(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -712.63%-850.35K | -66.75%292.35K | 419.04%1.85M | -13.54%1.03M | 39.06%-198.89K | 106.00%138.8K | 1.80%879.2K | -108.04%-580.3K | -37.16%1.19M | -136.08%-326.38K |
Net income from continuing operations | -751.05%-1.18M | -200.61%-500.18K | 1.69%1.17M | -70.64%332.77K | -82.39%153.26K | -82.23%181.83K | 126.43%497.17K | -80.41%1.15M | 62.96%1.13M | -45.03%870.13K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -192.78%-17.46K | -360.69%-54.64K | --0 |
Depreciation and amortization | 3.54%153.02K | 3.20%153.98K | 2.86%577.09K | 3.02%140.4K | 2.05%139.69K | 11.05%147.79K | -3.59%149.21K | -6.49%561.02K | 73.85%136.29K | -23.30%136.88K |
Deferred tax | ---- | ---- | -170.56%-36.47K | ---- | ---- | ---- | ---- | 370.74%51.69K | ---- | ---- |
Other non cash items | -596.33%-585.4K | -44.43%128.4K | -14.09%656.6K | -16.83%224.51K | 82.14%285.09K | -148.54%-84.07K | 40.35%231.07K | 24.38%764.31K | 39.46%269.94K | -17.21%156.52K |
Change In working capital | -1,521.03%-96.69K | 687.04%685.69K | 76.43%-724.06K | 164.96%284.83K | 36.08%-898.89K | 100.19%6.8K | -104.87%-116.8K | -3,866.75%-3.07M | -146.98%-438.45K | -30.62%-1.41M |
-Change in receivables | 68.56%-38.11K | 24.83%482.11K | 198.21%145.8K | -291.41%-196.46K | 119.88%77.26K | -146.86%-121.21K | 419.03%386.21K | -155.76%-148.46K | 150.79%102.63K | -220.12%-388.72K |
-Change in inventory | 24.26%-125.2K | 117.56%34.2K | 78.45%-81.87K | 379.35%105.98K | 218.36%172.15K | -297.46%-165.31K | -25.67%-194.7K | 51.73%-379.91K | 92.88%-37.94K | -38.49%-145.45K |
-Change in prepaid assets | -546.45%-263.98K | -680.26%-359.02K | 140.04%172.59K | 108.80%41.73K | -97.32%9.86K | 127.76%59.13K | 155.39%61.87K | -477.80%-431.01K | -152.06%-474.45K | 3,813.04%368.14K |
-Change in payables and accrued expense | -154.76%-121.49K | 489.03%668.49K | 92.94%-74.02K | 546.76%308.03K | 12.27%-432.05K | 106.78%221.84K | -106.17%-171.84K | -207.11%-1.05M | -103.86%-68.95K | -43.90%-492.5K |
-Change in other current assets | -4,337.60%-76.87K | -101.44%-70.13K | 28.96%-204.42K | -11.70%233.17K | 15.23%-404.58K | 100.89%1.81K | -126.84%-34.81K | -228.70%-287.75K | 49.82%264.07K | -1,259.85%-477.27K |
-Change in other current liabilities | 4,916.62%528.95K | 57.23%-69.95K | 12.16%-682.15K | 7.24%-207.62K | -18.91%-321.54K | 106.84%10.54K | -27.68%-163.54K | -8.76%-776.57K | -109.27%-223.82K | 70.84%-270.4K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -712.63%-850.35K | -66.75%292.35K | 419.04%1.85M | -13.54%1.03M | 39.06%-198.89K | 106.00%138.8K | 1.80%879.2K | -108.04%-580.3K | -37.16%1.19M | -136.08%-326.39K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -58.73%136.61K | -475.42%-1.54M | -95.74%-7.29M | -6.24%-2.89M | -14,887.92%-4.46M | 121.59%331.04K | -153.14%-267.04K | -210.17%-3.73M | -1,519.53%-2.72M | 443.06%30.17K |
Net PPE purchase and sale | 81.19%-4.81K | -167.46%-25.19K | -662.17%-94.73K | -187.97%-20.75K | -3,053.88%-38.98K | -5,877.10%-25.58K | -164.55%-9.42K | 84.01%-12.43K | 90.98%-7.21K | ---1.24K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 54.39%-508.85K | ---- | ---- |
Net investment purchase and sale | -85.72%141.42K | -486.68%-1.51M | -105.17%-6.57M | -29.79%-2.87M | -14,238.53%-4.44M | 164.62%990.62K | -150.91%-257.62K | -40,836.86%-3.2M | -30,010.97%-2.21M | 38,871.60%31.41K |
Net other investing changes | ---- | ---- | ---623.59K | ---7.41K | --17.82K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -58.73%136.61K | -475.42%-1.54M | -95.74%-7.29M | -6.24%-2.89M | -14,887.92%-4.46M | 121.59%331.04K | -153.14%-267.04K | -210.17%-3.73M | -1,519.53%-2.72M | 443.06%30.17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -82.11%-17.34K | -5.18%-3.66K | -100.87%-20.31K | 99.37%-4K | -100.10%-3.31K | 96.27%-9.52K | 3.01%-3.48K | 8,325.63%2.34M | -20,625.59%-630.06K | 14,805.07%3.23M |
Net issuance payments of debt | -82.11%-17.34K | -5.18%-3.66K | 96.85%-20.31K | 99.37%-4K | 48.00%-3.31K | -77.12%-9.52K | 3.01%-3.48K | -2,169.76%-645.38K | -20,625.59%-630.06K | 71.00%-6.37K |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --2.98M | ---545.09K | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---295.37K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -82.11%-17.34K | -5.18%-3.66K | -100.87%-20.31K | 99.37%-4K | -100.10%-3.31K | 96.27%-9.52K | 3.01%-3.48K | 8,325.63%2.34M | -20,625.59%-630.06K | 14,805.07%3.23M |
Net cash flow | ||||||||||
Beginning cash position | -48.25%7.4M | -38.36%8.59M | -13.41%13.93M | -36.55%10.28M | 12.68%14.99M | -17.32%14.3M | -13.41%13.93M | 63.72%16.09M | 13.43%16.19M | -0.28%13.3M |
Current changes in cash | -258.82%-731.08K | -305.02%-1.25M | -177.66%-5.46M | 13.62%-1.87M | -259.09%-4.66M | 111.23%460.32K | -55.33%608.68K | -132.84%-1.97M | -224.99%-2.16M | 235.44%2.93M |
Effect of exchange rate changes | -109.42%-21.22K | 126.22%62.22K | 161.93%118.41K | 268.72%177K | -29.77%-46.59K | 116.72%225.33K | -53.74%-237.33K | -170.55%-191.21K | -229.74%-104.91K | -153.71%-35.9K |
End cash Position | -55.64%6.65M | -48.25%7.4M | -38.36%8.59M | -38.36%8.59M | -36.55%10.28M | 12.68%14.99M | -17.32%14.3M | -13.41%13.93M | -13.41%13.93M | 13.43%16.19M |
Free cash flow | -855.30%-855.16K | -69.28%267.16K | 381.36%1.76M | -12.43%1.01M | 27.39%-237.87K | 104.90%113.22K | 1.12%869.78K | -108.74%-624.34K | -36.61%1.16M | -136.22%-327.62K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data