(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.76%18.59M | 8.96%20.25M | 9.24%19.64M | 9.24%19.64M | -2.93%18.56M | 17.27%18.93M | -0.11%18.58M | 0.45%17.98M | 0.45%17.98M | 18.83%19.12M |
-Cash and cash equivalents | -57.38%6.21M | -47.74%6.99M | -36.81%8.16M | -36.81%8.16M | -39.07%9.86M | 9.74%14.58M | -22.63%13.37M | -19.64%12.92M | -19.64%12.92M | 13.44%16.18M |
-Short-term investments | 184.77%12.38M | 154.43%13.26M | 126.63%11.48M | 126.63%11.48M | 195.94%8.7M | 52.34%4.35M | 294.08%5.21M | 176.99%5.07M | 176.99%5.07M | 60.91%2.94M |
Receivables | 7.53%4.21M | 1.16%3.87M | -7.77%4.02M | -7.77%4.02M | -4.70%3.87M | -2.42%3.92M | -6.10%3.83M | 12.98%4.36M | 12.98%4.36M | 5.90%4.06M |
-Accounts receivable | -9.61%2.6M | -7.80%2.52M | -5.14%3.03M | -5.14%3.03M | -15.49%2.83M | -2.57%2.87M | -15.07%2.73M | 2.63%3.19M | 2.63%3.19M | 2.43%3.35M |
-Taxes receivable | 54.55%1.62M | 23.58%1.35M | -14.96%991.8K | -14.96%991.8K | 46.60%1.03M | -1.99%1.05M | 27.62%1.09M | 56.06%1.17M | 56.06%1.17M | 26.21%705.83K |
Inventory | -7.54%2.39M | -3.88%2.19M | 2.43%2.25M | 2.43%2.25M | 4.29%2.39M | 20.48%2.58M | 8.26%2.28M | 12.75%2.2M | 12.75%2.2M | 18.83%2.29M |
Prepaid assets | ---- | 34.94%949.06K | 41.07%889.13K | 41.07%889.13K | 35.26%1.05M | 168.41%705.81K | 140.23%703.33K | 68.80%630.29K | 68.80%630.29K | 89.85%779.75K |
Other current assets | 3,420.40%1.06M | 27.52%24.5K | -78.31%15.03K | -78.31%15.03K | -50.42%83.61K | -83.27%30.03K | -24.49%19.21K | 164.94%69.26K | 164.94%69.26K | 615.05%168.62K |
Total current assets | 0.34%26.25M | 7.37%27.29M | 6.26%26.82M | 6.26%26.82M | -1.75%25.96M | 15.05%26.17M | 1.23%25.42M | 4.68%25.24M | 4.68%25.24M | 18.55%26.42M |
Non current assets | ||||||||||
Net PPE | -0.83%2.5M | -19.80%1.91M | -24.49%2.08M | -24.49%2.08M | -25.41%2.33M | -23.01%2.52M | 0.74%2.38M | 4.48%2.75M | 4.48%2.75M | 12.82%3.12M |
-Gross PPE | 3.86%4.67M | -4.87%3.94M | -11.18%4.09M | -11.18%4.09M | -15.38%4.34M | -13.22%4.5M | -2.13%4.14M | 2.93%4.61M | 2.93%4.61M | 85.11%5.12M |
-Accumulated depreciation | -9.86%-2.17M | -15.40%-2.03M | -8.48%-2.02M | -8.48%-2.02M | -0.28%-2.01M | -3.61%-1.98M | 5.79%-1.76M | -0.71%-1.86M | -0.71%-1.86M | ---2M |
Goodwill and other intangible assets | -8.25%4.42M | -7.88%4.53M | -7.55%4.64M | -7.55%4.64M | 50.14%4.73M | 49.28%4.82M | 48.82%4.92M | 48.17%5.02M | 48.17%5.02M | -9.18%3.15M |
-Goodwill | -0.01%2.31M | 0.00%2.31M | 0.00%2.31M | 0.00%2.31M | 121.11%2.31M | 121.11%2.31M | 121.11%2.31M | 121.11%2.31M | 121.11%2.31M | 0.00%1.04M |
-Other intangible assets | -15.83%2.11M | -14.86%2.22M | -13.99%2.33M | -13.99%2.33M | 14.96%2.42M | 14.95%2.51M | 15.44%2.61M | 15.68%2.71M | 15.68%2.71M | -13.13%2.11M |
