(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.60%183.7M | 98.64%1.33B | 22.59%296.32M | 127.80%512.03M | 78.44%263.57M | 368.21%257.3M | -48.89%669.15M | 13.81%241.72M | -54.93%224.77M | 147.71M |
Net income from continuing operations | 30.76%105M | -1,804.11%-439.37M | 315.56%139.43M | -42.45%-760.29M | -63.93%101.19M | -67.28%80.3M | -97.51%25.78M | -82.26%33.55M | -296.81%-533.71M | --280.51M |
Operating gains losses | -141.67%-500K | -114.63%-102K | -3,037.74%-3.11M | 239.83%2.59M | -127.73%-779K | 428.77%1.2M | -87.24%697K | -97.54%106K | 10.83%-1.85M | --2.81M |
Depreciation and amortization | -9.24%154.2M | 5.85%630.33M | -3.02%154.22M | -2.54%149.57M | 10.65%156.64M | 20.14%169.9M | 0.63%595.46M | 10.88%159.02M | 3.26%153.47M | --141.57M |
Deferred tax | 59.23%-11.7M | -115.17%-109.95M | 453.44%11.49M | -33.33%-61.96M | -100.33%-30.78M | -305.16%-28.7M | -936.68%-51.1M | -106.86%-3.25M | -194.67%-46.47M | ---15.37M |
Other non cash items | -30.65%4.3M | 73.32%82.7M | -80.72%5.02M | 118.16%44.26M | 5,467.48%27.23M | 590.42%6.2M | 342.51%47.72M | 672.10%26.04M | 21,480.85%20.29M | --489K |
Change In working capital | -417.95%-74.4M | 139.98%266.91M | -182.44%-17.59M | 472.18%256.41M | 101.75%4.7M | 106.65%23.4M | -89.06%-667.59M | 111.76%21.33M | -177.18%-68.89M | ---267.96M |
-Change in receivables | -107.53%-140.5M | 278.42%150.55M | -22.82%141.37M | 102.80%102.29M | 72.41%-25.4M | 70.03%-67.7M | 59.25%-84.38M | 165.82%183.17M | 137.94%50.44M | ---92.06M |
-Change in inventory | -103.34%-3.8M | 168.67%281.28M | -85.38%20.33M | 145.76%52.18M | 132.38%94.97M | 180.51%113.8M | 21.11%-409.6M | 173.80%139.11M | 22.22%-114.03M | ---293.34M |
-Change in payables and accrued expense | 356.19%84.8M | -106.10%-194.01M | 26.20%-189.66M | 702.18%79.69M | -137.41%-50.94M | -182.94%-33.1M | -126.09%-94.14M | -1,132.92%-256.98M | -112.89%-13.23M | --136.17M |
-Change in other current assets | -183.72%-3.6M | 70.90%-14.42M | -26.50%-9.96M | 135.84%15.07M | 3.96%-23.83M | 118.49%4.3M | 25.87%-49.55M | 81.68%-7.87M | -94.70%6.39M | ---24.81M |
-Change in other current liabilities | -285.25%-11.3M | 245.42%43.51M | 156.34%20.33M | 366.78%7.18M | 62.51%9.9M | 519.24%6.1M | -137.76%-29.92M | -1,914.48%-36.09M | 117.99%1.54M | --6.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.60%183.7M | 98.64%1.33B | 22.59%296.32M | 127.80%512.03M | 78.44%263.57M | 368.21%257.3M | -48.89%669.15M | 13.81%241.72M | -54.93%224.77M | --147.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.44%-86.8M | -55.17%-970.34M | 4.23%-240.37M | 16.87%-127.42M | 135.38%37.35M | -453.93%-639.9M | -12.32%-625.34M | 62.58%-250.99M | -134.64%-153.27M | -105.57M |
Net PPE purchase and sale | 32.45%-86.8M | -5.54%-612.93M | -59.54%-240.36M | 15.08%-127.42M | 22.53%-116.65M | 0.75%-128.5M | 14.11%-580.74M | 49.94%-150.66M | -1.56%-150.04M | ---150.57M |
Net business purchase and sale | --0 | -145.90%-515.41M | 100.00%-1K | --0 | --4M | -54,716.19%-519.4M | -69.08%-209.6M | -11.85%-52.33M | -123.33%-158.23M | --0 |
Net investment purchase and sale | --0 | -4.24%158M | --0 | --0 | 233.33%150M | -38.46%8M | -32.19%165M | 85.14%-48M | -76.55%155M | --45M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.44%-86.8M | -55.17%-970.34M | 4.23%-240.37M | 16.87%-127.42M | 135.38%37.35M | -453.93%-639.9M | -12.32%-625.34M | 62.58%-250.99M | -134.64%-153.27M | ---105.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -116.87%-76.1M | -208.41%-210.68M | -68.04%63.07M | -1,178.52%-430.01M | -468.96%-294.75M | 4,935.17%451M | 115.77%194.35M | 149.67%197.33M | 107.13%39.87M | -51.81M |
Net issuance payments of debt | -113.61%-64M | -131.31%-165.38M | -67.42%66.57M | -1,009.74%-417.58M | -538.38%-284.77M | 45.83%470.4M | 266.30%528.17M | 479.92%204.31M | 113.02%45.9M | ---44.61M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 65.84%-307.57M | --0 | 99.82%-384K | ---611K |
Net other financing activities | 37.63%-12.1M | -72.59%-45.3M | 49.89%-3.5M | -120.08%-12.43M | -51.51%-9.98M | -175.65%-19.4M | -83.60%-26.25M | -26.84%-6.98M | -347.57%-5.65M | ---6.59M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -116.87%-76.1M | -208.41%-210.68M | -68.04%63.07M | -1,178.52%-430.01M | -468.96%-294.75M | 4,935.17%451M | 115.77%194.35M | 149.67%197.33M | 107.13%39.87M | ---51.81M |
Net cash flow | ||||||||||
Beginning cash position | 26.10%642.6M | 89.52%509.62M | 58.56%518.45M | 154.90%570.93M | 148.48%572.9M | 89.52%509.6M | -65.02%268.9M | -71.01%326.97M | -70.28%223.99M | --230.56M |
Current changes in cash | -69.59%20.8M | -37.77%148.21M | -36.71%119.03M | -140.75%-45.39M | 163.83%6.17M | 232.54%68.4M | 149.63%238.16M | 121.98%188.06M | -70.85%111.38M | ---9.67M |
Effect of exchange rate changes | 3.92%-4.9M | -694.48%-15.28M | 193.75%5.07M | 15.50%-7.09M | -363.63%-8.16M | -138.43%-5.1M | 112.94%2.57M | -53.54%-5.41M | -8.89%-8.39M | --3.1M |
End cash Position | 14.94%658.5M | 26.08%642.55M | 26.08%642.55M | 58.56%518.45M | 154.90%570.93M | 148.48%572.9M | 89.52%509.62M | 89.52%509.62M | -71.01%326.97M | --223.99M |
Free cash flow | -24.77%96.9M | 710.19%716.3M | -38.55%55.96M | 414.67%384.62M | 5,230.13%146.93M | 272.85%128.8M | -86.03%88.41M | 202.83%91.06M | -78.71%74.73M | ---2.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data