(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 89.08%628.79M | 60.71%255.69M | 160.92%219.15M | -40.89%61.95M | 699.60%92M | 332.55M | 159.1M | -51.63%83.99M | -7.00%104.8M | -15.34M |
Net income from continuing operations | -8.17%400.88M | -42.72%76.29M | 4.10%108.65M | 3.18%116.85M | 15.55%99.09M | --436.57M | --133.2M | -40.69%104.37M | -6.08%113.25M | --85.76M |
Operating gains losses | 78.75%-9.07M | 79.48%-2.14M | 78.85%-2.1M | 76.12%-2.58M | 80.45%-2.25M | ---42.68M | ---10.44M | 12.49%-9.94M | 4.10%-10.78M | ---11.52M |
Depreciation and amortization | -3.95%132.6M | 7.71%33.55M | 6.88%33.28M | 6.18%30.83M | -25.23%34.95M | --138.06M | --31.14M | 1.67%31.14M | -1.94%29.04M | --46.74M |
Deferred tax | 63.79%-2.41M | 117.07%4.15M | -103.31%-316K | -1,228.48%-6.2M | -100.38%-33K | ---6.64M | ---24.3M | 3,155.29%9.54M | 94.10%-467K | --8.59M |
Other non cash items | 112.61%1.53M | -89.11%2.21M | 67.87%-4.97M | 75.67%-2.63M | 212.07%6.92M | ---12.13M | --20.33M | ---15.47M | ---10.81M | ---6.17M |
Change In working capital | 90.00%-23.91M | 828.58%47.77M | 238.99%71.44M | -194.70%-84.22M | 61.37%-58.9M | ---239M | ---6.56M | -94.45%-51.4M | -3.24%-28.58M | ---152.46M |
-Change in receivables | 83.71%-4.62M | 75.64%-4.19M | -81.04%7.4M | 91.74%9.8M | 68.13%-17.63M | ---28.39M | ---17.22M | 225.73%39.02M | 61.47%5.11M | ---55.31M |
-Change in inventory | 180.42%157.87M | 413.42%90.9M | 241.16%59.45M | 145.96%38.35M | 65.16%-30.83M | ---196.31M | --17.7M | 33.84%-42.12M | -139.84%-83.43M | ---88.47M |
-Change in prepaid assets | -228.42%-17.08M | -156.96%-14.6M | 153.30%10.26M | -125.84%-17.3M | 216.02%4.56M | ---5.2M | --25.63M | -3,276.84%-19.25M | 51.24%-7.66M | ---3.93M |
-Change in payables and accrued expense | -1,660.98%-160.07M | 25.54%-24.33M | 80.47%-5.67M | -300.48%-115.07M | -215.50%-15.01M | ---9.09M | ---32.67M | -142.21%-29.06M | 192.22%57.4M | ---4.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 89.08%628.79M | 60.71%255.69M | 160.92%219.15M | -40.89%61.95M | 699.60%92M | --332.55M | --159.1M | -51.63%83.99M | -7.00%104.8M | ---15.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.29%-155.74M | 81.74%-16.52M | 64.17%-53.96M | 41.28%-48.82M | -51.08%-36.45M | -348.32M | -90.45M | 61.23%-150.61M | -383.78%-83.13M | -24.13M |
Net PPE purchase and sale | -26.59%-85.18M | 5.14%-15.53M | -13.57%-21.33M | -29.45%-22.83M | -75.79%-25.49M | ---67.29M | ---16.38M | -82.22%-18.78M | -120.67%-17.64M | ---14.5M |
Net intangibles purchase and sale | 19.17%-1.81M | --0 | --0 | ---180K | -577.08%-1.63M | ---2.23M | ---1.53M | ---461K | --0 | ---240K |
Net business purchase and sale | 75.34%-68.76M | 98.64%-984K | 75.16%-32.63M | 60.60%-25.81M | 0.52%-9.34M | ---278.8M | ---72.54M | 65.26%-131.37M | -612.54%-65.5M | ---9.39M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.29%-155.74M | 81.74%-16.52M | 64.17%-53.96M | 41.28%-48.82M | -51.08%-36.45M | ---348.32M | ---90.45M | 61.23%-150.61M | -383.78%-83.13M | ---24.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5,223.04%-390.94M | -154.25%-165.17M | -374.41%-150.53M | -231.51%-11.86M | -826.72%-63.38M | 7.63M | -64.96M | -24.95%54.86M | 186.32%9.02M | 8.72M |
Net issuance payments of debt | -206.26%-308.46M | -305.57%-161.48M | -367.36%-149.46M | -102.16%-1.85M | -97.71%4.32M | --290.28M | ---39.81M | -24.11%55.9M | 2,148.46%85.69M | --188.51M |
Net common stock issuance | 71.84%-74.57M | 99.92%-21K | --0 | 90.09%-6.9M | 60.21%-67.65M | ---264.78M | ---25.1M | 38.26%-71K | -11,499.33%-69.6M | ---170.01M |
Net other financing activities | 55.73%-7.91M | -6,967.31%-3.68M | -10.47%-1.08M | 56.04%-3.11M | 99.48%-51K | ---17.87M | ---52K | -115.49%-974K | ---7.07M | ---9.77M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5,223.04%-390.94M | -154.25%-165.17M | -374.41%-150.53M | -231.51%-11.86M | -826.72%-63.38M | --7.63M | ---64.96M | -24.95%54.86M | 186.32%9.02M | --8.72M |
Net cash flow | ||||||||||
Beginning cash position | -10.18%162M | 15.37%167.19M | -5.59%157.28M | 6.71%156.52M | -10.18%162M | --180.36M | --144.92M | -57.89%166.59M | -52.58%146.68M | --180.36M |
Current changes in cash | 1,109.21%82.11M | 1,905.91%74M | 224.66%14.66M | -95.85%1.27M | 74.55%-7.83M | ---8.14M | --3.69M | 91.70%-11.76M | -63.92%30.69M | ---30.75M |
Effect of exchange rate changes | 133.11%3.39M | -52.90%6.31M | 52.04%-4.75M | 95.18%-519K | 179.95%2.35M | ---10.23M | --13.39M | -316.34%-9.91M | -1,016.85%-10.77M | ---2.94M |
End cash Position | 52.77%247.5M | 52.77%247.5M | 15.37%167.19M | -5.59%157.28M | 6.71%156.52M | --162M | --162M | -42.37%144.92M | -57.89%166.59M | --146.68M |
Free cash flow | 105.99%541.81M | 70.08%240.15M | 205.52%197.82M | -55.33%38.94M | 315.72%64.89M | --263.03M | --141.2M | -60.33%64.75M | -14.63%87.17M | ---30.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data