AU Stock MarketDetailed Quotes

MGR Mirvac Group

Watchlist
  • 1.960
  • +0.025+1.29%
20min DelayMarket Closed May 31 16:00 AET
7.73BMarket Cap-46666P/E (Static)

Mirvac Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-78.14%122M
-78.14%122M
376.92%558M
376.92%558M
-63.89%117M
-63.89%117M
141.79%324M
141.79%324M
-55.48%134M
-55.48%134M
-Cash and cash equivalents
-78.14%122M
-78.14%122M
376.92%558M
376.92%558M
-63.89%117M
-63.89%117M
141.79%324M
141.79%324M
-39.37%134M
-39.37%134M
-Accounts receivable
5.00%42M
5.00%42M
-59.18%40M
-59.18%40M
-1.01%98M
-1.01%98M
52.31%99M
52.31%99M
-55.78%65M
-55.78%65M
-Notes receivable
16.67%7M
16.67%7M
20.00%6M
20.00%6M
-16.67%5M
-16.67%5M
20.00%6M
20.00%6M
25.00%5M
25.00%5M
-Other receivables
26.21%862M
26.21%862M
50.77%683M
50.77%683M
64.13%453M
64.13%453M
-11.54%276M
-11.54%276M
-31.58%312M
-31.58%312M
Holding assets for sale
--759M
--759M
----
----
--133M
--133M
----
----
----
----
Total current assets
83.48%2.62B
83.48%2.62B
37.14%1.43B
37.14%1.43B
-3.52%1.04B
-3.52%1.04B
4.15%1.08B
4.15%1.08B
-8.07%1.04B
-8.07%1.04B
Non current assets
Investments and advances
-19.99%9.75B
-19.99%9.75B
3.11%12.19B
3.11%12.19B
5.86%11.82B
5.86%11.82B
4.95%11.17B
4.95%11.17B
14.48%10.64B
14.48%10.64B
-Long term equity investment
7.00%4.28B
7.00%4.28B
0.40%4B
0.40%4B
-4.37%3.99B
-4.37%3.99B
20.88%4.17B
20.88%4.17B
17.36%3.45B
17.36%3.45B
-Including:Held to maturity investments
-65.08%22M
-65.08%22M
--63M
--63M
----
----
----
----
----
----
Financial assets
1.12%180M
1.12%180M
-28.23%178M
-28.23%178M
-59.14%248M
-59.14%248M
86.77%607M
86.77%607M
175.42%325M
175.42%325M
Non current note receivables
176.47%47M
176.47%47M
-69.09%17M
-69.09%17M
-26.67%55M
-26.67%55M
-82.80%75M
-82.80%75M
-4.39%436M
-4.39%436M
-Goodwill
-1.27%78M
-1.27%78M
1.28%79M
1.28%79M
-23.53%78M
-23.53%78M
29.11%102M
29.11%102M
1.28%79M
1.28%79M
Regulatory assets
20.14%173M
20.14%173M
23.08%144M
23.08%144M
-57.45%117M
-57.45%117M
15.06%275M
15.06%275M
24.48%239M
24.48%239M
Non current deferred assets
76.67%53M
76.67%53M
-69.07%30M
-69.07%30M
-24.22%97M
-24.22%97M
-17.95%128M
-17.95%128M
105.26%156M
105.26%156M
Liabilities
Current liabilities
Current debt and capital lease obligation
-10.73%258M
-10.73%258M
7,125.00%289M
7,125.00%289M
-98.04%4M
-98.04%4M
--204M
--204M
----
----
-Current debt
-11.03%250M
-11.03%250M
--281M
--281M
----
----
--200M
--200M
----
----
-Current capital lease obligation
0.00%8M
0.00%8M
100.00%8M
100.00%8M
0.00%4M
0.00%4M
--4M
--4M
----
----
