(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 171.31%56.02M | 16.55%14.55M | 52.70%16.96M | 39.63%21.48M | 116.53%3.03M | -45.05%20.65M | -47.71%12.48M | -63.88%11.11M | 591.09%15.39M | -31.73%-18.33M |
Net income from continuing operations | 3.02%-30.86M | 86.67%-1.44M | -31.56%-7.53M | 7.44%-7.17M | -95.32%-14.72M | -25.64%-31.82M | -634.51%-10.81M | -356.96%-5.72M | 41.05%-7.75M | 41.72%-7.54M |
Depreciation and amortization | -1.40%55.97M | 4.21%14.49M | 4.57%14.49M | -4.41%13.95M | -9.50%13.05M | 7.19%56.77M | 0.27%13.91M | 3.46%13.86M | 21.31%14.59M | 5.44%14.42M |
Deferred tax | -143.56%-980K | -1,167.60%-3.82M | 736.54%1.32M | -81.83%151K | 7.72%1.37M | 31.66%2.25M | -75.76%358K | -142.80%-208K | 424.61%831K | 63,350.00%1.27M |
Other non cash items | 97.26%-611K | -1,305.22%-1.62M | 253.02%526K | 112.73%418K | 100.31%60K | -361.26%-22.34M | 2,780.00%134K | -3.87%149K | -8.60%-3.28M | -269.28%-19.34M |
Change In working capital | 40.11%-13.78M | 62.38%-1.13M | 43.80%-3.11M | 2,085.34%2.54M | 17.22%-12.08M | -27.73%-23.01M | -155.78%-3.01M | -148.57%-5.53M | 102.00%116K | 49.68%-14.59M |
-Change in receivables | -166.52%-2.92M | 327.55%6.62M | -1,126.61%-11.62M | -321.30%-7.54M | -4.20%9.62M | 112.15%4.39M | 87.71%-2.91M | -105.12%-947K | 9.65%-1.79M | 134.58%10.04M |
-Change in prepaid assets | 47.93%-918K | 97.24%-11K | 182.28%766K | 25.84%1.69M | -89.36%-3.36M | -53.57%-1.76M | -163.03%-399K | 69.94%-931K | 153.88%1.34M | -325.67%-1.78M |
-Change in payables and accrued expense | 103.30%552K | -283.53%-4.77M | 880.16%10.46M | 292.73%10.85M | 22.84%-15.99M | -161.34%-16.71M | -91.51%2.6M | 41.77%-1.34M | 226.40%2.76M | -1,937.59%-20.73M |
-Change in other working capital | -17.44%-10.49M | -28.99%-2.97M | -17.70%-2.72M | -12.18%-2.47M | -10.08%-2.34M | -12.47%-8.94M | -5.60%-2.3M | -26.42%-2.31M | -6.90%-2.2M | -12.99%-2.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 171.31%56.02M | 16.55%14.55M | 52.70%16.96M | 39.63%21.48M | 116.53%3.03M | -45.05%20.65M | -47.71%12.48M | -63.88%11.11M | 591.09%15.39M | -31.73%-18.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -162.68%-101.62M | 59.18%-4.64M | -11.29%-10M | -2,163.34%-75.26M | 21.85%-11.73M | 46.00%-38.69M | 45.73%-11.37M | 63.88%-8.99M | 81.95%-3.33M | -102.83%-15.01M |
Capital expenditure reported | ---- | ---- | -188.80%-722K | -1,346.39%-1.4M | -1,176.00%-638K | ---- | ---- | -657.58%-250K | -2,325.00%-97K | 75.49%-50K |
Net PPE purchase and sale | -204.04%-28.61M | 8.94%-3.64M | -110.04%-4.02M | -419.20%-16.82M | -1,477.86%-4.13M | -49.63%-9.41M | -352.43%-4M | 37.30%-1.91M | -126.19%-3.24M | 71.58%-262K |
Net intangibles purchase and sale | -465.26%-3.35M | ---- | ---- | ---- | ---- | 15.16%-593K | ---- | ---- | ---- | ---- |
