(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 585.84%5.57M | -40.70%494K | -0.24%815K | -84.79%778K | -84.79%778K | 30.55%812K | -59.48%833K | -59.17%817K | 10.91%5.11M | 10.91%5.11M |
-Cash and cash equivalents | 585.84%5.57M | -40.70%494K | -0.24%815K | -84.79%778K | -84.79%778K | 30.55%812K | -59.48%833K | -59.17%817K | 10.91%5.11M | 10.91%5.11M |
Receivables | -0.36%3.88M | 7.30%7.14M | -21.36%7.39M | -50.86%3.99M | -50.86%3.99M | -58.89%3.9M | 30.53%6.66M | 157.52%9.4M | 71.18%8.13M | 71.18%8.13M |
-Accounts receivable | -0.36%3.88M | 7.30%7.14M | -21.36%7.39M | -50.86%3.99M | -50.86%3.99M | -58.89%3.9M | 30.53%6.66M | 157.52%9.4M | 71.18%8.13M | 71.18%8.13M |
Inventory | -21.23%13.26M | 8.52%15.65M | 0.67%14.34M | 9.37%15.32M | 9.37%15.32M | 46.43%16.84M | 20.91%14.42M | 17.04%14.24M | 22.29%14.01M | 22.29%14.01M |
Other current assets | 5.65%1.7M | -28.68%1.27M | -30.17%1.09M | 16.52%2.14M | 16.52%2.14M | 39.15%1.61M | 50.00%1.79M | 0.19%1.56M | 10.91%1.84M | 10.91%1.84M |
Total current assets | 5.44%24.42M | 2.87%24.56M | -9.17%23.63M | -23.98%22.23M | -23.98%22.23M | -0.81%23.16M | 1.23%23.88M | 10.90%26.02M | 9.16%29.25M | 9.16%29.25M |
Non current assets | ||||||||||
Net PPE | -60.29%2.35M | -12.77%5.25M | -0.79%5.55M | -6.76%5.69M | -6.76%5.69M | 2.43%5.91M | 0.10%6.01M | -2.29%5.59M | -1.85%6.11M | -1.85%6.11M |
-Gross PPE | -31.96%11.6M | -2.87%16.62M | 2.50%16.91M | -18.16%16.88M | -18.16%16.88M | -15.90%17.05M | -16.68%17.11M | -18.83%16.5M | -6.38%20.63M | -6.38%20.63M |
-Accumulated depreciation | 16.93%-9.25M | -2.50%-11.37M | -4.19%-11.36M | 22.96%-11.19M | 22.96%-11.19M | 23.19%-11.14M | 23.62%-11.1M | 25.32%-10.9M | 8.16%-14.52M | 8.16%-14.52M |
Goodwill and other intangible assets | -40.82%3.07M | -19.22%4.42M | -18.79%4.66M | -18.06%4.93M | -18.06%4.93M | -16.11%5.19M | -15.27%5.47M | -9.37%5.74M | -10.84%6.02M | -10.84%6.02M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other intangible assets | -40.82%3.07M | -19.22%4.42M | -18.79%4.66M | -18.06%4.93M | -18.06%4.93M | -16.11%5.19M | -15.27%5.47M | -9.37%5.74M | -10.84%6.02M | -10.84%6.02M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --213K | --428K | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --650K | --650K |
Total non current assets | -51.18%5.42M | -17.37%9.66M | -13.18%10.21M | -16.83%10.63M | -16.83%10.63M | -7.17%11.1M | -6.15%11.7M | -2.46%11.76M | -1.52%12.78M | -1.52%12.78M |
Total assets | -12.91%29.84M | -3.78%34.23M | -10.42%33.85M | -21.80%32.86M | -21.80%32.86M | -2.96%34.26M | -1.33%35.57M | 6.37%37.78M | 5.68%42.02M | 5.68%42.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -50.78%2.58M | 14.46%4.04M | -5.15%2.93M | 46.66%5.62M | 46.66%5.62M | 23.53%5.25M | 12.16%3.53M | 1.45%3.09M | 69.02%3.83M | 69.02%3.83M |
-accounts payable | -73.11%1.13M | -0.04%2.46M | -42.13%1.21M | 100.44%4.1M | 100.44%4.1M | 31.38%4.19M | 14.53%2.46M | -2.71%2.08M | 20.07%2.05M | 20.07%2.05M |
-Total tax payable | 37.58%1.46M | 47.72%1.59M | 71.61%1.72M | 81.12%1.52M | 81.12%1.52M | -0.09%1.06M | 7.09%1.07M | 11.31%1M | 48.93%837K | 48.93%837K |
-Dividends payable | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --947K | --947K |
Current accrued expenses | -7.61%4.36M | -7.00%3.39M | -48.40%2.64M | -16.76%1.21M | -16.76%1.21M | 38.96%4.72M | 37.34%3.64M | 68.27%5.11M | -5.76%1.46M | -5.76%1.46M |