Investments and advances | ---- | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | --500K |
Non current deferred assets | 2.38%771K | 2.42%771.29K | 2.42%771.29K | 2.42%771.29K | -8.99%753.08K | -8.99%753.08K | -8.99%753.08K | -8.99%753.08K | -8.99%753.08K | -8.15%827.48K |
Non current prepaid assets | ---- | 31.13%52.66K | 29.88%52.16K | 29.88%52.16K | 31.13%52.66K | 31.13%52.66K | 0.00%40.16K | 0.00%40.16K | 0.00%40.16K | --40.16K |
Other non current assets | 142.72%987K | -55.52%413.45K | -58.05%425.04K | -58.05%425.04K | 2,900.55%417.47K | 54.39%406.64K | 6,661.22%929.53K | 7,143.40%1.01M | 7,143.40%1.01M | -97.49%13.91K |
Total non current assets | -4.12%8.68M | -14.12%8.18M | -15.99%8.46M | -15.99%8.46M | 14.73%8.78M | 11.28%9.05M | 35.06%9.52M | 36.14%10.07M | 36.14%10.07M | -0.48%7.65M |
Total assets | -0.81%34.93M | 1.51%35.47M | -0.08%35.28M | -0.08%35.28M | 1.95%34.73M | 14.06%35.22M | 8.65%34.94M | 12.07%35.31M | 12.07%35.31M | 13.67%34.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.22%2.96M | 8.49%3.56M | -33.77%2.54M | -33.77%2.54M | -9.51%2.42M | -9.50%2.84M | -2.05%3.28M | 26.66%3.84M | 26.66%3.84M | 28.61%2.68M |
-accounts payable | 29.90%1.8M | 86.45%2.45M | -33.79%1.33M | -33.79%1.33M | -29.99%1.42M | -42.35%1.39M | -48.85%1.31M | 19.69%2M | 19.69%2M | 40.67%2.03M |
-Total tax payable | -44.01%153K | -72.66%66.68K | -50.40%97.45K | -50.40%97.45K | -68.98%111.92K | -15.78%273.28K | -13.78%243.92K | -17.46%196.47K | -17.46%196.47K | 316.71%360.82K |
-Due to related parties current | ---- | -23.77%107.21K | -16.40%58.69K | -16.40%58.69K | 62.82%28.97K | 27.05%163.58K | 30.21%140.65K | 0.74%70.2K | 0.74%70.2K | -92.55%17.79K |
-Other payable | -1.14%999K | -40.83%936.96K | -32.45%1.06M | -32.45%1.06M | 221.95%859.29K | 271.59%1.01M | 304.99%1.58M | 49.51%1.57M | 49.51%1.57M | -14.42%266.91K |
Current accrued expenses | 48.26%969K | 18.60%643.33K | 202.56%834.15K | 202.56%834.15K | 190.66%626.59K | 91.81%653.56K | -83.95%542.45K | -69.46%275.7K | -69.46%275.7K | -65.31%215.58K |
Current debt and capital lease obligation | 49.05%1.07M | 7.10%707.3K | 17.52%816.11K | 17.52%816.11K | -53.67%611.34K | -46.01%715.87K | -38.62%660.38K | -38.63%694.45K | -38.63%694.45K | 124.45%1.32M |
-Current debt | 954.40%352K | 1,012.30%346.28K | 971.18%358.8K | 971.18%358.8K | -94.79%33.31K | -94.77%33.38K | -94.97%31.13K | -94.59%33.5K | -94.59%33.5K | 3,407.96%639.4K |
-Current capital lease obligation | 4.76%715K | -42.63%361.01K | -30.81%457.31K | -30.81%457.31K | -15.02%578.03K | -0.71%682.48K | 37.51%629.24K | 28.82%660.96K | 28.82%660.96K | 19.40%680.22K |