-accounts payable
44.68%68M
44.68%68M
-6.00%47M
-6.00%47M
-48.45%50M
-48.45%50M
-31.69%97M
-31.69%97M
16.39%142M
16.39%142M
-Total tax payable
2.57%4.82B
2.57%4.82B
5.33%4.7B
5.33%4.7B
-0.78%4.47B
-0.78%4.47B
12.53%4.5B
12.53%4.5B
9.89%4B
9.89%4B
-Dividends payable
3.47%209M
3.47%209M
0.50%202M
0.50%202M
71.79%201M
71.79%201M
-52.44%117M
-52.44%117M
10.81%246M
10.81%246M
-Other payable
3.20%1.74B
3.20%1.74B
0.30%1.69B
0.30%1.69B
20.39%1.68B
20.39%1.68B
25.95%1.4B
25.95%1.4B
-5.21%1.11B
-5.21%1.11B
Current provisions
200.00%45M
200.00%45M
7.14%15M
7.14%15M
-17.65%14M
-17.65%14M
183.33%17M
183.33%17M
-25.00%6M
-25.00%6M
Current deferred liabilities
-25.42%44M
-25.42%44M
9.26%59M
9.26%59M
107.69%54M
107.69%54M
-85.64%26M
-85.64%26M
84.69%181M
84.69%181M
Current liabilities
14.58%1.5B
14.58%1.5B
66.03%1.31B
66.03%1.31B
5.34%789M
5.34%789M
-16.59%749M
-16.59%749M
-14.56%898M
-14.56%898M
Non current liabilities
-Long term debt
-22.22%56M
-22.22%56M
12.50%72M
12.50%72M
-5.88%64M
-5.88%64M
--68M
--68M
----
----
Non current accrued expenses
-24.39%31M
-24.39%31M
46.43%41M
46.43%41M
-26.32%28M
-26.32%28M
-11.63%38M
-11.63%38M
7.50%43M
7.50%43M
Derivative product liabilities
11.21%129M
11.21%129M
17.17%116M
17.17%116M
-24.43%99M
-24.43%99M
28.43%131M
28.43%131M
32.47%102M
32.47%102M
Long term provisions
7.53%4.23B
7.53%4.23B
0.20%3.93B
0.20%3.93B
-4.34%3.92B
-4.34%3.92B
18.91%4.1B
18.91%4.1B
17.36%3.45B
17.36%3.45B
Employee benefits
16.67%7M
16.67%7M
20.00%6M
20.00%6M
-16.67%5M
-16.67%5M
20.00%6M
20.00%6M
25.00%5M
25.00%5M
Regulatory liabilities
47.37%-10M
47.37%-10M
74.32%-19M
74.32%-19M
7.50%-74M
7.50%-74M
-2,566.67%-80M
-2,566.67%-80M
---3M
---3M
Preferred securities outside stock equity
0.00%15M
0.00%15M
15.38%15M
15.38%15M
8.33%13M
8.33%13M
9.09%12M
9.09%12M
10.00%11M
10.00%11M
Total non current liabilities
5.19%6.33B
5.19%6.33B
14.45%6.01B
14.45%6.01B
0.10%5.25B
0.10%5.25B
7.19%5.25B
7.19%5.25B
4.41%4.9B
4.41%4.9B
Shareholders'equity
Share capital
0.08%7.53B
0.08%7.53B
0.23%7.53B
0.23%7.53B
0.09%7.51B
0.09%7.51B
0.79%7.5B
0.79%7.5B
9.07%7.44B
9.07%7.44B
-common stock
0.08%7.53B
0.08%7.53B
0.23%7.53B
0.23%7.53B
0.09%7.51B
0.09%7.51B
0.79%7.5B
0.79%7.5B
9.07%7.44B
9.07%7.44B
Gains losses not affecting retained earnings
0.00%23M
0.00%23M
76.92%23M
76.92%23M
-53.57%13M
-53.57%13M
21.74%28M
21.74%28M
-30.30%23M
-30.30%23M
Other equity interest
0.00%42M
0.00%42M
-2.33%42M
-2.33%42M
16.22%43M
16.22%43M
-13.95%37M
-13.95%37M
30.30%43M
30.30%43M
Noncontrolling interests
55.44%2.3B
