(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.34%82M | 24.34%82M | 10.85%81.16M | -5.31%68.65M | -19.10%61.22M | -24.27%65.95M | -24.27%65.95M | -19.19%73.22M | -14.71%72.5M | -10.70%75.68M |
-Cash and cash equivalents | 24.34%82M | 24.34%82M | 10.85%81.16M | -5.31%68.65M | -19.10%61.22M | -24.27%65.95M | -24.27%65.95M | -19.19%73.22M | -14.71%72.5M | -10.70%75.68M |
Receivables | 25.04%53.87M | 25.04%53.87M | 17.84%49.01M | 27.28%48.96M | 16.53%44.69M | 4.84%43.08M | 4.84%43.08M | 11.91%41.59M | -18.81%38.47M | -15.54%38.35M |
-Accounts receivable | 25.04%53.87M | 25.04%53.87M | 20.02%49.01M | 30.01%48.96M | 18.63%44.69M | 6.77%43.08M | 6.77%43.08M | 11.75%40.83M | 1.12%37.66M | 6.36%37.67M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.96%756K | -92.02%809K | -93.19%680K |
Inventory | 59.46%21.02M | 59.46%21.02M | 36.43%19.07M | 25.65%16.82M | 11.29%14.66M | 15.75%13.18M | 15.75%13.18M | 24.83%13.98M | 32.01%13.38M | 13.71%13.17M |
Prepaid assets | -23.12%5.62M | -23.12%5.62M | -36.87%2.95M | -9.84%3.68M | 43.81%8.82M | 19.02%7.32M | 19.02%7.32M | 125.17%4.68M | 21.94%4.09M | 30.69%6.14M |
Other current assets | -47.68%1.75M | -47.68%1.75M | -10.50%2.31M | 21.01%3.11M | -10.31%2.31M | 18.73%3.34M | 18.73%3.34M | 200.23%2.58M | 41.52%2.57M | -27.17%2.57M |
Total current assets | 22.40%164.26M | 22.40%164.26M | 13.57%154.5M | 7.80%141.22M | -3.09%131.7M | -9.64%134.2M | -9.64%134.2M | -4.13%136.04M | -11.30%131.01M | -9.37%135.91M |
Non current assets | ||||||||||
Net PPE | -19.10%9.11M | -19.10%9.11M | -18.08%9.54M | -19.18%10M | -19.01%10.63M | -18.79%11.26M | -18.79%11.26M | -8.74%11.64M | -7.75%12.38M | -10.18%13.12M |
-Gross PPE | -38.25%29.13M | -38.25%29.13M | 1.49%47.47M | 1.30%47.29M | 1.51%47.27M | 0.95%47.18M | 0.95%47.18M | 4.33%46.77M | 4.45%46.68M | 4.27%46.57M |
-Accumulated depreciation | 44.25%-20.03M | 44.25%-20.03M | -7.98%-37.94M | -8.70%-37.28M | -9.56%-36.64M | -9.27%-35.93M | -9.27%-35.93M | -9.52%-35.13M | -9.68%-34.3M | -11.31%-33.44M |
Goodwill and other intangible assets | -2.35%24.7M | -2.35%24.7M | -0.53%24.84M | -0.44%25.01M | 1.75%25.68M | -0.26%25.29M | -0.26%25.29M | -2.45%24.97M | -2.37%25.12M | -2.52%25.24M |
-Goodwill | 0.00%19.44M | 0.00%19.44M | -2.68%19.44M | -2.68%19.44M | 0.00%19.98M | -2.68%19.44M | -2.68%19.44M | 0.00%19.98M | 0.00%19.98M | 0.00%19.98M |
-Other intangible assets | -10.17%5.26M | -10.17%5.26M | 8.07%5.4M | 8.25%5.57M | 8.38%5.71M | 8.71%5.85M | 8.71%5.85M | -11.17%4.99M | -10.59%5.14M | -11.03%5.27M |
Non current deferred assets | --40.78M | --40.78M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | -69.99%205K | -69.99%205K | -0.67%149K | -10.98%146K | -14.53%147K | 267.20%683K | 267.20%683K | -44.44%150K | -47.60%164K | -50.00%172K |
Total non current assets | 100.86%74.79M | 100.86%74.79M | -6.09%34.52M | -6.65%35.16M | -5.39%36.46M | -5.52%37.23M | -5.52%37.23M | -4.82%36.76M | -4.56%37.66M | -5.66%38.54M |
Total assets | 39.44%239.05M | 39.44%239.05M | 9.39%189.02M | 4.57%176.38M | -3.60%168.16M | -8.78%171.43M | -8.78%171.43M | -4.28%172.8M | -9.87%168.67M | -8.58%174.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.03%9.05M | 7.03%9.05M | 3.97%9.17M | 0.93%8.15M | -3.66%7.82M | 14.48%8.45M | 14.48%8.45M | 28.18%8.82M | -23.55%8.08M | 17.26%8.12M |
