(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 52.77%247.5M | 52.77%247.5M | 15.37%167.19M | -5.59%157.28M | 6.71%156.52M | --162M | --162M | -42.37%144.92M | -57.89%166.59M | --146.68M |
-Cash and cash equivalents | 52.77%247.5M | 52.77%247.5M | 15.37%167.19M | -5.59%157.28M | 6.71%156.52M | --162M | --162M | -42.37%144.92M | -57.89%166.59M | --146.68M |
Receivables | 2.13%644.58M | 2.13%644.58M | 6.68%633.17M | 2.57%643.41M | 3.67%652.95M | --631.13M | --631.13M | 27.23%593.51M | 48.50%627.28M | --629.86M |
-Accounts receivable | 2.13%644.58M | 2.13%644.58M | 6.68%633.17M | 2.57%643.41M | 3.67%652.95M | --631.13M | --631.13M | 27.23%593.51M | 48.50%627.28M | --629.86M |
Inventory | -13.16%935.87M | -13.16%935.87M | -4.48%1.02B | 7.30%1.08B | 20.72%1.12B | --1.08B | --1.08B | 54.89%1.06B | 65.79%1.01B | --924.76M |
Prepaid assets | 165.80%25.23M | 165.80%25.23M | -49.77%14.17M | -6.99%20.97M | -21.23%10.87M | --9.49M | --9.49M | 33.34%28.2M | 36.82%22.54M | --13.81M |
Other current assets | -10.31%112.69M | -10.31%112.69M | 8.26%131.29M | 20.10%132.03M | 13.88%123.81M | --125.64M | --125.64M | 46.85%121.27M | 32.60%109.93M | --108.72M |
Total current assets | -2.00%1.97B | -2.00%1.97B | 0.53%1.96B | 5.22%2.04B | 12.98%2.06B | --2.01B | --2.01B | 29.37%1.95B | 26.83%1.94B | --1.82B |
Non current assets | ||||||||||
Net PPE | 15.19%510.9M | 15.19%510.9M | 17.67%498.87M | 15.65%483.06M | 20.69%461.73M | --443.53M | --443.53M | 14.50%423.95M | 23.97%417.69M | --382.57M |
-Gross PPE | 14.44%850.43M | 14.44%850.43M | 16.82%825.79M | 15.30%802.92M | 17.41%769.39M | --743.1M | --743.1M | 12.75%706.89M | 19.16%696.39M | --655.3M |
-Accumulated depreciation | -13.34%-339.53M | -13.34%-339.53M | -15.54%-326.92M | -14.77%-319.86M | -12.81%-307.66M | ---299.57M | ---299.57M | -10.22%-282.94M | -12.61%-278.7M | ---272.73M |
Goodwill and other intangible assets | -0.63%4.18B | -0.63%4.18B | 3.90%4.23B | 5.38%4.24B | 3.65%4.22B | --4.21B | --4.21B | 10.55%4.07B | 20.59%4.03B | --4.07B |
-Goodwill | 3.09%2.49B | 3.09%2.49B | 7.21%2.45B | 10.39%2.45B | 8.62%2.43B | --2.41B | --2.41B | 8.61%2.29B | 14.95%2.22B | --2.24B |
-Other intangible assets | -5.64%1.69B | -5.64%1.69B | -0.35%1.78B | -0.79%1.79B | -2.40%1.79B | --1.79B | --1.79B | 13.16%1.78B | 28.32%1.81B | --1.84B |
Non current deferred assets | 17.91%7.95M | 17.91%7.95M | -60.26%8.88M | -68.52%8.28M | -77.00%7.04M | --6.74M | --6.74M | -73.27%22.34M | -69.73%26.31M | --30.62M |
Defined pension benefit | --38.54M | --38.54M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | -3.98%204.07M | -3.98%204.07M | 9.83%226.04M | 23.34%214.57M | 24.81%206.62M | --212.54M | --212.54M | 57.74%205.82M | 29.61%173.96M | --165.55M |
Total non current assets | 1.48%4.94B | 1.48%4.94B | 5.09%4.96B | 6.56%4.95B | 5.27%4.9B | --4.87B | --4.87B | 10.70%4.72B | 19.18%4.64B | --4.65B |
Total assets | 0.46%6.91B | 0.46%6.91B | 3.76%6.92B | 6.16%6.98B | 7.44%6.96B | --6.87B | --6.87B | 15.57%6.67B | 21.33%6.58B | --6.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -14.82%251.65M | -14.82%251.65M | -11.28%249.26M | -24.93%258.59M | -5.67%307.12M | --295.42M | --295.42M | 3.42%280.96M | 43.16%344.46M | --325.6M |
-accounts payable | -16.32%227.08M | -16.32%227.08M | -14.09%224.38M | -27.98%232.74M | -7.63%282.03M | --271.37M | --271.37M | 2.71%261.17M | 44.64%323.16M | --305.34M |
-Total tax payable | 2.18%24.57M | 2.18%24.57M | 25.79%24.89M | 21.36%25.85M | 23.87%25.09M | --24.04M | --24.04M | 13.84%19.79M | 23.96%21.3M | --20.26M |
