(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.83%16.86M | -13.87%17.65M | -13.87%17.65M | -29.48%12.75M | -3.28%18M | -16.08%16.72M | -15.02%20.49M | -15.02%20.49M | -19.97%18.08M | -6.68%18.61M |
-Cash and cash equivalents | 0.83%16.86M | -13.87%17.65M | -13.87%17.65M | -29.48%12.75M | -3.28%18M | -16.08%16.72M | -15.02%20.49M | -15.02%20.49M | -19.97%18.08M | -6.68%18.61M |
Receivables | 16.59%140.4M | 7.43%132.85M | 7.43%132.85M | 3.78%136.36M | -8.33%118.77M | -5.24%120.43M | 12.92%123.66M | 12.92%123.66M | 2.90%131.4M | 5.44%129.57M |
-Accounts receivable | 16.59%140.4M | 7.43%132.85M | 7.43%132.85M | 3.78%136.36M | -8.33%118.77M | -5.24%120.43M | 12.92%123.66M | 12.92%123.66M | 2.90%131.4M | 5.44%129.57M |
Inventory | 2.14%15.08M | 12.74%15.28M | 12.74%15.28M | 19.00%15.78M | 23.91%16.07M | 17.27%14.76M | 6.86%13.56M | 6.86%13.56M | 8.88%13.26M | 1.02%12.97M |
Other current assets | 4.45%14.63M | 43.21%14.58M | 43.21%14.58M | 56.15%18.26M | 52.88%17.99M | 19.63%14.01M | -32.27%10.18M | -32.27%10.18M | -33.20%11.69M | -25.72%11.77M |
Total current assets | 12.69%186.97M | 7.43%180.36M | 7.43%180.36M | 5.00%183.15M | -1.21%170.83M | -3.15%165.91M | 4.06%167.88M | 4.06%167.88M | -3.08%174.43M | 0.82%172.92M |
Non current assets | ||||||||||
Net PPE | 1.12%79.7M | 4.40%80.97M | 4.40%80.97M | 4.77%79.76M | 0.88%81.3M | -5.82%78.82M | -10.41%77.56M | -10.41%77.56M | -15.75%76.13M | -12.31%80.59M |
-Gross PPE | 5.80%321.38M | 7.78%319.76M | 7.78%319.76M | 8.93%311.8M | 6.76%310.23M | 3.96%303.78M | 0.79%296.67M | 0.79%296.67M | -2.95%286.25M | -0.63%290.59M |
-Accumulated depreciation | -7.43%-241.68M | -8.98%-238.78M | -8.98%-238.78M | -10.43%-232.04M | -9.01%-228.93M | -7.88%-224.96M | -5.46%-219.11M | -5.46%-219.11M | -2.70%-210.12M | -4.72%-210.01M |
Goodwill and other intangible assets | -7.65%228.39M | -6.96%231.35M | -6.96%231.35M | -7.18%229.99M | -3.75%247.73M | -6.28%247.32M | -6.11%248.65M | -6.11%248.65M | -7.32%247.77M | -5.65%257.38M |
-Goodwill | -7.12%185.73M | -6.15%187.35M | -6.15%187.35M | -6.03%185.52M | -0.75%201.59M | -3.13%199.96M | -2.83%199.64M | -2.83%199.64M | -4.00%197.43M | -2.43%203.11M |
-Other intangible assets | -9.92%42.66M | -10.24%43.99M | -10.24%43.99M | -11.66%44.47M | -14.98%46.15M | -17.60%47.36M | -17.46%49.02M | -17.46%49.02M | -18.41%50.34M | -15.99%54.28M |
Non current deferred assets | 711.96%2.65M | 197.30%2.32M | 197.30%2.32M | 278.44%2.23M | -25.73%915K | -85.35%326K | -64.17%779K | -64.17%779K | -77.99%589K | -51.74%1.23M |
Other non current assets | 15.54%44.42M | -0.62%39.78M | -0.62%39.78M | 0.09%41.56M | -7.49%40.17M | -18.41%38.45M | -15.34%40.03M | -15.34%40.03M | -11.38%41.52M | -10.72%43.43M |
Total non current assets | -2.67%355.16M | -3.43%354.42M | -3.43%354.42M | -3.41%353.54M | -3.27%370.12M | -8.07%364.91M | -8.44%367.02M | -8.44%367.02M | -10.13%366.01M | -7.99%382.63M |
Total assets | 2.13%542.13M | -0.02%534.78M | -0.02%534.78M | -0.69%536.69M | -2.63%540.95M | -6.58%530.82M | -4.85%534.9M | -4.85%534.9M | -7.97%540.45M | -5.42%555.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.76%16.04M | 27.18%18.13M | 27.18%18.13M | 19.40%15.65M | 2.96%17.99M | 2.46%13.97M | 4.65%14.26M | 4.65%14.26M | -12.71%13.11M | -9.38%17.48M |
-accounts payable | 14.58%15.63M | 35.91%17.03M | 35.91%17.03M | 14.24%14.63M | -1.81%17.01M | 9.81%13.64M | -2.63%12.53M | -2.63%12.53M | -4.03%12.81M | -3.81%17.33M |
-Total tax payable | 21.92%406K | -36.21%1.1M | -36.21%1.1M | 236.07%1.03M | 562.16%980K | -72.62%333K | 128.61%1.73M | 128.61%1.73M | -81.80%305K | -88.34%148K |
Current accrued expenses | 13.82%58.44M | 12.94%59.67M | 12.94%59.67M | -2.75%57.14M | -10.26%52.89M | -16.91%51.35M | -10.88%52.83M | -10.88%52.83M | -7.30%58.76M | -4.34%58.94M |
