62%27.74M
-49.44%6.73M
2.09%-16.12M
40.43%-6.91M
10.35%-29.77M
-16.17%26.01M
430.01%13.32M
-205.76%-16.47M
11.70%-11.6M
-424.23%-33.21M
-Change in receivables
----
----
----
142.91%11.12M
----
----
----
----
28.31%-25.92M
----
-Change in inventory
----
----
----
-104.53%-13.28M
----
----
----
----
-226.00%-6.49M
----
-Change in prepaid assets
----
----
----
-365.19%-1.58M
----
----
----
----
87.02%-339K
----
-Change in payables and accrued expense
----
----
----
-115.01%-3.18M
----
----
----
----
3.31%21.15M
----
Cash from discontinued investing activities
Operating cash flow
-2.78%38.78M
-12.85%45.39M
-4.63%19.71M
19.30%113.19M
-89.05%542K
-16.77%39.89M
106.95%52.09M
22.80%20.67M
175.41%94.87M
18.48%4.95M
Investing cash flow
Cash flow from continuing investing activities
-20.11%-21.17M
-21.01%-23.08M
-47.11%-15.98M
25.47%-63.98M
-11.52%-16.41M
-45.91%-17.63M
-75.19%-19.08M
77.44%-10.86M
-192.21%-85.85M
-50.19%-14.72M
Net PPE purchase and sale
-39.96%-21.17M
-25.86%-16.09M
-47.11%-15.98M
-15.47%-55.19M
-11.52%-16.41M
-25.22%-15.13M
-19.42%-12.79M
-5.57%-10.86M
-62.69%-47.8M
-50.19%-14.72M
Net business purchase and sale
--0
-11.16%-6.99M
----
76.90%-8.79M
--0
---2.5M
-3,374.59%-6.29M
----
---38.05M
--0
Cash from discontinued investing activities
Investing cash flow
-20.11%-21.17M
-21.01%-23.08M
-47.11%-15.98M
25.47%-63.98M
-11.52%-16.41M
-45.91%-17.63M
-75.19%-19.08M
77.44%-10.86M
-192.21%-85.85M
-50.19%-14.72M
Financing cash flow
Cash flow from continuing financing activities
69.09%-3.02M
-4,570.22%-7.96M
-6.40%-21.23M
-177.40%-29.61M
-104.20%-72K
-3,111.84%-9.76M
-9.18%178K
-154.44%-19.95M
202.75%38.25M
410.31%1.72M
Net issuance payments of debt
96.68%-351K
-5.10%-412K
0.61%-20.32M
-195.23%-31.69M
21.76%-284K
-3,026.63%-10.57M
-26.05%-392K
-159.63%-20.44M
189.05%33.27M
43.89%-363K
Net common stock issuance
---2.68M
---7.28M
---1.29M
----
----
----
--0
--0
----
----
Proceeds from stock option exercised by employees
-98.13%15K
-147.19%-269K
-22.47%383K
-58.23%2.08M
-89.80%212K
2,264.71%804K
12.43%570K
-79.07%494K
3,588.89%4.98M
2,111.70%2.08M
Cash from discontinued financing activities
Financing cash flow
69.09%-3.02M
-4,570.22%-7.96M
-6.40%-21.23M
-177.40%-29.61M
-104.20%-72K
-3,111.84%-9.76M
-9.18%178K
-154.44%-19.95M
202.75%38.25M
410.31%1.72M
Net cash flow
Beginning cash position
-5.35%92.47M
24.21%75.92M
32.52%94.43M
218.71%71.26M
39.92%109.56M
128.95%97.7M
122.49%61.12M
218.71%71.26M
-61.74%22.36M
161.45%78.31M
Current changes in cash
16.74%14.59M
-56.76%14.35M
-72.48%-17.5M
-58.55%19.6M
-98.00%-15.94M
-64.84%12.5M
129.26%33.19M
-290.69%-10.14M
247.02%47.28M
-30.40%-8.05M
Effect of exchange rate changes
-247.46%-2.19M
-35.17%2.2M
-102,100.00%-1.02M
120.63%3.57M
-19.50%809K
-763.16%-630K
366.57%3.39M
100.48%1K
141.37%1.62M
170.87%1.01M
End cash Position
-4.29%104.87M
-5.35%92.47M
24.21%75.92M
32.52%94.43M
32.52%94.43M
39.92%109.56M
128.95%97.7M
122.49%61.12M
218.71%71.26M
218.71%71.26M
Free cash flow
-28.29%17.42M
-27.88%27.95M
-54.24%3.44M
21.28%54.5M
-60.54%-16.07M
-31.98%24.3M
175.95%38.75M
45.12%7.52M
1,328.74%44.93M
-53.68%-10.01M
Currency Unit
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Jan 31, 2024(Q2)Oct 31, 2023(Q1)Jul 31, 2023(FY)Apr 30, 2023(Q4)Apr 30, 2023(Q3)Jan 31, 2023(Q2)Oct 31, 2022(Q1)Jul 31, 2022(FY)Apr 30, 2022(Q4)Apr 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -2.78%38.78M-12.85%45.39M-4.63%19.71M19.30%113.19M-89.05%542K-16.77%39.89M106.95%52.09M22.80%20.67M175.41%94.87M18.48%4.95M
