(Q3)Jan 27, 2024 | (Q2)Oct 28, 2023 | (Q1)Jul 29, 2023 | (FY)Apr 29, 2023 | (Q4)Apr 29, 2023 | (Q3)Jan 28, 2023 | (Q2)Oct 29, 2022 | (Q1)Jul 30, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -48.29%28.8M | -103.90%-600K | -144.09%-5.6M | 34.41%132.8M | 16.67%49M | 177.11%55.7M | -42.96%15.4M | 30.93%12.7M | -45.05%98.8M | 16.67%42M |
Net income from continuing operations | -158.29%-11.6M | -300.36%-55.3M | -95.81%900K | -24.56%77.1M | -50.00%8.1M | -32.31%19.9M | 0.36%27.6M | -26.12%21.5M | -16.43%102.2M | -47.91%16.2M |
Operating gains losses | --100K | ---- | ---- | 300.00%600K | 400.00%500K | --0 | ---- | ---- | -123.08%-300K | --100K |
Depreciation and amortization | 21.14%14.9M | 18.03%14.4M | 13.82%14M | -5.89%49.5M | -2.31%12.7M | -10.22%12.3M | -8.27%12.2M | -2.38%12.3M | 2.14%52.6M | -2.26%13M |
Deferred tax | -900.00%-3M | -117.86%-500K | 72.22%-500K | -119.05%-4.6M | -231.25%-5.3M | 50.00%-300K | 1,300.00%2.8M | -1,700.00%-1.8M | 78.13%-2.1M | 56.76%-1.6M |
Other non cash items | -200.00%-700K | 300.00%200K | 100.00%800K | 15.38%1.5M | -37.50%500K | 0.00%700K | 0.00%-100K | 500.00%400K | 1,200.00%1.3M | --800K |
Change In working capital | 52.45%31.1M | 41.58%-17.7M | -1.27%-24M | 94.99%-3.5M | 176.15%30.1M | 170.83%20.4M | -83.64%-30.3M | 33.05%-23.7M | -1,126.47%-69.8M | 228.24%10.9M |
-Change in receivables | 13.92%35.2M | 102.58%1M | 196.64%11.5M | -950.00%-21M | -123.21%-1.3M | 561.19%30.9M | -591.07%-38.7M | -353.19%-11.9M | 97.56%-2M | 216.67%5.6M |
-Change in inventory | -645.45%-18M | -500.00%-12.6M | 5.17%-16.5M | 122.65%8.9M | 332.76%25.1M | 117.10%3.3M | 71.23%-2.1M | 5.95%-17.4M | -447.79%-39.3M | 1,260.00%5.8M |
-Change in prepaid assets | 225.00%2M | 25.44%-8.5M | 46.51%-2.3M | -1,793.33%-25.4M | -175.00%-8.1M | -233.33%-1.6M | -107.27%-11.4M | 14.00%-4.3M | -91.62%1.5M | 417.65%10.8M |
-Change in payables and accrued expense | 188.28%12.8M | -64.55%3.9M | -154.29%-5.7M | 327.59%19.8M | 293.94%12.8M | -1,712.50%-14.5M | 61.76%11M | 229.63%10.5M | -119.77%-8.7M | -1,420.00%-6.6M |
-Change in other current liabilities | -139.13%-900K | -113.76%-1.5M | -1,733.33%-11M | 166.67%14.2M | 134.04%1.6M | 171.88%2.3M | 322.45%10.9M | 92.94%-600K | -237.42%-21.3M | -1,466.67%-4.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -48.29%28.8M | -103.90%-600K | -144.09%-5.6M | 34.41%132.8M | 16.67%49M | 177.11%55.7M | -42.96%15.4M | 30.93%12.7M | -45.05%98.8M | 16.67%42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -30.47%-16.7M | -73.47%-8.5M | -43.75%-13.8M | -309.36%-153.1M | -1,397.62%-125.8M | -54.22%-12.8M | 7.55%-4.9M | 37.66%-9.6M | -50.81%-37.4M | -75.00%-8.4M |