55.44%2.3B
89.14%1.48B
89.14%1.48B
5.24%783M
5.24%783M
-15.93%744M
-15.93%744M
-6.15%885M
-6.15%885M
Total equity
-1.88%16.88B
-1.88%16.88B
8.12%17.21B
8.12%17.21B
3.28%15.91B
3.28%15.91B
4.31%15.41B
4.31%15.41B
10.69%14.77B
10.69%14.77B
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -78.14%122M-78.14%122M376.92%558M376.92%558M-63.89%117M-63.89%117M141.79%324M141.79%324M-55.48%134M-55.48%134M
-Cash and cash equivalents -78.14%122M-78.14%122M376.92%558M376.92%558M-63.89%117M-63.89%117M141.79%324M141.79%324M-39.37%134M-39.37%134M
-Accounts receivable 5.00%42M5.00%42M-59.18%40M-59.18%40M-1.01%98M-1.01%98M52.31%99M52.31%99M-55.78%65M-55.78%65M
-Notes receivable 16.67%7M16.67%7M20.00%6M20.00%6M-16.67%5M-16.67%5M20.00%6M20.00%6M25.00%5M25.00%5M
-Other receivables 26.21%862M26.21%862M50.77%683M50.77%683M64.13%453M64.13%453M-11.54%276M-11.54%276M-31.58%312M-31.58%312M
Holding assets for sale --759M--759M----------133M--133M----------------
Total current assets 83.48%2.62B83.48%2.62B37.14%1.43B37.14%1.43B-3.52%1.04B-3.52%1.04B4.15%1.08B4.15%1.08B-8.07%1.04B-8.07%1.04B
Non current assets
Investments and advances -19.99%9.75B-19.99%9.75B3.11%12.19B3.11%12.19B5.86%11.82B5.86%11.82B4.95%11.17B4.95%11.17B14.48%10.64B14.48%10.64B
-Long term equity investment 7.00%4.28B7.00%4.28B0.40%4B0.40%4B-4.37%3.99B-4.37%3.99B20.88%4.17B20.88%4.17B17.36%3.45B17.36%3.45B
-Including:Held to maturity investments -65.08%22M-65.08%22M--63M--63M------------------------
Financial assets 1.12%180M1.12%180M-28.23%178M-28.23%178M-59.14%248M-59.14%248M86.77%607M86.77%607M175.42%325M175.42%325M
Non current note receivables 176.47%47M176.47%47M-69.09%17M-69.09%17M-26.67%55M-26.67%55M-82.80%75M-82.80%75M-4.39%436M-4.39%436M
-Goodwill -1.27%78M-1.27%78M1.28%79M1.28%79M-23.53%78M-23.53%78M29.11%102M29.11%102M1.28%79M1.28%79M
Regulatory assets 20.14%173M20.14%173M23.08%144M23.08%144M-57.45%117M-57.45%117M15.06%275M15.06%275M24.48%239M24.48%239M
Non current deferred assets 76.67%53M76.67%53M-69.07%30M-69.07%30M-24.22%97M-24.22%97M-17.95%128M-17.95%128M105.26%156M105.26%156M
Liabilities
Current liabilities
Current debt and capital lease obligation -10.73%258M-10.73%258M7,125.00%289M7,125.00%289M-98.04%4M-98.04%4M--204M--204M--------
-Current debt -11.03%250M-11.03%250M--281M--281M----------200M--200M--------
-Current capital lease obligation 0.00%8M0.00%8M100.00%8M100.00%8M0.00%4M0.00%4M--4M--4M--------
-accounts payable 44.68%68M44.68%68M-6.00%47M-6.00%47M-48.45%50M-48.45%50M-31.69%97M-31.69%97M16.39%142M16.39%142M
