(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 90.67%152.68M | 11.68%433.37M | 14.42%156.4M | 5.43%114.39M | -14.59%82.52M | 73.11%80.08M | 47.36%388.05M | 92.80%136.68M | 49.95%108.49M | 53.95%96.62M |
Net income from continuing operations | 40.74%102.59M | 15.26%282.81M | 14.02%78.3M | 6.85%70.55M | 23.72%61.07M | 18.89%72.89M | 34.93%245.37M | 37.25%68.67M | 35.93%66.03M | 23.60%49.36M |
Depreciation and amortization | 17.35%6.99M | 17.85%26.33M | 18.19%6.97M | 18.81%6.88M | 17.58%6.52M | 16.64%5.96M | 5.79%22.34M | 7.94%5.9M | 8.53%5.79M | 6.02%5.55M |
Deferred tax | 18.63%-865K | -9.14%-25.12M | 33.89%-13.81M | -1,006.11%-7.6M | -264.46%-2.65M | -49.09%-1.06M | 37.99%-23.01M | 48.31%-20.89M | -208.70%-687K | -152.69%-726K |
Other non cash items | -55.60%1.47M | 40.68%22.35M | 150.22%6.95M | 38.80%6.64M | 29.67%5.46M | -19.80%3.3M | -2.50%15.89M | -40.97%2.78M | 22.86%4.78M | 9.72%4.21M |
Change In working capital | 691.71%38.18M | 0.41%106.49M | -2.43%72.82M | 22.87%32.91M | -77.86%7.21M | 76.90%-6.45M | 58.99%106.06M | 58.39%74.63M | 171.31%26.78M | 269.66%32.58M |
-Change in receivables | 540.06%19.12M | 27.85%-48.28M | -100.09%-8.97M | 24.80%-17.58M | -1,982.63%-17.39M | 88.64%-4.34M | -167.87%-66.92M | -7,103.13%-4.48M | 5.32%-23.38M | 42.09%-835K |
-Change in prepaid assets | 9.80%-9.21M | 129.35%2.99M | 65.33%11.94M | 106.68%2.88M | 87.72%-1.63M | -83.97%-10.21M | -11.40%-10.18M | -44.08%7.22M | 119.44%1.39M | -50.20%-13.24M |
-Change in payables and accrued expense | -480.46%-28.48M | 41.12%83.13M | 183.11%29.13M | -0.07%30.4M | 24.56%28.51M | -4.58%-4.91M | 110.22%58.91M | 771.21%10.29M | 100.49%30.42M | -6.00%22.89M |
-Change in other current liabilities | -12.53%-5.95M | -18.71%-18.87M | 6.82%-4.44M | -47.39%-5.05M | 1.63%-4.1M | -49.18%-5.28M | -1.71%-15.9M | -10.89%-4.77M | -1.48%-3.43M | 13.29%-4.16M |
-Change in other working capital | 242.87%62.7M | -37.55%87.52M | -31.96%45.16M | 2.24%22.26M | -93.50%1.82M | -24.01%18.29M | 58.47%140.14M | 78.14%66.37M | -27.24%21.78M | 5,967.86%27.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 90.67%152.68M | 11.68%433.37M | 14.42%156.4M | 5.43%114.39M | -14.59%82.52M | 73.11%80.08M | 47.36%388.05M | 92.80%136.68M | 49.95%108.49M | 53.95%96.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 126.62%2.53M | 10.62%-34.63M | 13.26%-8M | -20.52%-8.66M | 23.91%-8.47M | 15.21%-9.5M | -23.52%-38.74M | -1.14%-9.22M | -8.89%-7.19M | -85.54%-11.13M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---11.2M |
Net PPE purchase and sale | 42.22%-5.5M | 0.63%-36.65M | -8.04%-9.99M | ---- | ---- | ---9.51M | -30.45%-36.88M | -1.39%-9.24M | ---- | ---- |
Net other investing changes | 80,170.00%8.03M | 208.37%2.02M | 8,547.83%1.99M | 612.50%41K | -128.77%-21K | 100.51%10K | 39.77%-1.86M | --23K | -120.00%-8K | 563.64%73K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 126.62%2.53M | 10.62%-34.63M | 13.26%-8M | -20.52%-8.66M | 23.91%-8.47M | 15.21%-9.5M | -23.52%-38.74M | -1.14%-9.22M | -8.89%-7.19M | -85.54%-11.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 114.54%7.66M | 76.46%-182.64M | 101.16%1.52M | 54.84%-49.27M | 33.41%-82.21M | 87.22%-52.68M | -1,645.16%-775.78M | -5,493.71%-131.12M | -1,995.41%-109.11M | -143.14%-123.46M |
Net issuance payments of debt | --0 | -200.00%-50M | --0 | 50.00%-55M | -124.03%-60M | --65M | --50M | ---89.7M | ---110M | --249.7M |
Net common stock issuance | --0 | 83.01%-144.02M | --0 | --0 | 93.63%-23.87M | 71.79%-120.15M | -1,265.38%-847.85M | ---47.18M | --0 | -570.61%-374.72M |
Proceeds from stock option exercised by employees | 211.00%7.66M | -48.46%11.38M | -73.56%1.52M | 542.15%5.73M | 7.08%1.66M | -82.24%2.46M | 25.11%22.07M | 136.98%5.76M | -11.86%892K | -69.52%1.55M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 114.54%7.66M | 76.46%-182.64M | 101.16%1.52M | 54.84%-49.27M | 33.41%-82.21M | 87.22%-52.68M | -1,645.16%-775.78M | -5,493.71%-131.12M | -1,995.41%-109.11M | -143.14%-123.46M |
Net cash flow | ||||||||||
Beginning cash position | 768.38%245.45M | -93.87%28.27M | 207.05%95.21M | -8.02%39.14M | -43.36%46.92M | -93.87%28.27M | 66.08%461.3M | -92.22%31.01M | -87.45%42.55M | -75.11%82.84M |
Current changes in cash | 810.38%162.87M | 150.67%216.1M | 4,199.56%149.92M | 823.36%56.45M | 78.51%-8.16M | 104.74%17.89M | -327.44%-426.47M | -105.70%-3.66M | -112.89%-7.8M | -734.44%-37.97M |
Effect of exchange rate changes | -270.27%-1.31M | 116.45%1.08M | -64.92%321K | 89.79%-382K | 116.16%375K | 153.79%767K | -65.46%-6.57M | 170.82%915K | -220.21%-3.74M | -1,678.91%-2.32M |
End cash Position | 767.42%407.01M | 768.38%245.45M | 768.38%245.45M | 207.05%95.21M | -8.02%39.14M | -43.36%46.92M | -93.87%28.27M | -93.87%28.27M | -92.22%31.01M | -87.45%42.55M |
Free cash flow | 108.58%147.18M | 12.97%396.73M | 14.88%146.41M | 4.31%105.68M | -13.28%74.07M | 90.72%70.56M | 49.40%351.17M | 106.29%127.44M | 54.17%101.31M | 50.51%85.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data