Net PPE purchase and sale | -11.66%-18.2M | -85.71%-9.1M | -43.75%-13.8M | -2.94%-38.5M | 8.33%-7.7M | -96.39%-16.3M | 7.55%-4.9M | 37.66%-9.6M | -50.81%-37.4M | -75.00%-8.4M |
Net business purchase and sale | ---- | ---- | ---- | ---114.6M | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -30.47%-16.7M | -73.47%-8.5M | -43.75%-13.8M | -309.36%-153.1M | -1,397.62%-125.8M | -54.22%-12.8M | 7.55%-4.9M | 37.66%-9.6M | -50.81%-37.4M | -75.00%-8.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -13.42%-16.9M | 62.01%-10.6M | 160.10%12.5M | 102.79%3.2M | 718.52%66.8M | 56.30%-14.9M | 45.72%-27.9M | -13.66%-20.8M | 19.80%-114.6M | 28.48%-10.8M |
Net issuance payments of debt | -4,400.00%-9M | 181.82%2.7M | 1,035.29%31.8M | 345.15%73.3M | 1,642.31%80.2M | 97.37%-200K | 72.95%-3.3M | 30.61%-3.4M | 74.16%-29.9M | -6.12%-5.2M |
Net common stock issuance | 62.50%-3M | 60.41%-7.8M | --0 | 25.43%-48.1M | -1,316.67%-8.5M | 62.62%-8M | 42.23%-19.7M | -41.67%-11.9M | -862.69%-64.5M | 91.04%-600K |
Cash dividends paid | 2.00%-4.9M | 2.04%-4.8M | -6.00%-5.3M | 2.94%-19.8M | 2.00%-4.9M | 1.96%-5M | 3.92%-4.9M | 3.85%-5M | -17.24%-20.4M | -19.05%-5M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | 200.00%1.5M | --0 | ---- | ---- | ---- | -37.50%500K | --0 |
Net other financing activities | --0 | ---700K | -2,700.00%-14M | -1,133.33%-3.7M | --0 | ---3.2M | --0 | -66.67%-500K | 92.31%-300K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -13.42%-16.9M | 62.01%-10.6M | 160.10%12.5M | 102.79%3.2M | 718.52%66.8M | 56.30%-14.9M | 45.72%-27.9M | -13.66%-20.8M | 19.80%-114.6M | 28.48%-10.8M |
Net cash flow | ||||||||||
Beginning cash position | -5.48%122.5M | -2.95%147.9M | -8.72%157M | -26.24%172M | 7.58%164.7M | -26.86%129.6M | -26.70%152.4M | -26.24%172M | 7.32%233.2M | -30.00%153.1M |
Current changes in cash | -117.14%-4.8M | -13.22%-19.7M | 61.02%-6.9M | 67.86%-17.1M | -143.86%-10M | 225.56%28M | 41.41%-17.4M | 26.25%-17.7M | -539.67%-53.2M | 41.61%22.8M |
Effect of exchange rate changes | -26.76%5.2M | -5.56%-5.7M | -15.79%-2.2M | 126.25%2.1M | 158.97%2.3M | 494.44%7.1M | -440.00%-5.4M | -46.15%-1.9M | -310.53%-8M | -143.75%-3.9M |
End cash Position | -25.38%122.9M | -5.48%122.5M | -2.95%147.9M | -8.72%157M | -8.72%157M | 7.58%164.7M | -26.86%129.6M | -26.70%152.4M | -26.24%172M | -26.24%172M |
Free cash flow | -71.56%12.2M | -261.43%-11.3M | -725.81%-19.4M | 49.34%90.8M | 12.50%37.8M | 263.56%42.9M | -67.59%7M | 150.00%3.1M | -60.75%60.8M | 7.69%33.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data