(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -0.86%28.34B | 20.15%28.59B | 16.25%23.8B | -15.19%20.47B | 9.57%24.14B | 0.31%22.03B | 5.04%21.96B | -1.38%20.91B | 8.42%21.2B | -3.43%19.55B |
Operating revenue | -0.86%28.34B | 20.15%28.59B | 16.25%23.8B | -15.19%20.47B | 9.57%24.14B | 0.31%22.03B | 5.04%21.96B | -1.38%20.91B | 8.42%21.2B | -3.43%19.55B |
Cost of revenue | -3.12%20.4B | 25.23%21.05B | 13.94%16.81B | -13.48%14.75B | 9.90%17.05B | 4.74%15.52B | 7.28%14.82B | -3.01%13.81B | 7.06%14.24B | -3.92%13.3B |
Gross profit | 5.44%7.95B | 7.92%7.54B | 22.22%6.99B | -19.30%5.72B | 8.77%7.08B | -8.87%6.51B | 0.68%7.15B | 1.95%7.1B | 11.30%6.96B | -2.37%6.25B |
Operating expense | 2.13%4.5B | 10.03%4.41B | 0.96%4.01B | -2.53%3.97B | 7.76%4.07B | -14.04%3.78B | 7.27%4.4B | -6.10%4.1B | 2.76%4.36B | 1.46%4.25B |
Selling and administrative expenses | 3.74%3.55B | 4.53%3.42B | 6.72%3.27B | -9.00%3.06B | 9.21%3.37B | -17.28%3.08B | 1.66%3.73B | 0.83%3.67B | 5.76%3.64B | -1.35%3.44B |
-Selling and marketing expense | 3.07%1.21B | 3.62%1.17B | 5.89%1.13B | -22.46%1.07B | 8.92%1.38B | -31.92%1.27B | -2.41%1.86B | -1.14%1.91B | 4.72%1.93B | -6.40%1.84B |
-General and administrative expense | 4.10%2.34B | 5.01%2.24B | 7.17%2.14B | 0.35%1.99B | 9.42%1.99B | -2.68%1.82B | 6.08%1.87B | 3.05%1.76B | 6.95%1.71B | 5.21%1.6B |
Research and development costs | 8.31%756M | 2.35%698M | 5.57%682M | -5.97%646M | 6.02%687M | 1.09%648M | -10.72%641M | 4.21%718M | 5.03%689M | 2.02%656M |
-Depreciation and amortization | 16.67%91M | 0.00%78M | -10.34%78M | -4.40%87M | 133.33%91M | --39M | --0 | ---- | ---- | ---- |
Other operating expenses | -57.39%75M | 282.61%176M | -59.65%46M | 850.00%114M | --12M | ---- | 258.33%57M | -224.14%-36M | -80.00%29M | 417.86%145M |
Operating profit | 10.10%3.45B | 5.07%3.13B | 70.52%2.98B | -41.98%1.75B | 10.17%3.01B | -0.62%2.73B | -8.33%2.75B | 15.47%3B | 29.38%2.6B | -9.59%2.01B |
Net non-operating interest income expense | 31.10%-226M | -24.71%-328M | 13.49%-263M | 25.31%-304M | -53.01%-407M | 5.00%-266M | 11.95%-280M | 10.67%-318M | -7.55%-356M | -12.20%-331M |
Non-operating interest income | 983.33%130M | 500.00%12M | --2M | --0 | 100.00%4M | -60.00%2M | -16.67%5M | -33.33%6M | -30.77%9M | 18.18%13M |
Non-operating interest expense | 11.21%387M | 35.94%348M | -10.49%256M | -27.78%286M | 38.95%396M | 3.64%285M | -18.15%275M | -1.75%336M | 22.14%342M | 1.45%280M |
Total other finance cost | -287.50%-31M | -188.89%-8M | -50.00%9M | 20.00%18M | 188.24%15M | -270.00%-17M | 183.33%10M | -152.17%-12M | -64.06%23M | 113.33%64M |
Other net income (expense) | ||||||||||
Special income (charges) | -628.44%-794M | 46.04%-109M | 41.28%-202M | -7.50%-344M | -74.86%-320M | -53.78%-183M | 43.06%-119M | 46.55%-209M | -2,200.00%-391M | 93.12%-17M |
-Less:Restructuring and merger&acquisition | 615.07%522M | -15.12%73M | 45.76%86M | -66.09%59M | 53.98%174M | 73.85%113M | -18.75%65M | -72.60%80M | 2,333.33%292M | -95.10%12M |
-Less:Impairment of capital assets | 655.56%272M | -68.97%36M | -59.30%116M | 95.21%285M | 108.57%146M | 29.63%70M | -58.14%54M | 30.30%129M | 1,880.00%99M | 150.00%5M |
Income before tax | -6.25%2.49B | 7.49%2.66B | 152.40%2.47B | -56.22%979M | 0.27%2.24B | -5.27%2.23B | -4.46%2.35B | 31.84%2.46B | 13.20%1.87B | -3.00%1.65B |
Income tax | -21.64%507M | 3.35%647M | 76.84%626M | -30.04%354M | -11.23%506M | -13.77%570M | -17.06%661M | 12.89%797M | 13.87%706M | 7.83%620M |
Net income | -1.29%1.98B | 8.89%2.01B | 195.20%1.85B | -63.87%625M | 4.22%1.73B | -1.95%1.66B | 1.56%1.69B | 43.34%1.67B | 12.80%1.16B | -8.52%1.03B |
Net income continuous Operations | -1.29%1.98B | 8.89%2.01B | 195.20%1.85B | -63.87%625M | 4.22%1.73B | -1.95%1.66B | 1.56%1.69B | 43.34%1.67B | 12.80%1.16B | -8.52%1.03B |
Minority interest income | 0 | 700.00%8M | 114.29%1M | 66.67%-7M | -23.53%-21M | -142.86%-17M | 22.22%-7M | -80.00%-9M | -5M | 0 |
Net income attributable to the parent company | -0.90%1.98B | 8.51%2B | 191.77%1.84B | -63.91%632M | 4.41%1.75B | -1.35%1.68B | 1.43%1.7B | 43.49%1.68B | 13.29%1.17B | -8.52%1.03B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | -63.64%4M | -8.33%11M | 9.09%12M | -8.33%11M | 50.00%12M | 33.33%8M | -14.29%6M |
Net income attributable to common stockholders | -0.90%1.98B | 8.51%2B | 193.63%1.84B | -63.91%628M | 4.50%1.74B | -1.42%1.67B | 1.50%1.69B | 43.45%1.66B | 13.17%1.16B | -8.48%1.03B |
Basic earnings per share | -1.42%1.385 | 8.91%1.405 | 193.18%1.29 | -63.67%0.44 | 4.19%1.2113 | -0.96%1.1625 | 1.95%1.1738 | 46.66%1.1513 | 13.77%0.785 | -9.21%0.69 |
Diluted earnings per share | -1.43%1.375 | 8.98%1.395 | 191.74%1.28 | -63.66%0.4388 | 4.43%1.2075 | -0.96%1.1563 | 3.43%1.1675 | 45.88%1.1288 | 13.58%0.7738 | -8.86%0.6813 |
Dividend per share | 14.16%0.6278 | 91.42%0.5499 | 15.13%0.2873 | -46.28%0.2495 | 4.33%0.4645 | 9.86%0.4452 | 13.35%0.4052 | 15.02%0.3575 | -0.44%0.3108 | 3.61%0.3122 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data