(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 1.98%68.15B | 48.76%66.7B | 72.64%61.57B | 3.24%224.94B | 33.14%77.62B | 46.34%66.82B | -4.23%44.84B | -46.85%35.66B | 8.03%217.89B | -33.62%58.3B |
Deferred tax | 10.22%21.09B | 42.40%16.2B | 36.35%15.32B | 8.78%67.24B | 79.98%25.49B | 45.24%19.14B | -5.68%11.38B | -49.87%11.23B | 8.30%61.81B | 12.65%14.16B |
Other non cash items | 57.76%10.76B | 85.75%-2.63B | -24.14%-27.57B | -10.24%-21.07B | 333.47%12.73B | 211.90%6.82B | -494.42%-18.42B | -72.66%-22.21B | -93.78%-19.12B | 158.86%2.94B |
Change In working capital | 46.58%-108.35B | 72.33%-20.75B | 816.54%30.03B | -103.61%-240.71B | -20.18%33.81B | -43.95%-202.82B | -85.00%-74.97B | -84.28%3.28B | -194.47%-118.22B | -53.36%42.35B |
-Change in receivables | 90.97%-4.68B | 54.47%-37.23B | -5.88%178.85B | -359.62%-89.46B | -9.07%-145.94B | -23.55%-51.79B | -444.30%-81.76B | 10.95%190.03B | -123.40%-19.46B | -23.65%-133.8B |
-Change in inventory | 63.33%-43.9B | 197.07%31.68B | 22.69%-79.63B | -22.26%-224.27B | 92.29%31.08B | -19.32%-119.72B | -3.59%-32.64B | -52.00%-102.99B | -552.45%-183.44B | -66.66%16.17B |
-Change in other current assets | -41.55%-11.72B | -19.34%16.68B | -12.52%-17.8B | -194.43%-5.15B | 73.93%-1.73B | -633.48%-8.28B | 66.85%20.67B | -2,005.42%-15.82B | -1.57%5.46B | -381.90%-6.64B |
-Change in other current liabilities | 2.06%-33.21B | 140.48%6.09B | 53.29%-18.98B | 38.90%51.49B | 15.98%141.09B | -188.58%-33.91B | -1,429.78%-15.05B | 43.44%-40.63B | -43.14%37.07B | 6.46%121.64B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 120.72%17.1B | 2,432.95%90.64B | 66.91%91.22B | -40.96%166.71B | 20.11%198.45B | -72.71%-82.51B | -109.00%-3.89B | -55.10%54.66B | -47.91%282.37B | -26.66%165.23B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -45.23%-46.7B | -30.06%-45.59B | -18.62%-39.3B | 8.98%-119.44B | 50.90%-19.09B | -14.70%-32.16B | -0.32%-35.05B | -12.88%-33.13B | 15.18%-131.22B | -23.97%-38.89B |
Net intangibles purchase and sale | -29.38%-5.84B | -23.26%-8.45B | -51.92%-7.29B | -12.49%-24.44B | -3.08%-8.27B | -14.27%-4.52B | -22.84%-6.86B | -15.06%-4.8B | -11.76%-21.73B | -15.80%-8.02B |
Net investment purchase and sale | -44,773.57%-62.54B | 1,532.88%12.12B | 141.55%5.74B | -119.35%-7.68B | 17.24%5.26B | -99.65%140M | 112.22%742M | -1,800.00%-13.82B | 1,713.87%39.67B | 62.06%4.49B |
Net other investing changes | -213.71%-589M | -109.47%-545M | 98.58%-38M | 289.04%3.02B | -235.88%-571M | 138.74%518M | 717.38%5.75B | -418.39%-2.68B | -4,192.31%-1.6B | 80.64%-170M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -221.19%-115.68B | -19.92%-42.47B | 24.89%-40.89B | -29.31%-148.53B | 46.77%-22.67B | -606.31%-36.01B | 25.49%-35.41B | -70.83%-54.44B | 34.94%-114.87B | -16.99%-42.59B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 18.52%163.65B | 205.83%236M | 3.85%3.02B | 211.54%36.82B | -636.92%-103.94B | 2,792.75%138.07B | 88.11%-223M | 113.34%2.91B | -92.33%-33.01B | 71.16%-14.1B |
Net common stock issuance | ---12.89B | -934.73%-16.3B | ---9.03B | 96.88%-1.58B | --0 | --0 | 90.13%-1.58B | --0 | -13,667.30%-50.53B | ---18.14B |
Cash dividends paid | -42.00%-42.01B | --0 | 0.00%-54.94B | 1.40%-84.52B | ---1M | 1.08%-29.58B | --0 | 1.57%-54.94B | -10.92%-85.72B | --0 |
Net other financing activities | 84.85%-20M | ---- | ---- | 31.44%-1.84B | 99.69%-7M | -6,500.00%-132M | 91.50%-38M | -166,500.00%-1.67B | -1,033.33%-2.69B | -223,700.00%-2.24B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.65%91.29B | -64.53%-36.49B | -11.56%-76.83B | 50.45%-119.57B | -141.51%-120.41B | 255.87%91.89B | 43.12%-22.18B | 26.36%-68.87B | -53.36%-241.32B | 21.08%-49.86B |
Net cash flow | ||||||||||
Beginning cash position | 4.64%660.91B | -6.48%642.61B | -11.18%645.87B | -5.24%727.18B | -7.37%585.52B | -12.52%631.59B | -10.28%687.15B | -5.24%727.18B | 42.76%767.41B | 1.05%632.13B |
Current changes in cash | 72.62%-7.29B | 119.00%11.68B | 61.40%-26.5B | -37.36%-101.39B | -23.92%55.38B | 73.25%-26.64B | -41.87%-61.47B | -1,777.28%-68.65B | -135.45%-73.82B | -42.10%72.78B |
Effect of exchange rate changes | 58.80%-8.01B | 12.03%6.62B | -18.83%23.24B | -40.21%20.08B | -77.65%4.98B | -298.32%-19.43B | 1,120.38%5.91B | 1,263.14%28.63B | 55.27%33.59B | 37.79%22.27B |
End cash Position | 10.26%645.61B | 4.64%660.91B | -6.48%642.61B | -11.18%645.87B | -11.18%645.87B | -7.37%585.52B | -12.52%631.59B | -10.28%687.15B | -5.24%727.18B | -5.24%727.18B |
Free cash flow | 70.15%-36.02B | 175.95%36.38B | 184.46%44.23B | -107.00%-8.85B | 23.79%144.19B | -51.01%-120.68B | -2,408.67%-47.91B | -82.26%15.55B | -64.30%126.31B | -34.01%116.48B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data