-accounts payable | 7.03%9.05M | 7.03%9.05M | 3.97%9.17M | 0.93%8.15M | -3.66%7.82M | 14.48%8.45M | 14.48%8.45M | 28.18%8.82M | -23.55%8.08M | 17.26%8.12M |
Current accrued expenses | -14.39%9.36M | -14.39%9.36M | -14.04%9.44M | 26.42%12.65M | 32.91%13.04M | 11.43%10.93M | 11.43%10.93M | -19.76%10.99M | -41.42%10M | -68.01%9.81M |
Other current liabilities | 58.35%5.25M | 58.35%5.25M | -5.50%1.85M | 15.83%2.06M | 15.22%1.79M | 111.69%3.31M | 111.69%3.31M | 15.55%1.96M | 6.14%1.78M | -6.04%1.56M |
Current liabilities | 5.63%46.01M | 5.63%46.01M | -4.87%43.63M | 19.72%44.46M | 11.69%40.87M | 2.83%43.56M | 2.83%43.56M | 9.85%45.86M | -26.56%37.14M | -33.96%36.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.02%48.1M | -1.02%48.1M | 1.01%48.97M | 1.00%48.84M | 0.98%48.71M | 0.97%48.59M | 0.97%48.59M | 0.96%48.48M | 0.94%48.36M | 0.92%48.24M |
-Long term debt | -1.02%48.1M | -1.02%48.1M | 1.01%48.97M | 1.00%48.84M | 0.98%48.71M | 0.97%48.59M | 0.97%48.59M | 0.96%48.48M | 0.94%48.36M | 0.92%48.24M |
Preferred securities outside stock equity | --0 | --0 | 0.00%92.49M | 0.00%92.49M | 0.00%92.49M | 0.00%92.49M | 0.00%92.49M | 0.00%92.49M | 0.00%92.49M | 0.50%92.49M |
Other non current liabilities | -53.43%2.22M | -53.43%2.22M | -52.56%2.61M | -24.05%3.25M | -11.55%4.03M | -1.97%4.77M | -1.97%4.77M | 34.72%5.49M | 29.21%4.28M | 25.63%4.55M |
Total non current liabilities | -65.50%50.32M | -65.50%50.32M | -1.64%144.07M | -0.38%144.58M | -0.04%145.24M | 0.26%145.86M | 0.26%145.86M | 1.30%146.46M | 0.99%145.13M | 1.28%145.29M |
Total liabilities | -49.14%96.33M | -49.14%96.33M | -2.41%187.69M | 3.72%189.04M | 2.32%186.11M | 0.84%189.42M | 0.84%189.42M | 3.21%192.32M | -6.18%182.27M | -8.54%181.88M |
Shareholders'equity | ||||||||||
Share capital | 28.07%146K | 28.07%146K | 1.75%116K | 1.75%116K | 0.88%115K | 0.88%114K | 0.88%114K | 0.88%114K | 0.88%114K | 0.88%114K |
-common stock | 28.07%146K | 28.07%146K | 1.75%116K | 1.75%116K | 0.88%115K | 0.88%114K | 0.88%114K | 0.88%114K | 0.88%114K | 0.88%114K |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Retained earnings | 30.34%-133.68M | 30.34%-133.68M | 2.26%-187.16M | -6.90%-195.69M | -14.34%-196.89M | -18.67%-191.91M | -18.67%-191.91M | -16.82%-191.49M | -13.29%-183.07M | -7.75%-172.2M |
Paid-in capital | 58.94%276.25M | 58.94%276.25M | 9.60%188.37M | 8.00%182.91M | 8.06%178.83M | 4.89%173.8M | 4.89%173.8M | 6.09%171.87M | 6.70%169.35M | 5.59%165.49M |
Less: Treasury stock | --0 | --0 | --0 | --0 | -99.88%1K | --0 | --0 | -99.83%7K | -99.93%3K | -83.50%840K |
Total stockholders'equity | 893.40%142.72M | 893.40%142.72M | 106.81%1.33M | 6.89%-12.67M | -141.40%-17.95M | -22,036.59%-17.99M | -22,036.59%-17.99M | -236.09%-19.52M | -90.60%-13.6M | 7.66%-7.43M |
Total equity | 893.40%142.72M | 893.40%142.72M | 106.81%1.33M | 6.89%-12.67M | -141.40%-17.95M | -22,036.59%-17.99M | -22,036.59%-17.99M | -236.09%-19.52M | -90.60%-13.6M | 7.66%-7.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data