Net income from continuing operations -115.81%-1.39M-0.08%31.13M-8.19%28.95M42.47%97.57M-9.68%26.11M25.18%8.78M65.78%31.15M128.91%31.53M404.08%68.48M997.76%28.9M
Operating gains losses -132.65%-114K-1,081.82%-260K66.05%-237K-67.03%-912K-5.93%-143K-2,350.00%-49K74.12%-22K-115.43%-698K-38.58%-546K-336.84%-135K
Depreciation and amortization 6.22%13.1M8.04%12.78M3.88%11.99M7.95%47.48M2.95%11.78M11.96%12.33M2.51%11.83M15.54%11.54M12.31%43.98M25.55%11.44M
Other non cash items 42.10%-359K-1,157.69%-275K-258.60%-682K-151.07%-832K-273.51%-668K-266.22%-620K-93.48%26K-8.90%430K39.47%1.63M85.99%385K
Change In working capital 6.62%27.74M-49.44%6.73M2.09%-16.12M40.43%-6.91M10.35%-29.77M-16.17%26.01M430.01%13.32M-205.76%-16.47M11.70%-11.6M-424.23%-33.21M
-Change in receivables ------------142.91%11.12M----------------28.31%-25.92M----
-Change in inventory -------------104.53%-13.28M-----------------226.00%-6.49M----
-Change in prepaid assets -------------365.19%-1.58M----------------87.02%-339K----
-Change in payables and accrued expense -------------115.01%-3.18M----------------3.31%21.15M----
Cash from discontinued investing activities
Operating cash flow -2.78%38.78M-12.85%45.39M-4.63%19.71M19.30%113.19M-89.05%542K-16.77%39.89M106.95%52.09M22.80%20.67M175.41%94.87M18.48%4.95M
Investing cash flow
Cash flow from continuing investing activities -20.11%-21.17M-21.01%-23.08M-47.11%-15.98M25.47%-63.98M-11.52%-16.41M-45.91%-17.63M-75.19%-19.08M77.44%-10.86M-192.21%-85.85M-50.19%-14.72M
Net PPE purchase and sale -39.96%-21.17M-25.86%-16.09M-47.11%-15.98M-15.47%-55.19M-11.52%-16.41M-25.22%-15.13M-19.42%-12.79M-5.57%-10.86M-62.69%-47.8M-50.19%-14.72M
Net business purchase and sale --0-11.16%-6.99M----76.90%-8.79M--0---2.5M-3,374.59%-6.29M-------38.05M--0
Cash from discontinued investing activities
Investing cash flow -20.11%-21.17M-21.01%-23.08M-47.11%-15.98M25.47%-63.98M-11.52%-16.41M-45.91%-17.63M-75.19%-19.08M77.44%-10.86M-192.21%-85.85M-50.19%-14.72M
Financing cash flow
Cash flow from continuing financing activities 69.09%-3.02M-4,570.22%-7.96M-6.40%-21.23M-177.40%-29.61M-104.20%-72K-3,111.84%-9.76M-9.18%178K-154.44%-19.95M202.75%38.25M410.31%1.72M
Net issuance payments of debt 96.68%-351K-5.10%-412K0.61%-20.32M-195.23%-31.69M21.76%-284K-3,026.63%-10.57M-26.05%-392K-159.63%-20.44M189.05%33.27M43.89%-363K
Net common stock issuance ---2.68M---7.28M---1.29M--------------0--0--------
Proceeds from stock option exercised by employees -98.13%15K-147.19%-269K-22.47%383K-58.23%2.08M-89.80%212K2,264.71%804K12.43%570K-79.07%494K3,588.89%4.98M2,111.70%2.08M
Cash from discontinued financing activities
Financing cash flow 69.09%-3.02M-4,570.22%-7.96M-6.40%-21.23M-177.40%-29.61M-104.20%-72K-3,111.84%-9.76M-9.18%178K-154.44%-19.95M202.75%38.25M410.31%1.72M
Net cash flow
Beginning cash position -5.35%92.47M24.21%75.92M32.52%94.43M218.71%71.26M39.92%109.56M128.95%97.7M122.49%61.12M218.71%71.26M-61.74%22.36M161.45%78.31M
Current changes in cash 16.74%14.59M-56.76%14.35M-72.48%-17.5M-58.55%19.6M-98.00%-15.94M-64.84%12.5M129.26%33.19M-290.69%-10.14M247.02%47.28M-30.40%-8.05M
Effect of exchange rate changes -247.46%-2.19M-35.17%2.2M-102,100.00%-1.02M120.63%3.57M-19.50%809K-763.16%-630K366.57%3.39M100.48%1K141.37%1.62M170.87%1.01M
End cash Position -4.29%104.87M-5.35%92.47M24.21%75.92M32.52%94.43M32.52%94.43M39.92%109.56M128.95%97.7M122.49%61.12M218.71%71.26M218.71%71.26M
Free cash flow -28.29%17.42M-27.88%27.95M-54.24%3.44M21.28%54.5M-60.54%-16.07M-31.98%24.3M175.95%38.75M45.12%7.52M1,328.74%44.93M-53.68%-10.01M
Currency Unit CADCADCADCADCADCADCADCADCADCAD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg