(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 417.70%118.76M | 684.62%33.26M | --29.96M | --25.4M | --30.13M | -79.49%22.94M | -90.01%4.24M | -38.07%20.54M | -23.58%25.44M | 973.26%32.14M |
Other non cashItems | -23.54%-4.86M | 47.16%-1.01M | ---569K | ---1.39M | ---1.89M | 67.97%-3.93M | 34.48%-1.92M | 51.06%-1.8M | 36.32%-1.61M | 12.56%-2.76M |
Change in working capital | -10.78%4.98M | 168.91%9.16M | ---7.85M | --4.68M | ---1.01M | 53.35%5.59M | -190.07%-13.29M | 12.01%6M | 228.78%3.7M | -55.65%2.55M |
-Change in receivables | 44.15%-764K | 72.03%-1.04M | ---3.42M | --882K | --2.81M | -118.79%-1.37M | -403.36%-3.7M | 21.44%2.26M | -188.61%-1.36M | -134.02%-906K |
-Change in prepaid assets | 266.23%1.79M | -22.54%165K | --568K | --13K | --1.05M | -516.00%-1.08M | -40.67%213K | 309.42%400K | 380.17%325K | -230.40%-750K |
-Change in other current liabilities | 136.42%429K | 123.65%908K | ---5K | ---43K | ---431K | -223.74%-1.18M | 256.14%406K | -745.00%-1.01M | 242.95%1.58M | -318.91%-1.09M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 23.99%196.38M | 49.67%78.42M | --63.77M | --8.32M | --45.87M | -66.35%158.39M | -22.04%52.4M | -64.91%53.89M | -158.20%-104.09M | -106.87%-4.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 61.14%-24.69M | 178.31%25.36M | ---46M | --9.76M | ---13.81M | 81.52%-63.54M | 23.74%-32.38M | 88.76%-11M | 169.96%113.69M | 156.51%23.14M |
Net commonstock issuance | -108.10%-2.3M | --0 | --0 | ---2.3M | --0 | --28.36M | ---770K | ---12.4M | ---5.91M | ---2.03M |
Cash dividends paid | -85.06%-123.48M | -7.81%-24.8M | ---24.8M | ---24.8M | ---49.09M | 36.89%-66.72M | 2.10%-23M | 0.36%-23.41M | 20.18%-23.44M | 20.00%-23.49M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -58.34%-161.36M | 100.95%535K | ---70.8M | ---28.2M | ---62.9M | 77.83%-101.91M | 14.87%-56.15M | 64.17%-47.14M | 143.96%84.34M | 96.61%-2.38M |
Net cash flow | ||||||||||
Beginning cash position | 184.63%87.09M | 25.19%43.15M | --50.2M | --70.06M | --87.09M | -29.94%30.6M | -36.38%34.47M | -12.18%27.52M | 6.58%47.32M | 25.07%54.62M |
Current changes in cash | -38.00%35.02M | 2,201.62%78.96M | ---7.03M | ---19.88M | ---17.02M | 414.84%56.48M | -399.84%-3.76M | -69.34%6.75M | -51.54%-19.74M | -1,105.54%-7.26M |
Effect of exchange rate changes | 60.00%16K | 117.86%20K | ---16K | --16K | ---4K | 143.48%10K | 86.05%-112K | -75.86%197K | -75.00%-56K | -1,075.00%-47K |
End cash position | 40.23%122.13M | 299.14%122.13M | --43.15M | --50.2M | --70.06M | 59.44%87.09M | -43.98%30.6M | -36.38%34.47M | -12.18%27.52M | 6.58%47.32M |
Free cash flow | 23.99%196.38M | 49.67%78.42M | --63.77M | --8.32M | --45.87M | -66.35%158.39M | -22.04%52.4M | -64.91%53.89M | -158.20%-104.09M | -106.87%-4.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data