Current accrued expenses | -6.12%409.53M | -6.12%409.53M | 1.07%402.63M | 7.92%390.59M | 13.83%435.87M | --436.21M | --436.21M | 6.55%398.38M | 11.62%361.91M | --382.9M |
Current debt and capital lease obligation | 0.57%71.24M | 0.57%71.24M | 3.48%70.96M | -1.87%71.09M | 41.10%70.13M | --70.83M | --70.83M | 57.51%68.58M | 59.19%72.45M | --49.7M |
-Current debt | -1.67%44.82M | -1.67%44.82M | -0.75%44.33M | -9.83%44.25M | 59.78%44.25M | --45.58M | --45.58M | 107.23%44.66M | 110.99%49.08M | --27.69M |
-Current capital lease obligation | 4.62%26.42M | 4.62%26.42M | 11.36%26.63M | 14.84%26.84M | 17.61%25.88M | --25.25M | --25.25M | 8.77%23.92M | 5.05%23.37M | --22.01M |
Current deferred liabilities | -36.13%118.68M | -36.13%118.68M | -25.53%141.39M | -19.97%158.13M | 10.60%177.19M | --185.82M | --185.82M | 42.77%189.86M | 76.97%197.6M | --160.2M |
Current liabilities | -13.88%851.09M | -13.88%851.09M | -7.84%864.25M | -10.04%878.41M | 7.83%990.31M | --988.28M | --988.28M | 13.97%937.78M | 33.42%976.41M | --918.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.07%2.38B | -11.07%2.38B | -5.85%2.54B | 1.52%2.69B | 4.60%2.69B | --2.68B | --2.68B | 44.34%2.69B | 47.43%2.65B | --2.57B |
-Long term debt | -11.07%2.38B | -11.07%2.38B | -5.85%2.54B | 1.52%2.69B | 4.60%2.69B | --2.68B | --2.68B | 44.34%2.69B | 47.43%2.65B | --2.57B |
Non current deferred liabilities | -1.84%216.14M | -1.84%216.14M | -2.89%214.02M | 8.45%216.22M | 8.92%218.38M | --220.2M | --220.2M | 33.49%220.4M | 51.43%199.37M | --200.5M |
Employee benefits | -18.87%12.13M | -18.87%12.13M | -96.49%5.42M | -95.21%8.48M | -94.19%11.79M | --14.95M | --14.95M | -64.37%154.26M | -60.70%176.96M | --202.95M |
Other non current liabilities | 11.37%197.07M | 11.37%197.07M | 24.02%207.81M | 20.60%194.58M | 19.99%185.05M | --176.94M | --176.94M | -10.40%167.56M | -13.96%161.35M | --154.22M |
Total non current liabilities | -9.17%2.81B | -9.17%2.81B | -8.42%2.96B | -2.45%3.11B | -0.77%3.1B | --3.09B | --3.09B | 22.05%3.24B | 24.17%3.18B | --3.13B |
Total liabilities | -10.31%3.66B | -10.31%3.66B | -8.29%3.83B | -4.23%3.99B | 1.18%4.09B | --4.08B | --4.08B | 20.13%4.17B | 26.22%4.16B | --4.05B |
Shareholders'equity | ||||||||||
Share capital | 0.68%148K | 0.68%148K | 0.68%148K | 0.68%148K | 0.00%147K | --147K | --147K | 0.00%147K | 0.00%147K | --147K |
-common stock | 0.68%148K | 0.68%148K | 0.68%148K | 0.68%148K | 0.00%147K | --147K | --147K | 0.00%147K | 0.00%147K | --147K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 11.46%3.9B | 11.46%3.9B | 13.60%3.82B | 13.91%3.71B | 14.29%3.6B | --3.5B | --3.5B | 13.72%3.37B | 17.16%3.26B | --3.15B |
Paid-in capital | 17.35%479.22M | 17.35%479.22M | 18.03%463.48M | 17.88%444.29M | 17.06%425.78M | --408.38M | --408.38M | 3.06%392.66M | 1.64%376.9M | --363.74M |
Less: Treasury stock | 9.01%906.03M | 9.01%906.03M | 12.40%906.01M | 12.41%906.01M | 22.08%899.05M | --831.18M | --831.18M | 49.38%806.08M | 49.40%806.01M | --736.41M |
Gains losses not affecting retained earnings | 19.85%-223.2M | 19.85%-223.2M | 37.02%-285.86M | 38.77%-253.71M | 24.43%-262.64M | ---278.47M | ---278.47M | 9.63%-453.86M | 15.30%-414.37M | ---347.57M |
Total stockholders'equity | 16.16%3.25B | 16.16%3.25B | 23.88%3.1B | 24.05%3B | 17.88%2.86B | --2.8B | --2.8B | 8.68%2.5B | 13.74%2.42B | --2.43B |
Total equity | 16.16%3.25B | 16.16%3.25B | 23.88%3.1B | 24.05%3B | 17.88%2.86B | --2.8B | --2.8B | 8.68%2.5B | 13.74%2.42B | --2.43B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data