Net business purchase and sale | -131.22%-66.19M | --0 | 55.28%-3.14M | ---56.53M | 54.46%-6.53M | 48.64%-28.63M | 62.17%-7.28M | 67.53%-7.01M | --0 | -128.44%-14.33M |
Net investment purchase and sale | ---2.63M | ---279K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | -1,320.00%-852K | -233.33%-136K | 17.19%225K | -4,745.45%-511K | -17.81%-430K | 99.33%-60K | 128.25%102K | 203.78%192K | --11K | ---365K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -162.68%-101.62M | 59.18%-4.64M | -11.29%-10M | -2,163.34%-75.26M | 21.85%-11.73M | 46.00%-38.69M | 45.73%-11.37M | 63.88%-8.99M | 81.95%-3.33M | -102.83%-15.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.12%-20.11M | -96.03%-9.24M | 0.63%-6.91M | 109.42%695K | 76.39%-4.65M | -126.53%-38.76M | -103.67%-4.71M | 76.74%-6.95M | -114.55%-7.38M | -538.65%-19.72M |
Net issuance payments of debt | 49.27%-6.45M | -361.13%-4.89M | -16.34%-3.7M | 269.74%5.36M | 39.51%-3.22M | -686.94%-12.72M | 97.20%-1.06M | 88.93%-3.18M | -104.77%-3.16M | -353.75%-5.32M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.00%-16.4M | 0.00%-4.1M | 0.00%-4.1M | 0.00%-4.1M | 0.00%-4.1M | 0.00%-16.4M | 0.00%-4.1M | 0.00%-4.1M | 0.00%-4.1M | 0.00%-4.1M |
Proceeds from stock option exercised by employees | 185.45%4.69M | -80.63%161K | 275.08%1.23M | 1,020.37%605K | 527.04%2.69M | -77.30%1.64M | -31.04%831K | -88.83%329K | -94.01%54K | -80.37%429K |
Net other financing activities | 82.74%-1.95M | -7.53%-414K | ---341K | -551.96%-1.17M | 99.75%-27K | 12.49%-11.29M | 45.47%-385K | --0 | ---179K | ---10.73M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.12%-20.11M | -96.03%-9.24M | 0.63%-6.91M | 109.42%695K | 76.39%-4.65M | -126.53%-38.76M | -103.67%-4.71M | 76.74%-6.95M | -114.55%-7.38M | -538.65%-19.72M |
Net cash flow | ||||||||||
Beginning cash position | -38.78%89.83M | -75.22%23.18M | -76.32%23.31M | -18.12%76.79M | -38.78%89.83M | 320.69%146.74M | 484.57%93.57M | 144.88%98.41M | 781.41%93.79M | 320.69%146.74M |
Current changes in cash | -15.69%-65.71M | 118.52%667K | 101.06%51K | -1,234.15%-53.08M | 74.83%-13.35M | -150.70%-56.8M | -102.74%-3.6M | 79.88%-4.83M | -83.96%4.68M | -117.43%-53.05M |
Effect of exchange rate changes | -689.19%-876K | -349.26%-611K | -987.50%-174K | -617.54%-409K | 224.49%318K | 39.34%-111K | 74.81%-136K | 90.53%-16K | -115.49%-57K | -37.97%98K |
End cash Position | -74.13%23.24M | -74.13%23.24M | -75.22%23.18M | -76.32%23.31M | -18.12%76.79M | -38.78%89.83M | -38.78%89.83M | 484.57%93.57M | 144.88%98.41M | 781.41%93.79M |
Free cash flow | 120.49%23.09M | 15.19%9.35M | 36.63%12.22M | -72.92%3.26M | 90.65%-1.74M | -65.09%10.47M | -62.99%8.12M | -67.68%8.94M | 363.73%12.05M | -23.94%-18.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data