(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -972.76%-2.15M | -147.80%-490K | 15.19%-2.99M | 83.05%-2.91M | 88.93%-654K | 106.09%246K | 123.38%1.03M | -25.47%-3.52M | -169.40%-17.13M | -279.32%-5.91M |
Net income from continuing operations | 110.99%567K | 22.19%-1.49M | 90.08%-240K | 41.45%-8.83M | 111.36%666K | -100.12%-5.16M | 27.82%-1.92M | 39.28%-2.42M | 25.71%-15.09M | -68.96%-5.86M |
Operating gains losses | -10,075.00%-2.44M | -153.85%-198K | 17.37%-138K | 6.57%-939K | -72.68%-670K | -106.19%-24K | -4.00%-78K | 82.04%-167K | 58.81%-1.01M | 52.16%-388K |
Depreciation and amortization | -38.03%290K | -1.71%459K | 0.42%481K | -14.77%1.89M | -4.06%473K | -5.45%468K | -16.31%467K | -28.29%479K | -52.15%2.21M | -30.27%493K |
Deferred tax | ---- | ---- | ---- | 41.51%-62K | ---- | ---- | ---- | ---- | -431.25%-106K | ---- |
Other non cash items | ---- | ---- | ---- | --1.63M | --0 | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -121.76%-691K | -73.34%635K | -87.57%-3.14M | 154.33%2.32M | -32.10%-1.57M | 246.02%3.18M | 201.58%2.38M | -215.93%-1.67M | -182.31%-4.26M | -209.60%-1.19M |
-Change in receivables | -13.44%2.57M | -91.62%244K | -284.73%-3.45M | 249.57%4.86M | -109.68%-118K | 168.22%2.97M | 264.22%2.91M | -154.26%-897K | -169.13%-3.25M | 13.93%1.22M |
-Change in inventory | -16.53%-2.84M | -552.74%-1.31M | 476.54%979K | 42.88%-1.76M | 139.54%1.14M | -779.11%-2.44M | -202.03%-201K | 64.82%-260K | -360.95%-3.07M | -794.95%-2.89M |
-Change in prepaid assets | -325.74%-763K | 117.80%21K | 357.34%1.31M | 98.23%-10K | -89.71%-516K | 1,124.24%338K | -461.90%-118K | 219.67%286K | -197.25%-565K | 43.80%-272K |
-Change in payables and accrued expense | -76.59%490K | 344.44%1.23M | -348.23%-2.79M | 8.70%775K | 80.53%-192K | 58.08%2.09M | 11.89%-504K | -165.68%-622K | 128.41%713K | -44.36%-986K |
-Change in other working capital | -168.69%-147K | 52.54%450K | 548.62%812K | -181.31%-1.56M | -208.15%-1.89M | -59.39%214K | 266.67%295K | -1.69%-181K | 56.20%1.92M | 128.14%1.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -972.76%-2.15M | -147.80%-490K | 15.19%-2.99M | 83.05%-2.91M | 88.93%-654K | 106.09%246K | 123.38%1.03M | -25.47%-3.52M | -169.40%-17.13M | -279.32%-5.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4,247.69%10.78M | 335.38%153K | -53.98%81K | -91.24%470K | -60.19%619K | -110.09%-260K | -106.18%-65K | -1.68%176K | 67.26%5.36M | 144.11%1.56M |
Net PPE purchase and sale | 32.55%-433K | 335.38%153K | -53.98%81K | 31.65%-570K | 94.39%-39K | -413.60%-642K | -983.33%-65K | 2,300.00%176K | -146.08%-834K | -2,573.08%-695K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---12K | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 196.11%761K | --0 |
Net other investing changes | ---- | ---- | ---- | -80.65%1.05M | -70.22%670K | ---- | ---- | ---- | 261.02%5.44M | 191.45%2.25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4,247.69%10.78M | 335.38%153K | -53.98%81K | -91.24%470K | -60.19%619K | -110.09%-260K | -106.18%-65K | -1.68%176K | 67.26%5.36M | 144.11%1.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.54M | 100.21%2K | 410.65%2.95M | -115.55%-1.9M | 0 | 0 | -127.72%-947K | -2,772.73%-948K | 169.98%12.19M | 223.45%8.84M |
Net issuance payments of debt | ---3.75M | --2K | --2.95M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | -102.44%-1K | --0 | --0 | --0 | -102.50%-1K | -98.86%41K | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 1,367.60%14.68M | 853.10%9.53M |
Cash dividends paid | --0 | --0 | --0 | 25.14%-1.89M | --0 | --0 | -62.16%-947K | -64.41%-947K | -50.86%-2.53M | -23.08%-688K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---3.54M | 100.21%2K | 410.65%2.95M | -115.55%-1.9M | --0 | --0 | -127.72%-947K | -2,772.73%-948K | 169.98%12.19M | 223.45%8.84M |
Net cash flow | ||||||||||
Beginning cash position | -40.70%494K | -0.24%815K | -84.79%778K | 10.91%5.11M | 30.55%812K | -59.48%833K | -59.17%817K | 10.91%5.11M | 42.58%4.61M | -76.65%622K |
Current changes in cash | 36,535.71%5.1M | -2,676.92%-335K | 100.91%39K | -1,138.37%-4.33M | -100.78%-35K | 99.07%-14K | -84.52%13K | -61.37%-4.29M | -69.36%417K | 147.63%4.49M |
Effect of exchange rate changes | -271.43%-26K | 366.67%14K | 33.33%-2K | -106.98%-6K | --1K | -110.94%-7K | 110.34%3K | -105.88%-3K | 437.50%86K | --0 |
End cash Position | 585.84%5.57M | -40.70%494K | -0.24%815K | -84.79%778K | -84.79%778K | 30.55%812K | -59.48%833K | -59.17%817K | 10.91%5.11M | 10.91%5.11M |
Free cash flow | -6,311.43%-2.24M | -160.66%-535K | 16.12%-3.04M | 80.59%-3.49M | 89.32%-705K | 99.16%-35K | 120.09%882K | -28.92%-3.63M | -159.43%-17.97M | -238.69%-6.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data