(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -255.67%-45.64M | 10.07%-78.21M | -195.62%-28.04M | -274.08%-35.25M | 95.75%-2.09M | 77.76%-12.83M | 39.54%-86.96M | 153.99%29.32M | 36.32%-9.42M | -7.60%-49.16M |
Net income from continuing operations | -37.31%-52.19M | 92.44%-9.06M | -459.88%-46.07M | 170.75%17.55M | 239.14%57.47M | 42.79%-38.01M | 40.75%-119.76M | 122.06%12.8M | 53.08%-24.81M | -3.43%-41.3M |
Operating gains losses | ---- | --111K | --0 | --8K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -38.28%1.84M | -18.71%9.65M | -41.19%1.9M | -31.43%1.95M | -2.26%2.81M | 2.40%2.98M | 5.39%11.87M | 9.45%3.23M | 1.72%2.84M | 3.45%2.88M |
Other non cash items | -59.06%617K | -2,439.51%-145.59M | 4.43%3.49M | -2,859.72%-49.81M | ---100.77M | --1.51M | 31.70%6.22M | 6.98%3.34M | --1.81M | ---- |
Change In working capital | -100.92%-149K | 969.76%53.32M | 80.71%10.02M | -242.78%-7.86M | 300.74%34.94M | 7,079.20%16.23M | -134.89%-6.13M | 168.30%5.54M | -79.51%5.51M | -15.67%-17.41M |
-Change in receivables | -84.31%3.15M | 200.04%45.86M | 135.26%14.94M | -515.68%-18.9M | 955.13%29.75M | 543.85%20.06M | -461.03%-45.84M | -1,356.19%-42.38M | -85.56%4.55M | 90.87%-3.48M |
-Change in inventory | -164.29%-27K | 318.18%230K | 57.42%-155K | 561.40%377K | -105.94%-34K | 120.00%42K | 100.86%55K | 56.77%-364K | -93.62%57K | 288.16%572K |
-Change in prepaid assets | -83.07%75K | -98.05%215K | -61.53%-1.44M | -161.91%-2.04M | 50.56%3.24M | -93.14%443K | 362.87%11.01M | 71.40%-889K | 3,200.94%3.29M | 712.83%2.15M |
-Change in payables and accrued expense | 6.19%-1.71M | 77.15%-3.54M | 132.90%1.45M | -173.97%-2.6M | 73.15%-572K | 85.36%-1.83M | -337.77%-15.5M | -726.52%-4.42M | 387.87%3.51M | -148.98%-2.13M |
-Change in other current assets | --201K | 99.95%-7K | ---- | ---- | ---7K | --0 | -535.50%-14.05M | ---- | ---- | ---- |
-Change in other current liabilities | 114.44%41K | -109.19%-861K | -127.47%-2.84M | 295.55%659K | 236.48%1.61M | 74.62%-284K | 365.87%9.36M | 1,058.57%10.34M | 56.23%-337K | 138.22%477K |
-Change in other working capital | 15.27%-1.88M | -76.60%11.43M | -103.39%-1.94M | 363.14%14.63M | 106.36%954K | -118.32%-2.21M | 427.00%48.82M | 651.53%57.3M | -659.26%-5.56M | -177.88%-15M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -255.67%-45.64M | 10.07%-78.21M | -195.62%-28.04M | -274.08%-35.25M | 95.75%-2.09M | 77.76%-12.83M | 39.54%-86.96M | 153.99%29.32M | 36.32%-9.42M | -7.60%-49.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -11.75%24.79M | -213.25%-80.08M | 770.73%38.82M | -146.60%-33.53M | -592.54%-113.48M | 252.01%28.1M | 293.16%70.72M | 57.29%-5.79M | 2,849.18%71.95M | 66.73%23.04M |
Net PPE purchase and sale | -306.41%-1.46M | 53.08%-1.7M | -57.76%-620K | 39.18%-489K | 77.05%-232K | 74.63%-359K | 41.57%-3.62M | 71.42%-393K | 62.31%-804K | 51.09%-1.01M |
Net investment purchase and sale | -7.74%26.25M | -205.44%-78.38M | 831.08%39.44M | -145.41%-33.04M | -570.87%-113.24M | 266.72%28.45M | 344.47%74.34M | 55.70%-5.4M | 15,130.99%72.75M | 51.40%24.05M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -11.75%24.79M | -213.25%-80.08M | 770.73%38.82M | -146.60%-33.53M | -592.54%-113.48M | 252.01%28.1M | 293.16%70.72M | 57.29%-5.79M | 2,849.18%71.95M | 66.73%23.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.75%248K | 8,963.35%150.36M | -79.91%273K | 49.91M | -77.57%59K | 270,489.19%100.12M | -98.65%1.66M | 69.88%1.36M | 0 | -88.79%263K |
Net common stock issuance | --0 | -43.23%616K | --0 | --0 | --0 | --616K | -99.08%1.09M | --1.09M | --0 | --0 |
Proceeds from stock option exercised by employees | 52,680.00%2.64M | -3.66%553K | 5.38%274K | 271.43%52K | -15.59%222K | -86.49%5K | -88.43%574K | 134.08%260K | -98.47%14K | -88.79%263K |
Net other financing activities | -102.40%-2.39M | --149.19M | ---1K | --49.86M | ---163K | --99.5M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.75%248K | 8,963.35%150.36M | -79.91%273K | --49.91M | -77.57%59K | 270,489.19%100.12M | -98.65%1.66M | 69.88%1.36M | --0 | -88.79%263K |
Net cash flow | ||||||||||
Beginning cash position | -7.28%100.96M | -11.81%108.88M | 7.03%89.9M | 406.58%108.76M | 373.85%224.26M | -11.81%108.88M | -31.83%123.47M | -55.92%83.99M | -88.64%21.47M | -78.34%47.33M |
Current changes in cash | -117.85%-20.6M | 45.64%-7.93M | -55.57%11.06M | -130.16%-18.86M | -346.68%-115.51M | 251.53%115.38M | 74.71%-14.59M | 137.12%24.89M | 3,905.38%62.52M | 12.42%-25.86M |
End cash Position | -64.17%80.36M | -7.28%100.96M | -7.28%100.96M | 7.03%89.9M | 406.58%108.76M | 373.85%224.26M | -11.81%108.88M | -11.81%108.88M | -55.92%83.99M | -88.64%21.47M |
Free cash flow | -257.05%-47.1M | 11.72%-79.97M | -199.07%-28.66M | -249.55%-35.75M | 95.27%-2.38M | 77.68%-13.19M | 39.62%-90.58M | 151.95%28.93M | 39.59%-10.23M | -5.06%-50.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data