Current liabilities | 18.70%4.99M | 9.51%4.91M | -12.81%4.19M | -12.81%4.19M | -13.10%3.66M | -12.39%4.2M | -42.55%4.48M | -5.07%4.81M | -5.07%4.81M | 27.99%4.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.38%664K | -54.83%434.89K | -61.01%469.05K | -61.01%469.05K | -36.49%906.12K | -36.88%996.68K | 11.64%962.82K | 21.85%1.2M | 21.85%1.2M | -15.89%1.43M |
-Long term debt | -80.82%82K | -80.39%82.54K | -80.72%88.52K | -80.72%88.52K | -15.00%417.69K | -13.00%427.49K | 15.08%420.99K | 20.90%459.18K | 20.90%459.18K | -49.76%491.42K |
-Long term capital lease obligation | 2.25%582K | -34.97%352.35K | -48.85%380.54K | -48.85%380.54K | -47.78%488.42K | -47.67%569.19K | 9.10%541.83K | 22.44%743.92K | 22.44%743.92K | 30.25%935.36K |
Non current deferred liabilities | -7.12%242K | -7.01%242.29K | -7.01%242.29K | -7.01%242.29K | 53.78%260.55K | 53.78%260.55K | 53.78%260.55K | 53.78%260.55K | 53.78%260.55K | -48.66%169.43K |
Total non current liabilities | -27.94%906K | -44.65%677.18K | -51.40%711.34K | -51.40%711.34K | -26.91%1.17M | -28.10%1.26M | 18.56%1.22M | 26.53%1.46M | 26.53%1.46M | -21.23%1.6M |
Total liabilities | 7.96%5.9M | -2.10%5.59M | -21.82%4.9M | -21.82%4.9M | -16.90%4.83M | -16.59%5.46M | -35.41%5.71M | 0.81%6.27M | 0.81%6.27M | 9.24%5.81M |
Shareholders'equity | ||||||||||
Share capital | -1.10%39K | 0.00%39.43K | 0.00%39.43K | 0.00%39.43K | 0.00%39.43K | 5.06%39.43K | 5.06%39.43K | 5.06%39.43K | 5.06%39.43K | 5.05%39.43K |
-common stock | -0.98%39K | 0.00%39.38K | 0.00%39.38K | 0.00%39.38K | 0.00%39.38K | 5.06%39.38K | 5.06%39.38K | 5.06%39.38K | 5.06%39.38K | 5.06%39.38K |
-Preferred stock | --0 | 0.00%49 | 0.00%49 | 0.00%49 | 0.00%49 | 0.00%49 | 0.00%49 | 0.00%49 | 0.00%49 | 0.00%49 |
Retained earnings | -6.80%16.4M | 0.96%17.59M | 6.88%18.09M | 6.88%18.09M | 12.45%17.75M | 17.98%17.6M | 25.36%17.42M | 7.26%16.92M | 7.26%16.92M | 4.69%15.79M |
Paid-in capital | 2.23%12.61M | 1.38%12.49M | 0.68%12.4M | 0.68%12.4M | 0.38%12.36M | 32.14%12.33M | 32.03%12.32M | 31.96%12.31M | 31.96%12.31M | 31.96%12.31M |
Gains losses not affecting retained earnings | 94.41%-12K | 56.42%-239.08K | 38.31%-144.84K | 38.31%-144.84K | -301.45%-244.49K | -611.31%-214.6K | -1,072.38%-548.55K | -264.67%-234.79K | -264.67%-234.79K | -41.68%121.37K |
Total stockholders'equity | -2.42%29.04M | 2.22%29.88M | 4.61%30.38M | 4.61%30.38M | 5.82%29.91M | 22.30%29.75M | 25.34%29.23M | 14.84%29.04M | 14.84%29.04M | 14.62%28.26M |
Total equity | -2.42%29.04M | 2.22%29.88M | 4.61%30.38M | 4.61%30.38M | 5.82%29.91M | 22.30%29.75M | 25.34%29.23M | 14.84%29.04M | 14.84%29.04M | 14.62%28.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data