Current debt and capital lease obligation | 12.42%25.11M | 12.47%24.75M | 12.47%24.75M | 14.66%24.43M | -33.51%23.34M | -36.87%22.34M | -35.23%22M | -35.23%22M | -34.70%21.31M | 10.20%35.11M |
-Current debt | 28.38%9.46M | 19.87%8.9M | 19.87%8.9M | 14.08%8.4M | -64.43%7.55M | -65.45%7.37M | -63.17%7.43M | -63.17%7.43M | -61.21%7.37M | 19.02%21.23M |
-Current capital lease obligation | 4.56%15.65M | 8.70%15.85M | 8.70%15.85M | 14.97%16.03M | 13.78%15.79M | 6.51%14.97M | 5.59%14.58M | 5.59%14.58M | 2.19%13.94M | -1.02%13.88M |
Current deferred liabilities | -0.14%9.24M | -5.12%7.14M | -5.12%7.14M | 8.70%7.52M | 10.86%9.26M | 22.16%9.26M | 21.27%7.52M | 21.27%7.52M | -3.11%6.92M | 1.67%8.35M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -48.80%937K | -48.80%937K | -45.97%938K | 2.51%938K |
Current liabilities | 11.29%114.88M | 12.34%116.52M | 12.34%116.52M | 3.39%111.16M | -13.88%109.7M | -18.22%103.22M | -14.57%103.73M | -14.57%103.73M | -14.74%107.51M | -0.79%127.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.61%200.11M | -0.57%192.76M | -0.57%192.76M | -2.65%197.84M | -0.02%188.56M | -1.97%193.14M | 0.89%193.87M | 0.89%193.87M | -1.92%203.23M | -7.51%188.61M |
-Long term debt | 3.84%188.96M | -1.27%181.5M | -1.27%181.5M | -4.32%185.47M | -1.70%176.12M | -2.94%181.97M | 0.78%183.83M | 0.78%183.83M | -1.53%193.85M | -7.33%179.16M |
-Long term capital lease obligation | -0.17%11.15M | 12.11%11.26M | 12.11%11.26M | 31.93%12.38M | 31.73%12.44M | 16.94%11.17M | 3.00%10.05M | 3.00%10.05M | -9.27%9.38M | -10.86%9.44M |
Non current deferred liabilities | -65.90%2.69M | -59.38%2.55M | -59.38%2.55M | -2.78%8.54M | 17.94%10.1M | -9.09%7.87M | -25.07%6.28M | -25.07%6.28M | -4.45%8.79M | -0.66%8.57M |
Other non current liabilities | 21.53%36.98M | 0.51%32.44M | 0.51%32.44M | -1.49%33.36M | -12.75%32.04M | -22.44%30.43M | -17.94%32.27M | -17.94%32.27M | -22.53%33.87M | -17.99%36.73M |
Total non current liabilities | 3.60%239.78M | -2.01%227.75M | -2.01%227.75M | -2.49%239.75M | -1.36%230.71M | -5.50%231.45M | -3.10%232.43M | -3.10%232.43M | -5.47%245.88M | -9.11%233.9M |
Total liabilities | 5.97%354.66M | 2.41%344.27M | 2.41%344.27M | -0.70%350.91M | -5.78%340.41M | -9.83%334.67M | -6.96%336.16M | -6.96%336.16M | -8.50%353.39M | -6.34%361.28M |
Shareholders'equity | ||||||||||
Share capital | 8.61%328K | 2.35%305K | 2.35%305K | 1.68%302K | 1.68%302K | 1.68%302K | 1.02%298K | 1.02%298K | 1.02%297K | 1.02%297K |
-common stock | 8.61%328K | 2.35%305K | 2.35%305K | 1.68%302K | 1.68%302K | 1.68%302K | 1.02%298K | 1.02%298K | 1.02%297K | 1.02%297K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -69.63%-27.95M | -151.91%-28.94M | -151.91%-28.94M | -84.42%-26.44M | 13.74%-16.14M | 29.45%-16.48M | 36.13%-11.49M | 36.13%-11.49M | 19.88%-14.34M | 12.06%-18.71M |
Paid-in capital | 1.31%247.33M | 1.70%247.17M | 1.70%247.17M | 1.64%246.08M | 1.81%245.06M | 1.87%244.13M | 1.82%243.03M | 1.82%243.03M | 1.90%242.09M | 1.94%240.7M |
Gains losses not affecting retained earnings | -1.39%-32.57M | 15.14%-28.34M | 15.14%-28.34M | 16.52%-34.46M | -2.64%-29.04M | -62.57%-32.12M | -64.39%-33.39M | -64.39%-33.39M | -115.28%-41.28M | -106.37%-28.29M |
Total stockholders'equity | -4.44%187.15M | -4.16%190.19M | -4.16%190.19M | -0.69%185.48M | 3.19%200.19M | -0.51%195.84M | -1.11%198.45M | -1.11%198.45M | -6.99%186.77M | -3.69%194M |
Noncontrolling interests | 4.23%320K | 4.01%311K | 4.01%311K | 8.13%306K | 32.06%346K | 28.45%307K | 30.57%299K | 30.57%299K | 26.34%283K | 24.76%262K |
Total equity | -4.43%187.47M | -4.15%190.5M | -4.15%190.5M | -0.68%185.78M | 3.23%200.53M | -0.48%196.15M | -1.08%198.75M | -1.08%198.75M | -6.95%187.06M | -3.66%194.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data