-Total tax payable 2.57%4.82B2.57%4.82B5.33%4.7B5.33%4.7B-0.78%4.47B-0.78%4.47B12.53%4.5B12.53%4.5B9.89%4B9.89%4B
-Dividends payable 3.47%209M3.47%209M0.50%202M0.50%202M71.79%201M71.79%201M-52.44%117M-52.44%117M10.81%246M10.81%246M
-Other payable 3.20%1.74B3.20%1.74B0.30%1.69B0.30%1.69B20.39%1.68B20.39%1.68B25.95%1.4B25.95%1.4B-5.21%1.11B-5.21%1.11B
Current provisions 200.00%45M200.00%45M7.14%15M7.14%15M-17.65%14M-17.65%14M183.33%17M183.33%17M-25.00%6M-25.00%6M
Current deferred liabilities -25.42%44M-25.42%44M9.26%59M9.26%59M107.69%54M107.69%54M-85.64%26M-85.64%26M84.69%181M84.69%181M
Current liabilities 14.58%1.5B14.58%1.5B66.03%1.31B66.03%1.31B5.34%789M5.34%789M-16.59%749M-16.59%749M-14.56%898M-14.56%898M
Non current liabilities
-Long term debt -22.22%56M-22.22%56M12.50%72M12.50%72M-5.88%64M-5.88%64M--68M--68M--------
Non current accrued expenses -24.39%31M-24.39%31M46.43%41M46.43%41M-26.32%28M-26.32%28M-11.63%38M-11.63%38M7.50%43M7.50%43M
Derivative product liabilities 11.21%129M11.21%129M17.17%116M17.17%116M-24.43%99M-24.43%99M28.43%131M28.43%131M32.47%102M32.47%102M
Long term provisions 7.53%4.23B7.53%4.23B0.20%3.93B0.20%3.93B-4.34%3.92B-4.34%3.92B18.91%4.1B18.91%4.1B17.36%3.45B17.36%3.45B
Employee benefits 16.67%7M16.67%7M20.00%6M20.00%6M-16.67%5M-16.67%5M20.00%6M20.00%6M25.00%5M25.00%5M
Regulatory liabilities 47.37%-10M47.37%-10M74.32%-19M74.32%-19M7.50%-74M7.50%-74M-2,566.67%-80M-2,566.67%-80M---3M---3M
Preferred securities outside stock equity 0.00%15M0.00%15M15.38%15M15.38%15M8.33%13M8.33%13M9.09%12M9.09%12M10.00%11M10.00%11M
Total non current liabilities 5.19%6.33B5.19%6.33B14.45%6.01B14.45%6.01B0.10%5.25B0.10%5.25B7.19%5.25B7.19%5.25B4.41%4.9B4.41%4.9B
Shareholders'equity
Share capital 0.08%7.53B0.08%7.53B0.23%7.53B0.23%7.53B0.09%7.51B0.09%7.51B0.79%7.5B0.79%7.5B9.07%7.44B9.07%7.44B
-common stock 0.08%7.53B0.08%7.53B0.23%7.53B0.23%7.53B0.09%7.51B0.09%7.51B0.79%7.5B0.79%7.5B9.07%7.44B9.07%7.44B
Gains losses not affecting retained earnings 0.00%23M0.00%23M76.92%23M76.92%23M-53.57%13M-53.57%13M21.74%28M21.74%28M-30.30%23M-30.30%23M
Other equity interest 0.00%42M0.00%42M-2.33%42M-2.33%42M16.22%43M16.22%43M-13.95%37M-13.95%37M30.30%43M30.30%43M
Noncontrolling interests 55.44%2.3B55.44%2.3B89.14%1.48B89.14%1.48B5.24%783M5.24%783M-15.93%744M-15.93%744M-6.15%885M-6.15%885M
Total equity -1.88%16.88B-1.88%16.88B8.12%17.21B8.12%17.21B3.28%15.91B3.28%15.91B4.31%15.41B4.31%15.41B10.69%14.77B10.69%14.77B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg