(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -10.21%898.7M | 9.16%211M | 57.80%141.7M | -59.53%184.6M | 38.04%361.4M | 68.67%1B | 58.57%193.3M | 224.19%89.8M | 186.49%456.1M | -8.04%261.8M |
Other non cash items | 195.88%95.3M | -696.30%-32.2M | -68.53%36M | 175.62%125.3M | 37.06%-33.8M | -334.06%-99.4M | -77.78%5.4M | 44.44%114.4M | -175.71%-165.7M | 19.13%-53.7M |
Change In working capital | 64.69%-173.5M | 53.79%-105.6M | 79.15%-31.5M | 48.21%-52.2M | 244.95%15.8M | -1,761.36%-491.4M | -87.76%-228.5M | -589.95%-151.1M | -222.63%-100.8M | -131.23%-10.9M |
-Change in inventory | 64.69%-173.5M | ---- | ---- | ---- | 244.95%15.8M | -1,761.36%-491.4M | ---- | ---- | ---- | -131.23%-10.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.88%992.2M | 422.41%156.2M | 43.16%208.3M | 13.15%234.1M | 49.89%393.6M | -22.60%644.8M | -76.49%29.9M | -27.86%145.5M | -28.36%206.9M | 21.86%262.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -19.18%-388.4M | 6.53%-123.1M | 16.41%-75.9M | -52.70%-99.1M | -134.55%-90.3M | -35.68%-325.9M | -22.97%-131.7M | -102.23%-90.8M | -15.28%-64.9M | -20.69%-38.5M |
Net business purchase and sale | -68.36%18.7M | -51.79%17.5M | -96.92%700K | 133.33%100K | -40.00%300K | -45.23%59.1M | 125.47%36.3M | 1,721.43%22.7M | ---300K | -99.46%500K |
Net investment purchase and sale | 78.33%-43.9M | 99.26%-1.2M | -145.00%-1.8M | 101.58%700K | ---41.6M | -14,371.43%-202.6M | -53,966.67%-162.2M | 500.00%4M | ---44.4M | --0 |
Net other investing changes | ---- | ---- | --100K | ---- | ---- | ---- | ---- | ---- | ---100K | ---100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.89%-413.6M | 58.54%-106.8M | -19.97%-76.9M | 10.39%-98.3M | -245.41%-131.6M | -251.08%-469.4M | -181.84%-257.6M | -35.52%-64.1M | -94.85%-109.7M | -162.15%-38.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -68.21%158.9M | -44.67%249M | 26.32%50.4M | -68.30%31.7M | -91.33%-172.2M | 338.50%499.9M | 245.89%450M | 9,875.00%39.9M | 176.63%100M | 57.06%-90M |
Cash dividends paid | 14.32%-326.1M | 26.90%-64.4M | 26.45%-89.8M | 9.13%-89.6M | -14.46%-82.3M | -67.81%-380.6M | -20.19%-88.1M | -25.23%-122.1M | -147.74%-98.6M | -343.83%-71.9M |
Net other financing activities | -51.75%15.2M | -83.33%8.2M | 58.97%-4.8M | 2,233.33%7M | 180.65%5M | 371.55%31.5M | 1,857.14%49.2M | -207.34%-11.7M | 103.90%300K | 48.76%-6.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -358.66%-458.2M | -69.05%106.8M | 23.81%-117.1M | -109.75%-124.8M | -39.30%-322.9M | 85.86%-99.9M | 1,581.12%345.1M | -4.20%-153.7M | 75.33%-59.5M | 21.34%-231.8M |
Net cash flow | ||||||||||
Beginning cash position | 79.98%170.8M | 142.11%133.4M | -6.48%118.3M | 23.35%108.3M | 79.98%170.8M | -5.38%94.9M | -32.48%55.1M | 69.57%126.5M | 5.28%87.8M | -5.38%94.9M |
Current changes in cash | 59.47%120.4M | 33.05%156.2M | 119.78%14.3M | -70.82%11M | -734.25%-60.9M | 1,148.61%75.5M | 839.20%117.4M | -1,147.83%-72.3M | 533.33%37.7M | 59.22%-7.3M |
Effect of exchange rate changes | -660.00%-2.8M | 20.00%-1.2M | -12.50%700K | -211.11%-1M | -950.00%-1.7M | -73.68%500K | -266.67%-1.5M | 700.00%800K | 550.00%900K | -77.78%200K |
End cash Position | 68.85%288.4M | 68.85%288.4M | 142.11%133.4M | -6.48%118.3M | 23.35%108.3M | 79.98%170.8M | 79.98%170.8M | -32.48%55.1M | 69.80%126.5M | 5.28%87.8M |
Free cash flow | 92.47%595.9M | 125.29%26.2M | 138.94%130.7M | -2.32%135M | 37.30%302.2M | -47.38%309.6M | -607.84%-103.6M | -65.07%54.7M | -40.53%138.2M | 22.82%220.1M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data