Current debt and capital lease obligation | 263.76%833K | 745.82%4.25M | 563.03%3.89M | 3.91%903K | 3.91%903K | -25.65%229K | -11.46%502K | -11.73%587K | -13.79%869K | -13.79%869K |
-Current debt | ---- | --3.34M | --3.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 263.76%833K | 79.88%903K | 28.28%753K | 3.91%903K | 3.91%903K | -25.65%229K | -11.46%502K | -11.73%587K | -13.79%869K | -13.79%869K |
Current deferred liabilities | -3.70%130K | -29.93%309K | -13.06%486K | -79.84%571K | -79.84%571K | -57.01%135K | -3.92%441K | -0.71%559K | 309.39%2.83M | 309.39%2.83M |
Other current liabilities | ---- | ---- | ---- | -63.30%628K | -63.30%628K | ---- | -71.35%202K | -72.12%271K | -26.41%1.71M | -26.41%1.71M |
Current liabilities | -23.48%7.91M | 44.07%11.99M | 3.41%9.95M | -16.52%8.93M | -16.52%8.93M | 13.19%10.33M | 10.45%8.32M | 16.12%9.62M | 36.54%10.7M | 36.54%10.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -56.65%684K | -51.77%723K | 6.89%1.01M | -12.42%846K | -12.42%846K | 41.40%1.58M | 49.75%1.5M | 99.58%944K | -26.43%966K | -26.43%966K |
-Long term capital lease obligation | -56.65%684K | -51.77%723K | 6.89%1.01M | -12.42%846K | -12.42%846K | 41.40%1.58M | 49.75%1.5M | 99.58%944K | 108.64%966K | 108.64%966K |
Non current deferred liabilities | -55.43%41K | -55.43%41K | -68.48%29K | -68.48%29K | -68.48%29K | -53.54%92K | -53.54%92K | -53.54%92K | -53.54%92K | -53.54%92K |
Total non current liabilities | -56.59%725K | -51.98%764K | 0.19%1.04M | -17.30%875K | -17.30%875K | 27.09%1.67M | 32.69%1.59M | 54.40%1.04M | -29.98%1.06M | -29.98%1.06M |
Total liabilities | -28.08%8.63M | 28.65%12.75M | 3.10%10.98M | -16.59%9.81M | -16.59%9.81M | 14.94%12M | 13.50%9.91M | 18.99%10.65M | 25.78%11.76M | 25.78%11.76M |
Shareholders'equity | ||||||||||
Share capital | -0.38%37.79M | 0.00%37.94M | 0.00%37.94M | 0.00%37.94M | 0.00%37.94M | 33.55%37.94M | 36.64%37.94M | 59.64%37.94M | 63.09%37.94M | 63.09%37.94M |
-common stock | -91.08%14K | 0.00%157K | 0.00%157K | 0.00%157K | 0.00%157K | 0.00%157K | 0.00%157K | 0.00%157K | 0.00%157K | 0.00%157K |
-Preferred stock | 0.00%37.78M | 0.00%37.78M | 0.00%37.78M | 0.00%37.78M | 0.00%37.78M | 33.74%37.78M | 36.85%37.78M | 60.03%37.78M | 63.52%37.78M | 63.52%37.78M |
Retained earnings | -1.13%-129.75M | -5.06%-129.37M | -5.49%-127.88M | -8.30%-127.64M | -8.30%-127.64M | -15.54%-128.3M | -14.25%-123.14M | -16.07%-121.22M | -18.01%-117.86M | -18.01%-117.86M |
Paid-in capital | -12.61%113.12M | 0.33%129.74M | 0.36%129.63M | 0.51%129.58M | 0.51%129.58M | 0.58%129.45M | 0.62%129.31M | 0.59%129.16M | 0.53%128.93M | 0.53%128.93M |
Less: Treasury stock | --0 | 0.00%16.86M | 0.00%16.86M | 0.01%16.86M | 0.01%16.86M | 0.01%16.86M | 0.01%16.86M | 0.01%16.86M | 0.01%16.86M | 0.01%16.86M |
Gains losses not affecting retained earnings | 3.03%34K | 102.15%34K | 101.80%34K | 101.81%34K | 101.81%34K | 100.76%33K | 63.35%-1.58M | 56.18%-1.88M | 56.82%-1.88M | 56.82%-1.88M |
Total stockholders'equity | -4.73%21.2M | -16.31%21.48M | -15.73%22.86M | -23.83%23.05M | -23.83%23.05M | -10.48%22.26M | -6.07%25.66M | 2.11%27.13M | -0.50%30.26M | -0.50%30.26M |
Total equity | -4.73%21.2M | -16.31%21.48M | -15.73%22.86M | -23.83%23.05M | -23.83%23.05M | -10.48%22.26M | -6.07%25.66M | 2.11%27.13M | -0.50%30.26M | -0.50%30.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data