(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.53%17.98M | -25.53%17.98M | -33.43%12.95M | -32.97%14.74M | -28.73%20.15M | -29.21%24.15M | -29.21%24.15M | -48.75%19.45M | -43.25%21.99M | -32.88%28.27M |
-Cash and cash equivalents | -25.53%17.98M | -25.53%17.98M | -33.43%12.95M | -32.97%14.74M | -28.73%20.15M | -29.21%24.15M | -29.21%24.15M | -48.75%19.45M | -43.25%21.99M | -32.88%28.27M |
Receivables | -54.89%5.87M | -54.89%5.87M | 1.45%13.94M | -0.31%14.75M | -7.31%13.77M | -23.13%13.01M | -23.13%13.01M | -52.88%13.74M | -59.91%14.79M | -53.94%14.86M |
-Accounts receivable | -55.33%5.52M | -55.33%5.52M | -40.55%8.05M | 2.90%13.88M | -4.54%12.74M | -19.39%12.35M | -19.39%12.35M | -50.47%13.53M | -50.88%13.49M | -50.70%13.35M |
-Loans receivable | ---- | ---- | ---- | ---- | --750K | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | 71.07%272K | 71.07%272K | 1,520.31%1.04M | 60.58%774K | -53.50%186K | 32.50%159K | 32.50%159K | 56.10%64K | -88.96%482K | -91.10%400K |
-Other receivables | -84.23%79K | -84.23%79K | 3,390.65%4.85M | -89.12%89K | -91.29%97K | -66.22%501K | -66.22%501K | -92.23%139K | -83.83%818K | 58.46%1.11M |
Inventory | 27.30%9.9M | 27.30%9.9M | 11.80%10.4M | -16.47%11.33M | -31.66%8.12M | -29.15%7.78M | -29.15%7.78M | -35.38%9.3M | -0.71%13.56M | -50.78%11.89M |
Prepaid assets | -37.67%900K | -37.67%900K | 22.30%2.18M | -44.25%1.72M | ---- | -34.36%1.44M | -34.36%1.44M | --1.79M | --3.09M | ---- |
Other current assets | 32.88%194K | 32.88%194K | --391K | --669K | -36.70%1.49M | -66.28%146K | -66.28%146K | ---- | ---- | 133.76%2.35M |
Total current assets | -22.63%36.63M | -22.63%36.63M | -20.14%41.67M | -14.01%46.7M | -23.90%44.37M | -27.77%47.35M | -27.77%47.35M | -38.52%52.18M | -42.24%54.31M | -42.63%58.3M |
Non current assets | ||||||||||
Net PPE | 39.54%25.27M | 39.54%25.27M | 35.88%25.26M | 6.00%25.94M | -30.43%17.65M | -30.06%18.11M | -30.06%18.11M | -39.29%18.59M | -22.54%24.47M | -23.42%25.36M |
-Gross PPE | 21.09%52.25M | 21.09%52.25M | 20.68%52.03M | 2.77%52.13M | -16.39%43.18M | -15.91%43.15M | -15.91%43.15M | -12.84%43.12M | 1.37%50.72M | 2.87%51.64M |
-Accumulated depreciation | -7.74%-26.98M | -7.74%-26.98M | -9.16%-26.78M | 0.24%-26.19M | 2.84%-25.53M | 1.50%-25.04M | 1.50%-25.04M | -30.16%-24.53M | -42.30%-26.26M | -53.85%-26.28M |
Goodwill and other intangible assets | 2,546.15%1.03M | 2,546.15%1.03M | 2,526.83%1.08M | 2,058.54%885K | -11.63%38K | -11.36%39K | -11.36%39K | -82.02%41K | -82.63%41K | -82.38%43K |
-Other intangible assets | 2,546.15%1.03M | 2,546.15%1.03M | 2,526.83%1.08M | 2,058.54%885K | -11.63%38K | -11.36%39K | -11.36%39K | -82.02%41K | -82.63%41K | -82.38%43K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.38%123K | --123K | --123K |
Non current prepaid assets | --1M | --1M | ---- | ---- | ---- | --0 | --0 | -86.03%300K | -86.03%300K | -65.08%750K |
Total non current assets | 50.44%27.3M | 50.44%27.3M | 38.23%26.34M | 7.57%26.82M | -32.71%17.69M | -32.31%18.15M | -32.31%18.15M | -42.81%19.05M | -27.02%24.93M | -26.39%26.28M |
Total assets | -2.38%63.94M | -2.38%63.94M | -4.53%68.01M | -7.22%73.52M | -26.64%62.05M | -29.09%65.5M | -29.09%65.5M | -39.73%71.23M | -38.18%79.24M | -38.41%84.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -34.97%2.51M | -34.97%2.51M | -31.00%3.01M | 5.10%4.1M | 0.07%2.95M | 17.13%3.86M | 17.13%3.86M | -34.18%4.36M | -46.02%3.9M | -15.47%2.95M |
-accounts payable | -39.81%2.13M | -39.81%2.13M | -34.43%2.42M | 5.77%3.72M | -14.53%2.39M | 18.32%3.54M | 18.32%3.54M | -38.19%3.69M | -46.91%3.52M | 5.63%2.8M |
