(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 177.10%1.91M | -8.36%877K | -8.36%877K | 24.66%1.95M | 152.29%2.21M | -56.96%690K | -35.81%957K | -35.81%957K | -34.41%1.56M | -63.76%874K |
-Cash and cash equivalents | 177.10%1.91M | -8.36%877K | -8.36%877K | 24.66%1.95M | 152.29%2.21M | -56.96%690K | -35.81%957K | -35.81%957K | -34.41%1.56M | -63.76%874K |
Receivables | 19.74%211.95M | 33.80%227.37M | 33.80%227.37M | 18.06%224.27M | 14.55%191.68M | 16.79%177.01M | 6.54%169.94M | 6.54%169.94M | 12.51%189.96M | 18.75%167.33M |
-Accounts receivable | 19.74%211.95M | 33.80%227.37M | 33.80%227.37M | 18.06%224.27M | 14.55%191.68M | 16.79%177.01M | 6.54%169.94M | 6.54%169.94M | 12.51%189.96M | 18.75%167.33M |
Inventory | --24.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 34.17%238.41M | -37.83%228.25M | -37.83%228.25M | 18.12%226.22M | 15.27%193.88M | 16.01%177.7M | 128.05%367.14M | 128.05%367.14M | 11.86%191.52M | 17.36%168.2M |
Non current assets | ||||||||||
Net PPE | 10.35%1.56B | 32.72%1.5B | 32.72%1.5B | 16.09%1.44B | 16.78%1.44B | 15.56%1.41B | -5.96%1.13B | -5.96%1.13B | 3.38%1.24B | 1.93%1.23B |
-Gross PPE | 9.60%2.15B | 23.88%2.16B | 23.88%2.16B | 3.83%2B | 4.38%2B | 3.88%1.96B | -10.30%1.74B | -10.30%1.74B | 5.24%1.93B | 4.31%1.91B |
-Accumulated depreciation | -7.67%-588.54M | -7.67%-662.88M | -7.67%-662.88M | 18.15%-565.5M | 18.26%-553.17M | 17.63%-546.62M | 17.31%-615.67M | 17.31%-615.67M | -8.74%-690.91M | -8.97%-676.77M |
Goodwill and other intangible assets | -1.69%385.24M | 173.43%387.81M | 173.43%387.81M | 123.68%391.25M | 121.64%390.96M | 120.30%391.85M | -20.96%141.83M | -20.96%141.83M | -3.42%174.91M | -3.91%176.39M |
-Goodwill | -0.18%323.22M | 203.77%323.22M | 203.77%323.22M | 144.72%323.77M | 145.91%325.35M | 144.74%323.8M | -19.63%106.4M | -19.63%106.4M | -0.06%132.31M | -0.07%132.31M |
-Other intangible assets | -8.87%62.02M | 82.29%64.59M | 82.29%64.59M | 58.38%67.48M | 48.82%65.61M | 49.35%68.06M | -24.69%35.43M | -24.69%35.43M | -12.54%42.61M | -13.84%44.09M |
Other non current assets | 1.96%82.07M | 47.18%102.79M | 47.18%102.79M | 11.89%80.85M | 24.57%81.97M | 58.66%80.49M | 27.10%69.84M | 27.10%69.84M | 21.40%72.26M | 14.44%65.8M |
Total non current assets | 7.49%2.03B | 48.36%1.99B | 48.36%1.99B | 28.55%1.91B | 29.65%1.92B | 29.92%1.88B | -6.57%1.34B | -6.57%1.34B | 3.27%1.49B | 1.68%1.48B |
Total assets | 9.79%2.26B | 29.83%2.22B | 29.83%2.22B | 27.36%2.14B | 28.18%2.11B | 28.59%2.06B | 7.01%1.71B | 7.01%1.71B | 4.18%1.68B | 3.09%1.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --57.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | --57.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --95.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 22.34%122.7M | 35.20%111.43M | 35.20%111.43M | 14.57%105.53M | 37.36%106.52M | 56.85%100.29M | 40.37%82.42M | 40.37%82.42M | 32.28%92.12M | 36.14%77.55M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --53.17M | --53.17M | ---- | ---- |
Current liabilities | -13.76%275.58M | -2.74%278.95M | -2.74%278.95M | 32.98%328.54M | 51.49%326.13M | 57.70%319.55M | 47.05%286.8M | 47.05%286.8M | 19.38%247.06M | 6.65%215.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.22%798.56M | 84.41%762.98M | 84.41%762.98M | 59.17%667.64M | 52.37%672.63M | 55.38%658.78M | -2.98%413.74M | -2.98%413.74M | -8.71%419.46M | -6.61%441.46M |
-Long term debt | 21.22%798.56M | 84.41%762.98M | 84.41%762.98M | 59.17%667.64M | 52.37%672.63M | 55.38%658.78M | -2.98%413.74M | -2.98%413.74M | -8.71%419.46M | -6.61%441.46M |
Non current deferred liabilities | 10.07%246.26M | 18.78%241.56M | 18.78%241.56M | -3.78%229.12M | -2.90%229.75M | -6.29%223.74M | -16.11%203.36M | -16.11%203.36M | 2.87%238.13M | 5.94%236.61M |
Total non current liabilities | 18.39%1.04B | 62.78%1B | 62.78%1B | 36.37%896.76M | 33.08%902.38M | 33.17%882.52M | -7.74%617.1M | -7.74%617.1M | -4.83%657.59M | -2.58%678.07M |
Total liabilities | 9.84%1.32B | 41.99%1.28B | 41.99%1.28B | 35.44%1.23B | 37.52%1.23B | 38.91%1.2B | 4.63%903.9M | 4.63%903.9M | 0.75%904.65M | -0.51%893.35M |
Shareholders'equity | ||||||||||
Share capital | 3.57%109.25M | 0.95%111.12M | 0.95%111.12M | 1.67%109.25M | 1.39%107.36M | -1.20%105.49M | 1.35%110.08M | 1.35%110.08M | 0.67%107.46M | 0.80%105.89M |
-common stock | 3.57%109.25M | 0.95%111.12M | 0.95%111.12M | 1.67%109.25M | 1.39%107.36M | -1.20%105.49M | 1.35%110.08M | 1.35%110.08M | 0.67%107.46M | 0.80%105.89M |
Retained earnings | 10.56%833.82M | 18.57%822.8M | 18.57%822.8M | 20.53%802.16M | 19.68%773.26M | 19.48%754.15M | 11.30%693.94M | 11.30%693.94M | 9.87%665.53M | 8.94%646.13M |
Gains losses not affecting retained earnings | 48.96%-49K | -48.72%-116K | -48.72%-116K | -156.00%-42K | -630.00%-53K | -88.24%-96K | -44.44%-78K | -44.44%-78K | 278.57%75K | 114.49%10K |
Total stockholders'equity | 9.71%943.02M | 16.15%933.8M | 16.15%933.8M | 17.89%911.37M | 17.09%880.57M | 16.49%859.54M | 9.83%803.95M | 9.83%803.95M | 8.51%773.07M | 7.72%752.03M |
Total equity | 9.71%943.02M | 16.15%933.8M | 16.15%933.8M | 17.89%911.37M | 17.09%880.57M | 16.49%859.54M | 9.83%803.95M | 9.83%803.95M | 8.51%773.07M | 7.72%752.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data