(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -147.87%-2.89M | 67.42%-734.92K | -140.45%-725.28K | 150.19%855.59K | -127.88%-2.29M | 172.63%6.04M | -182.99%-2.26M | -67.37%1.79M | 80.39%-1.7M | 289.71%8.21M |
Net income from continuing operations | 9.25%-16.67M | -111.61%-8.43M | 47.71%-3.64M | 71.84%-1.68M | -102.70%-2.91M | -177.82%-18.37M | -173.76%-3.98M | -204.55%-6.97M | 31.23%-5.98M | 85.61%-1.44M |
Operating gains losses | -35.98%585.24K | 150.79%263.15K | -99.48%4.22K | -122.29%-205.25K | 273.46%523.12K | -35.26%914.21K | -203.25%-518.09K | 342.39%812.9K | --920.98K | -141.51%-301.59K |
Depreciation and amortization | -74.11%400.23K | -87.78%51.53K | -91.38%51.09K | -65.64%138.88K | 24.40%158.72K | -67.95%1.55M | 230.70%421.59K | -58.70%592.46K | --404.17K | -96.09%127.6K |
Other non cash items | -82.08%64.59K | -21.24%80.1K | -5.82%77.95K | -29.53%74.22K | -337.47%-167.68K | 392.61%360.4K | 6,197.28%101.7K | 151.86%82.77K | --105.32K | 102.83%70.61K |
Change In working capital | -87.83%1.52M | 113.54%132.66K | -94.53%259.52K | 262.94%1.7M | -105.87%-571.5K | 150.40%12.45M | 93.75%-980.07K | 151.25%4.74M | ---1.04M | 4,313.34%9.73M |
-Change in receivables | -95.89%1.47M | -109.58%-72.16K | -101.61%-92.08K | -94.48%632.61K | -94.38%1M | 165.54%35.8M | 102.29%753.16K | 127.69%5.74M | --11.46M | 1,831.91%17.84M |
-Change in inventory | 159.70%117.62K | -649.49%-197.5K | -133.27%-15.1K | -79.08%33.88K | 302.77%296.33K | 162.08%45.29K | -90.09%35.94K | 96.49%-6.47K | --161.96K | 41.79%-146.14K |
-Change in prepaid assets | 173.00%363.51K | 264.13%229.52K | 113.09%46.8K | 6,357.50%72.59K | 3,189.64%14.61K | -262.49%-497.97K | -1,744.21%-139.84K | -139.58%-357.41K | ---1.16K | 100.07%444 |
-Change in payables and accrued expense | 98.10%-435.78K | 110.61%172.81K | 150.96%319.9K | 107.55%956.24K | 76.35%-1.88M | -177.13%-22.89M | -109.68%-1.63M | -105.85%-627.78K | ---12.67M | -478.22%-7.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -147.87%-2.89M | 67.42%-734.92K | -140.45%-725.28K | 150.19%855.59K | -127.88%-2.29M | 172.63%6.04M | -182.99%-2.26M | -67.37%1.79M | 80.39%-1.7M | 289.71%8.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -239.37K | -5.29K | 11.79K | 0 | 0 | 0 | ||||
Net intangibles purchase and sale | ---239.37K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | --11.79K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---239.37K | ---5.29K | --11.79K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 82.37%-332.36K | 94.50%-41.35K | 93.80%-19.16K | 98.46%-12.77K | -6,577.08%-259.08K | -122.96%-1.89M | -2,274.88%-751.98K | -107.62%-308.98K | -828.3K | -99.90%4K |
Net issuance payments of debt | 82.41%-332.36K | 94.50%-41.35K | 93.80%-19.16K | 98.46%-12.77K | ---259.08K | -234.75%-1.89M | -1,536.63%-751.98K | -112.02%-308.98K | ---828.3K | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -99.47%4K | --0 | --0 | --0 | -99.44%4K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 82.37%-332.36K | 94.50%-41.35K | 93.80%-19.16K | 98.46%-12.77K | -6,577.08%-259.08K | -122.96%-1.89M | -2,274.88%-751.98K | -107.62%-308.98K | ---828.3K | -99.90%4K |
Net cash flow | ||||||||||
Beginning cash position | 3,700.41%4.27M | -78.19%1.59M | -59.96%2.32M | -79.30%1.72M | 3,700.41%4.27M | -86.80%112.4K | 673.50%7.28M | 170.55%5.79M | 1,642.45%8.33M | -86.80%112.4K |
Current changes in cash | -183.32%-3.47M | 74.01%-781.55K | -149.37%-732.65K | 123.57%596.96K | -131.02%-2.55M | 662.80%4.16M | -262.93%-3.01M | -83.79%1.48M | 70.86%-2.53M | 2,299.74%8.22M |
End cash Position | -81.13%806.21K | -81.13%806.21K | -78.19%1.59M | -59.96%2.32M | -79.30%1.72M | 3,700.41%4.27M | 3,700.41%4.27M | 673.50%7.28M | 170.55%5.79M | 1,642.45%8.33M |
Free cash flow | -151.83%-3.13M | 56.80%-974.28K | -140.45%-725.28K | 150.19%855.59K | -127.88%-2.29M | 172.26%6.04M | -182.99%-2.26M | -67.25%1.79M | 80.39%-1.7M | 288.75%8.21M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data