-Total tax payable | ---- | ---- | ---- | --111K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | 17.90%382K | 17.90%382K | -11.80%583K | -30.03%268K | 261.54%564K | 5.54%324K | 5.54%324K | 93.84%661K | --383K | -65.94%156K |
Current accrued expenses | 55.81%3.02M | 55.81%3.02M | 200.09%3.27M | 241.11%4.11M | 22.09%2.09M | 21.29%1.94M | 21.29%1.94M | -55.72%1.09M | -77.19%1.2M | -75.48%1.71M |
Current debt and capital lease obligation | 272.24%2.23M | 272.24%2.23M | 136.01%2.64M | -21.11%1.08M | 189.86%200K | 429.20%598K | 429.20%598K | -47.91%1.12M | -31.51%1.37M | -97.97%69K |
-Current debt | 302.49%2.11M | 302.49%2.11M | 137.28%2.46M | -25.41%963K | --131K | --523K | --523K | -47.26%1.04M | -25.46%1.29M | ---- |
-Current capital lease obligation | 61.33%121K | 61.33%121K | 119.75%178K | 45.78%121K | 0.00%69K | -33.63%75K | -33.63%75K | -55.00%81K | -69.71%83K | -76.85%69K |
Current deferred liabilities | -20.53%391K | -20.53%391K | -29.42%907K | -32.98%1.01M | -15.86%1.28M | -62.76%492K | -62.76%492K | -24.41%1.29M | 0.33%1.5M | -25.81%1.53M |
Other current liabilities | 0.00%829K | 0.00%829K | -14.54%829K | ---- | ---- | --829K | --829K | 236.81%970K | ---- | ---- |
Current liabilities | 14.88%10.86M | 14.88%10.86M | 18.86%12.73M | 22.16%12.68M | 3.27%8.37M | 6.52%9.46M | 6.52%9.46M | -30.74%10.71M | -43.54%10.38M | -54.74%8.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 102.94%69K | 102.94%69K | 58.00%79K | 2,511.43%1.83M | -79.31%18K | -66.99%34K | -66.99%34K | -52.83%50K | -23.91%70K | -41.22%87K |
-Long term debt | ---- | ---- | ---- | --1.76M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 102.94%69K | 102.94%69K | 58.00%79K | 0.00%70K | -79.31%18K | -66.99%34K | -66.99%34K | -52.83%50K | -23.91%70K | -41.22%87K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --221K | --233K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -99.54%1K |
Total non current liabilities | 102.94%69K | 102.94%69K | 58.00%79K | 528.18%1.83M | -94.39%18K | -89.94%34K | -89.94%34K | -60.32%50K | 9.40%291K | -51.80%321K |
Total liabilities | 15.19%10.93M | 15.19%10.93M | 19.04%12.8M | 35.96%14.51M | -0.45%8.39M | 2.98%9.49M | 2.98%9.49M | -30.98%10.76M | -42.79%10.67M | -54.64%8.43M |
Shareholders'equity | ||||||||||
Share capital | 4.70%200.24M | 4.70%200.24M | 4.71%200.01M | 4.72%199.85M | 0.33%191.26M | 0.37%191.26M | 0.37%191.26M | 1.28%191.01M | 1.18%190.84M | 2.25%190.63M |
-common stock | 4.70%200.24M | 4.70%200.24M | 4.71%200.01M | 4.72%199.85M | 0.33%191.26M | 0.37%191.26M | 0.37%191.26M | 1.28%191.01M | 1.18%190.84M | 2.25%190.63M |
Retained earnings | -7.99%-176.73M | -7.99%-176.73M | -13.04%-173.77M | -16.22%-169.44M | -21.88%-166.74M | -26.52%-163.65M | -26.52%-163.65M | -42.89%-153.72M | -45.46%-145.79M | -54.74%-136.8M |
Gains losses not affecting retained earnings | 3.86%29.49M | 3.86%29.49M | 811.75%28.96M | 21.63%28.6M | 30.57%29.15M | 29.44%28.4M | 29.44%28.4M | -118.85%-4.07M | 11.23%23.51M | 7.67%22.32M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.26M | ---- | ---- |
Total stockholders'equity | -5.36%53.01M | -5.36%53.01M | -8.72%55.2M | -13.94%59.01M | -29.53%53.66M | -32.64%56.01M | -32.64%56.01M | -41.06%60.48M | -37.40%68.57M | -35.87%76.16M |
Total equity | -5.36%53.01M | -5.36%53.01M | -8.72%55.2M | -13.94%59.01M | -29.53%53.66M | -32.64%56.01M | -32.64%56.01M | -41.06%60.48M | -37.40%68.57M | -35.87%76.16M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data